You are on page 1of 12

General Journal

Date Accounts Dr

Jan 3 Dividends $382,000


Dividends Payable

Feb 15 Dividends Payable $382,000


Cash

April 12 Treasury Stock $240,000


Cash

May 9 Cash $176,000


Treasury Stock
APIC:TS

June 1 Retained Earnings $798,000


Stock dividend to be dist
APIC:SD

June 30 Stock dividend to be dist $19,000


Capital Stock

Aug 4 Cash $22,200


APIC:TS $1,800
Treasury Stock

Dec 31 Income Summary $1,928,000


Retained Earnings

Dec 31 Retained Earnings $382,000


Dividends
Cr

382000
$382,000

$382,000

240000
$240,000

176000
$160,000 160000
$16,000

382000 -6000 4000 380000 0.05 19000


$19,000
$779,000

$19,000

22200

$24,000 24000

$1,928,000 Thompson Service


Partial Balance Sheet (Shareholders' Equity)
As of December 31, 2015

$382,000 Capital Stock $401,000

APIC:CS $4,202,000
APIC:TS $14,200
APIC:SD $779,000
Total Paid in Capital $5,396,200
Retained Earnings $3,452,600
Treasury Stock -$56,000
Total Shareholders' Equity $8,792,800
Event Current assets Stockholders' equity Net income
1 NE D NE
2 D NE NE
3 D D NE
4 I I NE
5 NE NE NE

Dividends

Dividends Payable

TS

Cash
APIC:TS

Retained Earnings
Net cash flow
NE
D
D
I
NE

100000
Dividends Payable 100000

dends Payable 100000


Cash 100000

20000
Cash 20000

9000
1000
TS 10000

ained Earnings
Stock Dividends to be dist
APIC:SD
Total Stockholders' Equity Number of Outstanding Shares
$840,000 40,000
Jan 10 $0 2,000
$840,000 42,000
Mar 15 -$42,000 -2,000

$798,000 40,000
May 30 $63,000 2,000

$861,000 42,000
July 31 $0 42,000

$861,000 84,000
Dec 15 -$92,400 0

$768,600 84,000
Dec 31 $525,000 0

$1,293,600 84,000

2000 Retained Earnings

TS

Cash

No transaction in case of stock split

Dividends
Income Summary
Book Value per Share
$21.00

$20.00

$19.95

$20.50

$10.25

$9.15

$15.40

40000
Capital Stock 2000
APIC:SD 38000

42000
Cash 42000

63000
TS 42000
APIC:TS 21000

tion in case of stock split

92400
Dividends Payable 92400
525000
Retained Earnings 525000
Stock Split
Increases the number of outstanding common shares
Has no impact on total shareholders' equity
Market price of a common share decreases substantially
Par value decreases in proportion to an increase of common shares
No transaction (Memorundum is provided)
Stock Dividends
Increases the number of outstanding common shares
Has no impact on total shareholders' equity
Market price of a common share decreases slightly
Par value is not affected
A transaction is provided

`
declaration ex-dividend
12 March 15 April
record day payment date
April 18 May 1

You might also like