BERNARDO RESIDENCE

TIMELINE & CONSTRUCTION BUDGET

10.19.2022
PROPOSED SPACES

Scenario 1
1. A Based on the Proposed Floor Area
419 sqm X 60,000.00
= Php 25, 140,000.00
1. B Based on the Proposed Footprint
270 sqm X 60,000.00
= Php 16, 200,000.00

Scenario 2
2.A Based on the Proposed Client Budget of 15M
Php 15,000,000.00 / 60,000.00
= 250 SQM

Note : Proposed 60k / per sqm is the most comfortable

Budget for a House in consideration of the following:

1. House sitting on a sloped terrain

2. Retaining Walls to hold various levels
3. Owner Supplied Materials
4. Construction Materials as of 2022 market pricing
CONSTRUCTION ESTIMATES
SCENARIO # 01
Lot Area : 318 sqm

Buildable Area / Proposed Foot Print : 135 sqm X (3 levels)

Levels : 3
Floor Area : 405 sqm + 95 sqm for Circulation spaces
Total Floor Area: 419 sqm
CONSTRUCTION ESTIMATES
SCENARIO # 02
Lot Area : 318 sqm
Proposed Foot Print: 90 sqm X (3 levels)
Levels : 3
Total Floor Area : 270 sqm
CONSTRUCTION TIMELINE