Interest Rate (% per years) 10%

Loan Life (in months) 120

Initial Loan Amount ₹ 1,000,000
Required Monthly Payment ₹ 13,215
Interest Rate (% per years) 10%
Loan Life (in months) 10
Initial Loan Amount 1,000,000
Required Yearly Payment 162,745 Years

4
6
8
11
12
Yearly Payment
162,745
Interest Rate (% per years) 10%
Loan Life (in months) 10
Initial Loan Amount 1,000,000
Required YearlyPayment 162,745

Years
 Loan Amount
162,745 600,000 800,000 1,200,000 1,500,000
5
6
8
12
14
20,000,000
Interest Rate (% per years) 10%
Loan Life (in months) 12
Initial Loan Amount 1,000,000
Required Yearly Payment 146,763
Scenario Summary
Current Values: S1 S2 S3
Changing Cells:
Years 10 12 12 15
Loan 1,000,000 1,000,000 1,200,000 1,200,000
Result Cells:
EMI 162,745 146,763 176,116 157,769
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.