RENCANA ANGGARAN BIAYA

KEGIATAN : JASA UPAH PEKERJAAN KOLAM RENANG 3 X 5

LOKASI : BATU KALAM BANDAR LAMPUNG
TAHUN ANGGARAN : 2021

VOLUME Harga Jumlah

NO URAIAN Nilai Satuan Satuan Harga
(Rp) (Rp)
1 2 3 4 5 6
A PEK.KOLAM RENANG 3 X 5
1 Pek. Galian Tanah 15.3 M3 250,000.00 3,825,000.00
2 Pek.Lantai kerja Adk 1 : 6 1.5 M3 750,000.00 1,125,000.00
3 Pek.Pembesian
Balok Lantai 1 x 20 22 M 25,000.00 550,000.00
Hamparan Lantai 1 Lapis jarak 10 cm 15 M2 100,000.00 1,500,000.00
Hamparan dinding 1 lapis 16 M2 200,000.00 3,200,000.00
Mal dinding Kolam 16 M2 100,000.00 1,600,000.00

4 Pek.Pengecoran
Pek.Cor Beton Lantai 1.8 M3 1,200,000.00 2,160,000.00
Pek.Cor beton Dinding 1.92 M3 1,500,000.00 2,880,000.00

5 Pek.Pas.Bata Penahan Tanah 16 M2 45,000.00 720,000.00

6 Pek.Lapisan Siko TOP 107 anti bocor beton 16 M2 20,000.00 320,000.00

SUB TOTAL 17,880,000.00

B PEK.GROUNTANK
1 Pek.Galian Tanah 4 M3 250,000.00 1,000,000.00
2 Pek.Pas.Pondasi Rolaq Bata 8 M 30,000.00 240,000.00
3 pek.Pas. Dinding bata 8 M2 45,000.00 360,000.00
4 Pek.Plesteran & acian dinding bata 16 M2 30,000.00 480,000.00
5 Pek.Pembesian Kolom praktis 4 M 50,000.00 200,000.00
6 Pek.Hamparan dak tutup grountank satu lapis 4 M2 100,000.00 400,000.00
7 Pek.Floor lantai grountank + Acian 0.4 M3 750,000.00 300,000.00
8 Pek.cor dak grountank 0.48 M3 1,200,000.00 576,000.00
9 Mal dak Grontank 4 M2 100,000.00 400,000.00
SUB TOTAL 4,996,000.00

C PEK.RUANG MESIN
1 pek.galian tanah 4 M3 250,000.00 1,000,000.00
2 Pek.Pas.Pondasi Rolaq Bata 4 M 30,000.00 120,000.00
3 pek.kolom praktis 8 M 50,000.00 400,000.00
4 pek.Pas. Dinding bata 12 M2 45,000.00 540,000.00
5 Pek.Plesteran & acian dinding bata 24 M 30,000.00 720,000.00
6 Mal Cor dak 4 M2 100,000.00 400,000.00
7 Pek.Pembesian dak 4 M2 100,000.00 400,000.00
8 pek.cor dak beton 0.48 M3 1,200,000.00 576,000.00
SUB TOTAL 5,832,000.00
D PEK.LAIN-LAIN
1 Pek.pembuangan tanah dan sampah 6 Mobil 300,000.00 1,800,000.00
SUB TOTAL 1,800,000.00

JUMLAH TOTAL A + B + C + D 30,508,000.00