You are on page 1of 18

The present limits/levels for antennae (Base

Station) EMF emissions for general public


exposure are detail below –

Frequency Range

400MHz to 2000MHz

2GHz to 300GHz
(f is frequency in MHz)
JIO AIRTEL
140,000

120,000 117,081

101,258
100,000 95,804
86,493

80,000

60,000

40,000

20,000

0
FY2021 FY2022

Chart Title
20000

15000

10000

5000
Axis Title
0
FY2021 FY2
-5000

-10000

-15000

JIO AIRTEL
500
450
400
JIO AIRTEL
500
450
400
350
300
250
200
150
100
50
0
Jan-March 2021 APR-Jun 2021 Jul-Sept 2021 Oct-Dec 2021 J
H-Field
E-Field Strength Power Density
Strength
(Watt/Sq.Meter
(Volt/Meter (V/m)) (Amp/Meter
(W/Sq.m))
(A/m))
0.434f ½ 0.0011f ½ f/2000

19.29 0.05 1

Net reven

Net revenue growth


140.00%
120.00% 115.10%
100.00%
80.00% Net revenue growth
60.00%
45.30%
40.00% 35.30%
19.10%
20.00%
0.00%
FY201 FY202 FY202 FY202
9 0 1 2

2016 2017

Market Size 100 125

Market Size
250
225
200
Market Size
250
225
200
200
175
150
150 Market Size
125
100
100

50

0
2016 2017 2018 2019 2020 2021

BALANCE Mar-18 Mar-19


SHEET OF
RELIANCE
INDUSTRIES (
in Rs. Cr.)

12 mths 12 mths
EQUITIES
AND
LIABILITIES
SHAREHOLD
ER'S FUNDS
Equity Share 6,335.00 6,339.00
Capital
TOTAL 6,335.00 6,339.00
SHARE
CAPITAL
Reserves and 308,297.00 398,983.00
Surplus
TOTAL 308,297.00 398,983.00
RESERVES
AND
SURPLUS

TOTAL 314,632.00 405,322.00


SHAREHOLD
ERS FUNDS
NON-
CURRENT
LIABILITIES
Long Term 81,596.00 118,098.00
Borrowings
Deferred Tax 27,926.00 47,317.00
Liabilities [Net]

Other Long 504 504


Term Liabilities

Long Term 2,205.00 2,483.00


Provisions
TOTAL NON- 112,231.00 168,402.00
CURRENT
CURRENT
LIABILITIES
LIABILITIES
Short Term 15,239.00 39,097.00
Borrowings
Trade Payables 88,675.00 88,241.00
Other Current 85,815.00 73,900.00
Liabilities
Short Term 918 783
Provisions
TOTAL 190,647.00 202,021.00
CURRENT
LIABILITIES
TOTAL 617,525.00 775,745.00
CAPITAL
ASSETS
AND
NON-
LIABILITIES
CURRENT
ASSETS
Tangible Assets 191,879.00 194,895.00

Intangible 9,085.00 8,293.00


Assets
Capital Work- 92,581.00 105,155.00
In-Progress
Other Assets 0 0
FIXED 300,447.00 314,745.00
ASSETS
Non-Current 171,945.00 272,043.00
Investments
Deferred Tax 0 0
Assets [Net]
Long Term 17,699.00 31,806.00
Loans And
Advances
Other Non- 3,522.00 4,287.00
Current Assets
TOTAL NON- 493,613.00 622,881.00
CURRENT
ASSETS
CURRENT
ASSETS
Current 53,277.00 59,640.00
Investments
JIO AIRTEL
Inventories 39,568.00 44,144.00
Trade 10,460.00 12,110.00
Receivables
Cash And Cash 2,731.00 3,768.00
117,081 Equivalents
Short Term 3,533.00 4,876.00
01,258 Loans And
95,804 Advances
OtherCurrentAss 14,343.00 28,326.00
ets
TOTAL 123,912.00 152,864.00
CURRENT
ASSETS
TOTAL 617,525.00 775,745.00
ASSETS

Revenue JIO AIRTEL


FY2022
FY2021 86,493 101,258
FY2022 95,804 117,081

Chart Title Annual Profit JIO AIRTEL

FY2021 12534 -12364


FY2022 15487 8305

FY2021 FY2022

JIO AIRTEL

Jan-March 2021 426.2 350


JIO AIRTEL APR-Jun 2021 440.6 351
JIO AIRTEL
Jul-Sept 2021 429.5 355
Oct-Dec 2021 421 356
Jan-March 2022 410 360

un 2021 Jul-Sept 2021 Oct-Dec 2021 Jan-March 2022

BALANCE SHEET OF BHARTI Mar-18 Mar-19 Mar-20 Mar-21


AIRTEL (in Rs. Cr.)
12 mths 12 mths 12 mths 12 mths
EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital 1,998.70 1,998.70 2,727.80 2,746.00
TOTAL SHARE CAPITAL 1,998.70 1,998.70 2,727.80 2,746.00
Reserves and Surplus 100,862.20 96,307.20 98,347.20 74,614.10
TOTAL RESERVES AND SURPLUS 100,862.20 96,307.20 98,347.20 74,614.10
TOTAL SHAREHOLDERS FUNDS 102,860.90 98,305.90 101,075.00 77,360.10
NON-CURRENT LIABILITIES
Long Term Borrowings 54,468.10 58,612.00 70,471.20 89,908.80
Deferred Tax Liabilities [Net] 0 0 0 0
Other Long Term Liabilities 3,784.90 5,095.70 35,069.30 38,818.30
Long Term Provisions 183 192.7 191.9 220.5
TOTAL NON-CURRENT LIABILITIES 58,436.00 63,900.40 105,732.40 128,947.60
CURRENT LIABILITIES
Short Term Borrowings 8,068.00 25,140.50 11,892.00 4,498.90
Trade Payables 17,699.00 19,124.50 19,247.80 22,295.00
Other Current Liabilities 17,747.20 16,327.40 21,312.40 24,488.90
Short Term Provisions 126.2 108.8 40,759.00 20,156.60
TOTAL CURRENT LIABILITIES 43,640.40 60,701.20 93,211.20 71,439.40
TOTAL CAPITAL AND LIABILITIES 204,937.30 222,907.50 300,372.80 277,747.10
ASSETS
NON-CURRENT ASSETS
Tangible Assets 47,691.10 57,009.90 89,331.40 90,404.50
Intangible Assets 74,918.30 76,802.00 72,347.90 66,983.90
Capital Work-In-Progress 2,738.70 5,366.20 1,233.20 1,283.10
Other Assets 0 0 0 0
FIXED ASSETS 128,152.10 139,448.40 162,938.00 158,694.70
Non-Current Investments 48,128.20 35,910.20 30,051.80 48,528.70
Deferred Tax Assets [Net] 1,424.40 4,980.30 22,701.40 15,838.60
Long Term Loans And Advances 1,029.00 15,103.20 18,725.20 576.4
Other Non-Current Assets 4,707.70 7,950.50 7,175.10 14,036.80
TOTAL NON-CURRENT ASSETS 183,441.40 203,392.60 241,591.50 237,675.20
CURRENT ASSETS
Current Investments 0 1,669.60 8,675.00 3,744.30
Inventories 6.3 1 3.1 0.8
Trade Receivables 4,319.60 3,840.30 3,810.00 3,178.20
Cash And Cash Equivalents 545.1 235.3 3,397.60 1,036.50
Short Term Loans And Advances 7,249.60 1,081.50 758 1,566.90
OtherCurrentAssets 9,375.30 12,687.20 42,137.60 30,545.20
TOTAL CURRENT ASSETS 21,495.90 19,514.90 58,781.30 40,071.90
TOTAL ASSETS 204,937.30 222,907.50 300,372.80 277,747.10
FY2019 FY2020 FY2021 FY2022

115.10% 45.30% 35.30% 19.10%

2018 2019 2020 2021

150 175 200 225


COMMON SIZE
Mar-20 Mar-21 Mar-22 Mar-18 Mar-19 Mar-20 Mar-21

12 mths 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

6,339.00 6,445.00 6,765.00


1% 1% 1% 1%
6,339.00 6,445.00 6,765.00

1% 1% 1% 1%
384,875.00 468,038.00 464,762.00
50% 51% 40% 54%
384,875.00 468,038.00 464,762.00

50% 51% 40% 54%


391,214.00 474,483.00 471,527.00

51% 52% 40% 54%


194,402.00 160,598.00 167,231.00
13% 15% 20% 18%
50,556.00 30,788.00 30,832.00

5% 6% 5% 4%
3,434.00 4,518.00 6,504.00

0% 0% 0% 1%
1,410.00 1,499.00 1,598.00
0% 0% 0% 0%
249,802.00 197,403.00 206,165.00 18% 22% 26% 23%

59,899.00 33,152.00 27,332.00


2% 5% 6% 4%
71,048.00 86,999.00 134,005.00 14% 11% 7% 10%
198,662.00 80,735.00 38,749.00
14% 10% 20% 9%
1,073.00 901 896
0% 0% 0% 0%
330,682.00 201,787.00 200,982.00

31% 26% 34% 23%


971,699.00 873,673.00 878,674.00 100% 100% 100% 100%

297,854.00 292,092.00 223,824.00


31% 25% 31% 33%
8,624.00 14,741.00 15,802.00
1% 1% 1% 2%
15,638.00 20,765.00 19,267.00
15% 14% 2% 2%
0 0 0
334,443.00 339,668.00 274,288.00
49% 41% 34% 39%
421,793.00 252,620.00 330,493.00
28% 35% 43% 29%
0 0 0

44,348.00 65,698.00 41,951.00

3% 4% 5% 8%
4,461.00 4,968.00 9,544.00
1% 1% 0% 1%
805,045.00 662,954.00 656,276.00

80% 80% 83% 76%


70,030.00 94,665.00 78,304.00
9% 8% 7% 11%
38,802.00 37,437.00 45,923.00 6% 6% 4% 4%
7,483.00 4,159.00 14,394.00
2% 2% 1% 0%
8,485.00 5,573.00 21,714.00
0% 0% 1% 1%
15,028.00 993 161

1% 1% 2% 0%
26,826.00 67,892.00 61,902.00
2% 4% 3% 8%
166,654.00 210,719.00 222,398.00

20% 20% 17% 24%


971,699.00 873,673.00 878,674.00
100% 100% 100% 100%
COMMON SIZE
Mar-22 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22

12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

2,795.00 0.98% 0.90% 0.91% 0.99% 0.98%


2,795.00 0.98% 0.90% 0.91% 0.99% 0.98%
76,134.80 49.22% 43.21% 32.74% 26.86% 26.73%
76,134.80
49.22% 43.21% 32.74% 26.86% 26.73%
78,929.80
50.19% 44.10% 33.65% 27.85% 27.71%

94,325.80 26.58% 26.29% 23.46% 32.37% 33.11%


0 0.00% 0.00% 0.00% 0.00% 0.00%
36,884.30 1.85% 2.29% 11.68% 13.98% 12.95%
230.4 0.09% 0.09% 0.06% 0.08% 0.08%
131,440.50 28.51% 28.67% 35.20% 46.43% 46.14%

9,082.30 3.94% 11.28% 3.96% 1.62% 3.19%


25,164.40 8.64% 8.58% 6.41% 8.03% 8.83%
19,348.20 8.66% 7.32% 7.10% 8.82% 6.79%
20,889.30 0.06% 0.05% 13.57% 7.26% 7.33%
74,484.20 21.29% 27.23% 31.03% 25.72% 26.15%
284,854.50 100.00% 100.00% 100.00% 100.00% 100.00%
91,983.80 23.27% 25.58% 29.74% 32.55% 32.29%
77,938.10 36.56% 34.45% 24.09% 24.12% 27.36%
1,071.50 1.34% 2.41% 0.41% 0.46% 0.38%
0 0.00% 0.00% 0.00% 0.00% 0.00%
172,664.20 62.53% 62.56% 54.25% 57.14% 60.61%
49,153.10 23.48% 16.11% 10.00% 17.47% 17.26%
16,448.60 0.70% 2.23% 7.56% 5.70% 5.77%
0 0.50% 6.78% 6.23% 0.21% 0.00%
8,770.80 2.30% 3.57% 2.39% 5.05% 3.08%
247,036.70 89.51% 91.25% 80.43% 85.57% 86.72%

790.4 0.00% 0.75% 2.89% 1.35% 0.28%


0.4 0.00% 0.00% 0.00% 0.00% 0.00%
2,539.00 2.11% 1.72% 1.27% 1.14% 0.89%
328.5 0.27% 0.11% 1.13% 0.37% 0.12%
4,971.00
3.54% 0.49% 0.25% 0.56% 1.75%
29,188.50 4.57% 5.69% 14.03% 11.00% 10.25%
37,817.80 10.49% 8.75% 19.57% 14.43% 13.28%
284,854.50 100.00% 100.00% 100.00% 100.00% 100.00%
Mar-22

12 mths

1%

1%

53%

53%

54%
19%

4%

1%

0%
23%

3%
15%

4%

0%

23%
100%

25%

2%

2%

31%

38%

5%

1%

75%
9%
5%

2%

2%

0%

7%

25%

100%

You might also like