CLIENT : 0

PROJECT : Altierra de Tarlac

PHASE : Phase 1
BLOCK - LOT : B23 - L11
LOT CATEGORY : Premiere Lot
LOT AREA : ± 120 SQM
MODEL HOUSE : --
FLOOR AREA : --

RESERVATION DATE 18 July 2022 PRODUCT CODE --

TURNOVER DATE -- PROMO NAME --
LAND DEVELOPMENT TOD September 2023

Lot Principal : (P16,590/sqm) P1,990,800.00 SCHEME SELECT Spread DP : 20% over 30 mos - 80 Lumpsum
Add : Add-on Rate (0.0%) - RESERVATION FEE Reservation Fee on Day 1
Less : 4Ps Plus - DOWN PAYMENT 20% DP Spread from 1st to 30th Month
Less : LOVE Program (Promo B) (0.0%) - MONTHLY AMORTIZATION
Less : Blue Tag Discount (0.0%) - BALANCE 80% on 31st Month
Less : Patron Discount (0.0%) -
Less : Term Discount (0.0%) -
Lot Principal (net of discounts) P1,990,800.00
Add : Interest (0.0%) -

House Principal: - ***Projected Bank Monthly Amortization

Add : Add-on Rate (0.0%) - Bank Rate 7.00%
Less : Promo Discount (waive add-on) - 5 Years PhP 37,039.74
Less : 4Ps Plus - 10 Years PhP 21,719.03
Less : LOVE Program (Promo B) (0.0%) - 15 Years PhP 16,813.31
Less : Term Discount (0.0%) - 20 Years PhP 14,502.59
House Principal (net of discounts) - ***Above computation is for reference only and cannot be used as a collateral for bank loan. Actual computation
will be provided by your financing institution.
Total H&L (net of discounts) P1,990,800.00
---*---
Other Charges P111,484.80

Spread DP : 20% over 30 mos - 80 Lumpsum

SUMMARY OF PAYMENT
VALID ONLY IF RESERVED UNTIL SEPTEMBER 30, 2022

LOT PRICE LOT HOUSE PRICE HOUSE TOTAL HOUSE

MONTH LOT PRICE VAT HOUSE PRICE VAT TOTAL LOT PRICE
(w/ VAT) OTHER CHARGES (w/ VAT) OTHER CHARGES PRICE
1,990,800.00 238,896.00 2,229,696.00 111,484.80 - - - - 2,341,180.80 -
R Jul 18, 2022 5,000.00 - 5,000.00 - - - 5,000.00 -
1 Aug 20, 2022 13,125.00 2,175.00 15,300.00 800.00 - - - - 16,100.00 -
2 Sep 20, 2022 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
3 Oct 20, 2022 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
4 Nov 20, 2022 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
5 Dec 20, 2022 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
6 Jan 20, 2023 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
7 Feb 20, 2023 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
8 Mar 20, 2023 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
9 Apr 20, 2023 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
10 May 20, 2023 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
11 Jun 20, 2023 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
12 Jul 20, 2023 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
13 Aug 20, 2023 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
14 Sep 20, 2023 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
15 Oct 20, 2023 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
16 Nov 20, 2023 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
17 Dec 20, 2023 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
18 Jan 20, 2024 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
19 Feb 20, 2024 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
20 Mar 20, 2024 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
21 Apr 20, 2024 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
22 May 20, 2024 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
23 Jun 20, 2024 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
24 Jul 20, 2024 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
25 Aug 20, 2024 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
26 Sep 20, 2024 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
27 Oct 20, 2024 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
28 Nov 20, 2024 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
29 Dec 20, 2024 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
30 Jan 20, 2025 13,125.00 1,575.00 14,700.00 800.00 - - - - 15,500.00 -
31 Feb 20, 2025 1,592,050.00 191,046.00 1,783,096.00 87,484.80 - - - - 1,870,580.80 -
32 Mar 20, 2025 - - - - - - - - - -

NOTES:
1. Asiawide Land Master Incorporated reserves the right to change the above terms
and prices without prior notice
2. Asiawide Land Master Incorporated reserves the right to correct the figures
appearing herein in the event errors are discovered
3. All cheques must be made payable to Asiawide Land Master Incorporated
4. This computation is for information purposes only. No contract shall be deemed established between the recipient
hereof and Asiawide Land Master Incorporated based upon the information given
5. Computations above reflect mere approximate amounts that will be documented in the relevant sale documents
6. As per BIR Revenue Regulation, sale of any residential lots shall be subject to
Value Added Tax (12%). Other taxes may apply.
7. As per BIR Revenue Regulation, sale of any residential dwellings exceeding P3,199,200 shall be subject to
Value Added Tax (12%). Other taxes may apply.

Seller Name & Signature : DSD / Broker :

Manager Name & Signature : VP for Finance : RAQUEL A. DAVID

Buyer Name & Signature : 0

Page 1 of 1