PROMO BSI MITRAGUNA

KHUSUS KEMENKEU (KUOTA

SIMULASI PERHITUNGAN PEMBIAYAAN KEMENTRIAN KEUANGAN
TERBATAS)

POKOK JANGKA WAKTU (BULAN)

NO
PEMBIAYAAN 12 24 36 48 60 72 84 96 108 120 132 144 156 168 180
Margin Effektif 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00% 10.00%
Ekivalen Flat 5.50% 5.37% 5.39% 5.44% 5.50% 5.56% 5.64% 5.71% 5.78% 5.86% 5.93% 6.01% 6.08% 6.16% 6.23%
1 80,000,000 7,033,271 3,691,594 2,581,375 2,029,007 1,699,764 1,482,067 1,328,095 1,213,933 1,126,295 1,057,206 1,001,590 956,063 918,278 886,562 859,684
2 100,000,000 8,791,589 4,614,493 3,226,719 2,536,258 2,124,704 1,852,584 1,660,118 1,517,416 1,407,869 1,321,507 1,251,988 1,195,078 1,147,848 1,108,203 1,074,605
3 125,000,000 10,989,486 5,768,116 4,033,398 3,170,323 2,655,881 2,315,730 2,075,148 1,896,771 1,759,836 1,651,884 1,564,985 1,493,848 1,434,810 1,385,253 1,343,256
4 150,000,000 13,187,383 6,921,739 4,840,078 3,804,388 3,187,057 2,778,876 2,490,178 2,276,125 2,111,803 1,982,261 1,877,982 1,792,617 1,721,772 1,662,304 1,611,908
5 175,000,000 15,385,280 8,075,362 5,646,758 4,438,452 3,718,233 3,242,022 2,905,207 2,655,479 2,463,770 2,312,638 2,190,979 2,091,387 2,008,734 1,939,355 1,880,559
6 200,000,000 17,583,177 9,228,985 6,453,437 5,072,517 4,249,409 3,705,168 3,320,237 3,034,833 2,815,737 2,643,015 2,503,975 2,390,157 2,295,696 2,216,405 2,149,210
7 225,000,000 19,781,075 10,382,608 7,260,117 5,706,581 4,780,585 4,168,313 3,735,266 3,414,187 3,167,704 2,973,392 2,816,972 2,688,926 2,582,658 2,493,456 2,417,862
8 250,000,000 21,978,972 11,536,232 8,066,797 6,340,646 5,311,761 4,631,459 4,150,296 3,793,541 3,519,672 3,303,768 3,129,969 2,987,696 2,869,620 2,770,507 2,686,513
9 275,000,000 24,176,869 12,689,855 8,873,476 6,974,710 5,842,937 5,094,605 4,565,326 4,172,895 3,871,639 3,634,145 3,442,966 3,286,465 3,156,582 3,047,557 2,955,164
10 300,000,000 26,374,766 13,843,478 9,680,156 7,608,775 6,374,113 5,557,751 4,980,355 4,552,249 4,223,606 3,964,522 3,755,963 3,585,235 3,443,544 3,324,608 3,223,815
11 325,000,000 28,572,663 14,997,101 10,486,836 8,242,840 6,905,290 6,020,897 5,395,385 4,931,603 4,575,573 4,294,899 4,068,960 3,884,004 3,730,506 3,601,659 3,492,467
12 350,000,000 30,770,561 16,150,724 11,293,516 8,876,904 7,436,466 6,484,043 5,810,414 5,310,957 4,927,540 4,625,276 4,381,957 4,182,774 4,017,468 3,878,709 3,761,118
13 375,000,000 32,968,458 17,304,347 12,100,195 9,510,969 7,967,642 6,947,189 6,225,444 5,690,312 5,279,507 4,955,653 4,694,954 4,481,543 4,304,430 4,155,760 4,029,769
14 400,000,000 35,166,355 18,457,971 12,906,875 10,145,033 8,498,818 7,410,335 6,640,474 6,069,666 5,631,474 5,286,029 5,007,951 4,780,313 4,591,392 4,432,811 4,298,420
15 450,000,000 39,562,149 20,765,217 14,520,234 11,413,163 9,561,170 8,336,627 7,470,533 6,828,374 6,335,409 5,946,783 5,633,945 5,377,852 5,165,316 4,986,912 4,835,723
16 475,000,000 41,760,046 21,918,840 15,326,914 12,047,227 10,092,346 8,799,773 7,885,562 7,207,728 6,687,376 6,277,160 5,946,942 5,676,622 5,452,278 5,263,963 5,104,374
17 500,000,000 43,957,944 23,072,463 16,133,594 12,681,292 10,623,522 9,262,919 8,300,592 7,587,082 7,039,343 6,607,537 6,259,939 5,975,391 5,739,240 5,541,013 5,373,026
18 525,000,000 46,155,841 24,226,086 16,940,273 13,315,356 11,154,698 9,726,065 8,715,622 7,966,436 7,391,310 6,937,914 6,572,936 6,274,161 6,026,202 5,818,064 5,641,677
19 550,000,000 48,353,738 25,379,709 17,746,953 13,949,421 11,685,875 10,189,211 9,130,651 8,345,790 7,743,277 7,268,291 6,885,933 6,572,930 6,313,165 6,095,115 5,910,328
20 600,000,000 52,749,532 27,686,956 19,360,312 15,217,550 12,748,227 11,115,503 9,960,710 9,104,498 8,447,212 7,929,044 7,511,926 7,170,470 6,887,089 6,649,216 6,447,631
21 650,000,000 57,145,327 29,994,202 20,973,672 16,485,679 13,810,579 12,041,795 10,790,770 9,863,207 9,151,146 8,589,798 8,137,920 7,768,009 7,461,013 7,203,317 6,984,933
22 675,000,000 59,343,224 31,147,825 21,780,351 17,119,744 14,341,755 12,504,940 11,205,799 10,242,561 9,503,113 8,920,175 8,450,917 8,066,778 7,747,975 7,480,368 7,253,585
23 725,000,000 63,739,018 33,455,072 23,393,711 18,387,873 15,404,107 13,431,232 12,035,858 11,001,269 10,207,048 9,580,928 9,076,911 8,664,317 8,321,899 8,034,469 7,790,887
24 750,000,000 65,936,915 34,608,695 24,200,390 19,021,938 15,935,284 13,894,378 12,450,888 11,380,623 10,559,015 9,911,305 9,389,908 8,963,087 8,608,861 8,311,520 8,059,538
25 800,000,000 70,332,710 36,915,941 25,813,750 20,290,067 16,997,636 14,820,670 13,280,947 12,139,331 11,262,949 10,572,059 10,015,902 9,560,626 9,182,785 8,865,621 8,596,841
26 825,000,000 72,530,607 38,069,564 26,620,429 20,924,131 17,528,812 15,283,816 13,695,977 12,518,685 11,614,916 10,902,436 10,328,899 9,859,396 9,469,747 9,142,672 8,865,492
27 850,000,000 74,728,504 39,223,187 27,427,109 21,558,196 18,059,988 15,746,962 14,111,006 12,898,039 11,966,883 11,232,813 10,641,896 10,158,165 9,756,709 9,419,723 9,134,144
28 875,000,000 76,926,401 40,376,811 28,233,789 22,192,261 18,591,164 16,210,108 14,526,036 13,277,394 12,318,850 11,563,189 10,954,893 10,456,935 10,043,671 9,696,774 9,402,795
29 925,000,000 81,322,196 42,684,057 29,847,148 23,460,390 19,653,516 17,136,400 15,356,095 14,036,102 13,022,785 12,223,943 11,580,887 11,054,474 10,617,595 10,250,875 9,940,097
30 950,000,000 83,520,093 43,837,680 30,653,828 24,094,454 20,184,692 17,599,546 15,771,125 14,415,456 13,374,752 12,554,320 11,893,884 11,353,243 10,904,557 10,527,926 10,208,749
BSI JAKARTA GAJAH MADA
CP: Benny 08561795818
PERSYARATAN
Dian 08567333684 KTP NPWP Suami & Istri, Kartu Keluarga, Slip Gaji 1 bulan Terakhir
Akbar 085711963195 Rekening Koran 3 bulan terakhir (Rek Gaji & Rek. Tukin)
Adriyan 081219687477 SK CPNS, SK PNS, SK Golongan Terakhir