Business Combinations Exercise

Table of Contents
Business Combinations

Notes
This Excel model is for educational purposes only and should not be used for any other reason.
All content is Copyright material of CFI Education Inc.
https://corporatefinanceinstitute.com/

© 2020 CFI Education Inc.

All rights reserved.  The contents of this publication, including but not limited to all written material, content layo
No part of this publication may be modified, manipulated, reproduced, distributed, or transmitted in any form by
without prior written permission of the publisher, except in the case of certain noncommercial uses permitted by
 Strictly Confidential

any other reason.

o all written material, content layout, images, formulas, and code, are protected under international copyright and trademark laws. 
ed, or transmitted in any form by any means, including photocopying, recording, or other electronic or mechanical methods,
noncommercial uses permitted by copyright law.
© Corporate Finance Institute. All rights reserved.

Business Combinations Exercise

Company XYZ acquires all of the equity of Company ABC in a business combination and assumes control at the closing d

A summary of the key assumptions at the acquisition date include:

Cash Consideration Paid By Company XYZ
Value of Stock Issued by Company XYZ to Company ABC Shareholders
Transaction Costs Incurred by Company XYZ
Fair Value of Company ABC's Identifiable Tangible Assets
Fair Value of Company ABC's Assumed Liabilities
Fair Value of Company ABC's Identifiable Intangible Assets

Show the amount of goodwill recognized by Company XYZ from the acquisition of Company ABC

Acquisition Consideration

Cash Consideration
Value of Stock Issued by Company XYZ to Company ABC Shareholders
Total Consideration Transferred

Net Assets Acquired

Fair Value of Identifiable Tangible Assets

Fair Value of Identifiable Intangible Assets
Fair Value of Assumed Liabilities
Fair Value of Acquired Net Assets

Goodwill

Total Consideration
Fair Value of Acquired Net Assets
Goodwill
d assumes control at the closing date

$75,000,000
$25,000,000
$2,000,000
$85,000,000
$25,000,000
$15,000,000

$75,000,000
$25,000,000
$100,000,000

$85,000,000
$15,000,000
-$25,000,000
$75,000,000

$25,000,000

$0