khadim 2 orang Rp 1,500,000

IBADAH
band, rebana, kolintang Rp 500,000
SEKRETARIAT Rp 1,844,000
Rp 10,000,000
KONSUMSI
konsumsi juri Rp 2,000,000
net volly Rp 400,000
bola volly 2 bh Rp 1,500,000
wasit Rp 500,000
PERTANDINGAN bola pingpong 3 dos Rp 200,000
net pingpong 2 bh Rp 200,000
3 Juri Donci tomohon Rp 1,500,000
18 bh Tropy Rp 1,500,000
18 BH Tropy Rp 1,500,000
KESENIAN 9 Orang Juri Rp 9,000,000
Piagam Rp 200,000
DOKUMENTASI Rp 2,000,000
PERLENGKAPAN Rp 2,500,000
AKOMODASI Rp 2,000,000

total Rp 38,844,000
Rp 2,000,000

Rp 1,844,000

Rp 12,000,000

Rp 5,800,000

Rp 10,700,000

Rp 2,000,000
Rp 2,500,000
Rp 2,000,000

Rp 38,844,000