You are on page 1of 22

CASHFLOW IN

UD. HISYAM PERMATA BUNDA


13-Nov-22

Received
No PIC
Date
1 11-May-22 LATIFATUL IKHSAN
2 11-May-22 FUAD HAZMY
3 11-May-22 FAHMI MAULANA
4 11-May-22 RIZKY DESFRIZA
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Description

PENYETORAN MODAL (UNTUK PROJECT TARGET BULAN MEI)


PENYETORAN MODAL (UNTUK PROJECT TARGET BULAN MEI)
PENYETORAN MODAL (UNTUK PROJECT TARGET BULAN MEI)
PENYETORAN MODAL (UNTUK PROJECT TARGET BULAN MEI)
TOTAL
SALDO 50,000,000

Amount (IDR) Balance

20,000,000 20,000,000
10,000,000 30,000,000
10,000,000 40,000,000
10,000,000 50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000 50,000,000
CASHFLOW OUT
UD. HISYAM PERMATA BUNDA
13-Nov-22

Received
No Vendor PIC
Date
1 12-May-22 PLN FUAD HAZMY

2 13-May-22 REPAN FARM FUAD HAZMY

3 20-May-22 HOLID FUAD HAZMY


4 20-May-22 MUHAMMAD ABI MUNGGAR FUAD HAZMY
5 22-May-22 HOLID FUAD HAZMY
6 22-May-22 - FUAD HAZMY
7 23-May-22 METRO INTI SEJAHTERA FUAD HAZMY / FAHMI MAULANA
8 23-May-22 PERTAMINA LATIFATUL IKHSAN
9 25-May-22 METRO INTI SEJAHTERA FUAD HAZMY
10 25-May-22 PERTAMINA FAHMI MAULANA
11 27-May-22 PUTRI GUNUNG FARM BOGOR FUAD HAZMY
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
125
124
125
126
127
128
129
Z 130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
BANTUAN MELAHIRKAN
Description

Isi Token PLN


- COI AB (10 X 440.000) = 4.400.000
- CTU Super (3000 x 35,000) = 10.500.000
- Endromas (6 x 30.000) = 180.000
Pembayaran pakan 1 Sak dan Endro
Pembayaran pakan 20 Sak
Pembayaran pakan 2 Sak
Pembelian
Pembayaran pakan 10 Sak
Bensin untuk angkut pakan + Makan dan tol
Pembayaran pakan 20 Sak
Bensin untuk angkut pakan
Colimas Obat Colli Koli Salmonella Snot CRD Berak Kapur 100 gram @2 buah
SALDO 50,000,000

Amount (IDR) Balance

103,750 49,896,250

15,080,000 34,816,250

625,000 34,191,250
5,600,000 28,591,250
875,000 27,716,250
500,000 27,216,250
3,450,000 23,766,250
200,000 23,566,250
6,900,000 16,666,250
100,000 16,566,250
103,900 16,462,350

You might also like