Information

NAMA Classification: Internal #

NO. PINJAMAN
PLAFOND PINJAMAN (Rp.) 600,000,000
SUKU BUNGA *) 6.50%
JANGKA WAKTU (bulan) 60
PENCAIRAN FASILITAS
ANGSURAN PER BULAN 11,739,689

Angs. ke- Sisa Pinjaman Pokok Bunga / Margin Angsuran Rate / Margin

0 600,000,000
1 591,510,311 8,489,689 3,250,000 11,739,689 6.50%
2 582,974,636 8,535,675 3,204,014 11,739,689 6.50%
3 574,392,727 8,581,910 3,157,779 11,739,689 6.50%
4 565,764,332 8,628,395 3,111,294 11,739,689 6.50%
5 557,089,200 8,675,132 3,064,557 11,739,689 6.50%
6 548,367,077 8,722,122 3,017,566 11,739,689 6.50%
7 539,597,710 8,769,367 2,970,322 11,739,689 6.50%
8 530,780,842 8,816,868 2,922,821 11,739,689 6.50%
9 521,916,216 8,864,626 2,875,063 11,739,689 6.50%
10 513,003,573 8,912,643 2,827,046 11,739,689 6.50%
11 504,042,653 8,960,920 2,778,769 11,739,689 6.50%
12 495,033,196 9,009,458 2,730,231 11,739,689 6.50%
13 485,974,936 9,058,259 2,681,430 11,739,689 6.50%
14 476,867,612 9,107,325 2,632,364 11,739,689 6.50%
15 467,710,956 9,156,656 2,583,033 11,739,689 6.50%
16 458,504,701 9,206,255 2,533,434 11,739,689 6.50%
17 449,248,579 9,256,122 2,483,567 11,739,689 6.50%
18 439,942,320 9,306,259 2,433,430 11,739,689 6.50%
19 430,585,652 9,356,668 2,383,021 11,739,689 6.50%
20 421,178,302 9,407,350 2,332,339 11,739,689 6.50%
21 411,719,996 9,458,306 2,281,382 11,739,689 6.50%
22 402,210,457 9,509,539 2,230,150 11,739,689 6.50%
23 392,649,408 9,561,049 2,178,640 11,739,689 6.50%
24 383,036,570 9,612,838 2,126,851 11,739,689 6.50%
25 374,110,529 8,926,041 3,750,566 12,676,607 11.75% ASUMSI BUNGA FLOATING
26 365,097,087 9,013,442 3,663,166 12,676,607 11.75%
27 355,995,389 9,101,698 3,574,909 12,676,607 11.75%
28 346,804,570 9,190,819 3,485,788 12,676,607 11.75%
29 337,523,757 9,280,813 3,395,795 12,676,607 11.75%
30 328,152,070 9,371,687 3,304,920 12,676,607 11.75%
31 318,688,618 9,463,452 3,213,156 12,676,607 11.75%
32 309,132,504 9,556,115 3,120,493 12,676,607 11.75%
33 299,482,819 9,649,685 3,026,922 12,676,607 11.75%
34 289,738,647 9,744,171 2,932,436 12,676,607 11.75%
35 279,899,064 9,839,583 2,837,024 12,676,607 11.75%
36 269,963,135 9,935,929 2,740,678 12,676,607 11.75%
37 259,929,917 10,033,218 2,643,389 12,676,607 11.75%
38 249,798,457 10,131,460 2,545,147 12,676,607 11.75%
39 239,567,793 10,230,664 2,445,943 12,676,607 11.75%
40 229,236,953 10,330,839 2,345,768 12,676,607 11.75%
41 218,804,958 10,431,995 2,244,612 12,676,607 11.75%
42 208,270,816 10,534,142 2,142,465 12,676,607 11.75%
43 197,633,527 10,637,289 2,039,318 12,676,607 11.75%
44 186,892,081 10,741,446 1,935,162 12,676,607 11.75%
45 176,045,459 10,846,622 1,829,985 12,676,607 11.75%
46 165,092,630 10,952,829 1,723,778 12,676,607 11.75%
47 154,032,554 11,060,075 1,616,532 12,676,607 11.75%
48 142,864,182 11,168,372 1,508,235 12,676,607 11.75%
49 131,586,454 11,277,729 1,398,878 12,676,607 11.75%
50 120,198,297 11,388,157 1,288,451 12,676,607 11.75%
51 108,698,631 11,499,666 1,176,942 12,676,607 11.75%
52 97,086,365 11,612,267 1,064,341 12,676,607 11.75%
53 85,360,395 11,725,970 950,637 12,676,607 11.75%
54 73,519,608 11,840,787 835,821 12,676,607 11.75%
55 61,562,880 11,956,728 719,879 12,676,607 11.75%
56 49,489,076 12,073,804 602,803 12,676,607 11.75%
57 37,297,049 12,192,027 484,581 12,676,607 11.75%
 58 24,985,642 12,311,407 365,200 12,676,607 11.75%
59 12,553,686 12,431,956 244,651 12,676,607 11.75%
Information
60 Classification:
0 Internal #

12,553,686 122,922 12,676,607 11.75%

61 #NUM! #NUM! 0 #NUM! 11.75%
62 #NUM! #NUM! #NUM! #NUM! 11.75%
63 #NUM! #NUM! #NUM! #NUM! 11.75%
64 #NUM! #NUM! #NUM! #NUM! 11.75%
65 #NUM! #NUM! #NUM! #NUM! 11.75%
66 #NUM! #NUM! #NUM! #NUM! 11.75%
67 #NUM! #NUM! #NUM! #NUM! 11.75%
68 #NUM! #NUM! #NUM! #NUM! 11.75%
69 #NUM! #NUM! #NUM! #NUM! 11.75%
70 #NUM! #NUM! #NUM! #NUM! 11.75%
71 #NUM! #NUM! #NUM! #NUM! 11.75%
72 #NUM! #NUM! #NUM! #NUM! 11.75%
73 #NUM! #NUM! #NUM! #NUM! 11.75%
74 #NUM! #NUM! #NUM! #NUM! 11.75%
75 #NUM! #NUM! #NUM! #NUM! 11.75%
76 #NUM! #NUM! #NUM! #NUM! 11.75%
77 #NUM! #NUM! #NUM! #NUM! 11.75%
78 #NUM! #NUM! #NUM! #NUM! 11.75%
79 #NUM! #NUM! #NUM! #NUM! 11.75%
80 #NUM! #NUM! #NUM! #NUM! 11.75%
81 #NUM! #NUM! #NUM! #NUM! 11.75%
82 #NUM! #NUM! #NUM! #NUM! 11.75%
83 #NUM! #NUM! #NUM! #NUM! 11.75%
84 #NUM! #NUM! #NUM! #NUM! 11.75%
85 #NUM! #NUM! #NUM! #NUM! 11.75%
86 #NUM! #NUM! #NUM! #NUM! 11.75%
87 #NUM! #NUM! #NUM! #NUM! 11.75%
88 #NUM! #NUM! #NUM! #NUM! 11.75%
89 #NUM! #NUM! #NUM! #NUM! 11.75%
90 #NUM! #NUM! #NUM! #NUM! 11.75%
91 #NUM! #NUM! #NUM! #NUM! 11.75%
92 #NUM! #NUM! #NUM! #NUM! 11.75%
93 #NUM! #NUM! #NUM! #NUM! 11.75%
94 #NUM! #NUM! #NUM! #NUM! 11.75%
95 #NUM! #NUM! #NUM! #NUM! 11.75%
96 #NUM! #NUM! #NUM! #NUM! 11.75%
97 #NUM! #NUM! #NUM! #NUM! 11.75%
98 #NUM! #NUM! #NUM! #NUM! 11.75%
99 #NUM! #NUM! #NUM! #NUM! 11.75%
100 #NUM! #NUM! #NUM! #NUM! 11.75%
101 #NUM! #NUM! #NUM! #NUM! 11.75%
102 #NUM! #NUM! #NUM! #NUM! 11.75%
103 #NUM! #NUM! #NUM! #NUM! 11.75%
104 #NUM! #NUM! #NUM! #NUM! 11.75%
105 #NUM! #NUM! #NUM! #NUM! 11.75%
106 #NUM! #NUM! #NUM! #NUM! 11.75%
107 #NUM! #NUM! #NUM! #NUM! 11.75%
108 #NUM! #NUM! #NUM! #NUM! 11.75%
109 #NUM! #NUM! #NUM! #NUM! 11.75%
110 #NUM! #NUM! #NUM! #NUM! 11.75%
111 #NUM! #NUM! #NUM! #NUM! 11.75%
112 #NUM! #NUM! #NUM! #NUM! 11.75%
113 #NUM! #NUM! #NUM! #NUM! 11.75%
114 #NUM! #NUM! #NUM! #NUM! 11.75%
115 #NUM! #NUM! #NUM! #NUM! 11.75%
116 #NUM! #NUM! #NUM! #NUM! 11.75%
117 #NUM! #NUM! #NUM! #NUM! 11.75%
118 #NUM! #NUM! #NUM! #NUM! 11.75%
119 #NUM! #NUM! #NUM! #NUM! 11.75%
120 #NUM! #NUM! #NUM! #NUM! 11.75%