Scribd Logo
Upload

Welcome to Scribd!

  • Chlculaban Conidenohon: Dunthos

    Uploaded by

    Sassu Maaa
    15 views5 pages
    This document contains calculations of intrinsic value per share for two companies - a large company and a small company. For the large company, the intrinsic value per share is estimated at $136 based on net asset value of $1083 million and 13 million shares outstanding. For the small company, the intrinsic value per share is estimated at $30.51 based on net asset value of $1252 million and 41 million shares outstanding.

    Original Description:

    Original Title

    P23, P4 HW

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains calculations of intrinsic value per share for two companies - a large company and a small company. For the large company, the intrinsic value per share is estimated at $136 based on net asset value of $1083 million and 13 million shares outstanding. For the small company, the intrinsic value per share is estimated at $30.51 based on net asset value of $1252 million and 41 million shares outstanding.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    15 views5 pages

    Chlculaban Conidenohon: Dunthos

    Uploaded by

    Sassu Maaa
    This document contains calculations of intrinsic value per share for two companies - a large company and a small company. For the large company, the intrinsic value per share is estimated at $136 based on net asset value of $1083 million and 13 million shares outstanding. For the small company, the intrinsic value per share is estimated at $30.51 based on net asset value of $1252 million and 41 million shares outstanding.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    Dalc

    -
    P.23 Chlculaban ol Dunthos Conidenohon
    131
    Tin h
    SunLle Moon Ld.
    PaMimn EsH_ ESu
    Fr Sun Ltel x 5x30 G0

    Paumead lo PCH r P
    22
    C Sun e 1:5x1S 25-
    Fr Mo0 d:1x1
    150
    825 Coo

    (alculahma a odus_Camtel Rcen


    Moon 14d._
    Valu sAsce lo0o
    As alblhs (210) (5)
    s : Dakoeinturu
    o 30x
    Sun I07
    (20)
    5
    YMon Lil 5 x 107. lo)

    N _AgLt GuS

    L Puntlau Consaclnaan (825)


    Cdull tapriel Rogew) 55 u5
    Lraidotvon Exp._
    Eluhvs lopital 5+ (4)

    13 Qkns-
    Date
    Pagei1o

    Balonu Shet sf Siau Ud


    Pah uulanu. Amt cn lo
    Ea Lialnlh
    Shaulaaldens Aunds
    uasuCap1lal 50
    bRng Supld
    Non wwwnt Ualahbe
    o) Cona Teua Bmmhna 30
    CuKuenh Lalaul1h
    fo aols Pauall 305
    2.24
    Agce
    KO Nom - uARnt AaAD
    PPE
    OToumgíhla
    L3
    Non- (unnent lme Atunin
    Asaolaanahoo Adi_M 50
    ) Cwuwt Rek
    300
    rod Rocenalo 325
    o) Co oclhGvoowt 3

    1
    2260
    laloh
    Noles
    Chau Caç1in.
    ESC
    Fram Su SYu 10) 200
    Arn Mgon (35 x ux10) I50
    From lecu 15 lo)

    Prom Suun (5y100)


    Moon Iy 100)
    25
    7-5
    Date-
    Page -

    Aaast Secur Boaaua 20+1S15)12


    50
    23

    F 1 Lo)

    250
    ron un Mon
    50
    Avm 1&Sias
    LesLauidaton Exp

    0.4 Lalulohon oflntm'nsacVal ith -


    Biale Small el
    |24
    1252
    Yalu of Aok 30
    Croou1
    (200) 200)
    Le3 raorl1tnej4
    Net ALge_ Chaskbóldena C2 208
    120)
    1083

    intontic Valu lshoue. G2 136


    pKate

    Suwap Raho 13
    68

    Puntlsay Canarlahas
    10 cxLx 13s 620
    2
    Date
    Page 2

    Daloinc laesof Smal Luo


    No
    auhralard a Aunti n
    Eaush Lualaluh
    Shaa haller ua
    (a_lhax apnla 250
    759
    e)Non- Cuzuent Linhfad-is
    L Lana u a rawiiaa

    ASsel
    O Na- (uxawt Acesla
    fa ppE Can
    Cusnt Assoaa

    Noles
    Cuo Cap1lal
    ESC oSmall l
    EgC f Giq 4el- x 1 o 50
    pS of Small d: 20
    25

    Regowr Swplu F Un U)
    354
    L58)
    630
    50
    Date
    Page 13

    Calcnlahna of lnsbrinsic valu a Slhau olen Mg

    1252
    +zadwil 230
    lal alue wvu Acse 800
    Val_al
    albiltu
    VoDe PSC 120)
    NAL val Eauuy Cap1to L262

    No-ofL Eau Shas 13


    LabdoSi yalu lshax 3ClSlaru

    You might also like