Financial Statement Analysis

Ticker: XOM US Equity Periodo: Anuales Divisa: USD Nota: Años mostrados en el informe son fiscales. Empresa: Exxon Mobil Corp
Registro: Más reciente

Destacados aj
  Original:2011 A   Restated:2012 A   Original:2013 A   Original:2014 A   Original:2015 A   Original:2016 A   Preliminar:2017 A   Actual/Ú12M   Estimación:2018 A   Estimación:2019 A  
Plazo termina 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2017-12-31 2018-12-31 2019-12-31
Capitalización de 401,253.84 389,648.10 438,702.00 388,382.45 323,960.20 374,398.48 354,391.88 328,502.83    
mercado
- Efectivo y 12,664.00 9,582.00 4,644.00 4,616.00 3,705.00 3,657.00   4,266.00    
equivalentes
+ Preferente y otros 6,348.00 5,797.00 6,492.00 6,665.00 5,999.00 6,505.00   6,922.00    
+ Deuda total 17,033.00 11,581.00 22,699.00 29,121.00 38,687.00 42,762.00   40,610.00    
Valor de empresa 411,970.84 397,444.10 463,249.00 419,552.45 364,941.20 420,008.48   371,768.83    
                     
Ingresos, aj 433,526.00 419,100.00 390,247.00 364,763.00 236,810.00 197,518.00 224,638.00 230,805.00 301,602.36 308,551.25
  % Crec, YoY 26.92 -3.33 -6.88 -6.53 -35.08 -16.59 13.73 16.85 34.26 2.30
Beneficio bruto, aj 71,168.00 65,598.00 55,154.00 48,349.00 25,907.00 13,202.00        
  % Margen 16.42 15.65 14.13 13.25 10.94 6.68        
EBITDA, aj 69,687.00 60,538.23 57,483.00 50,965.15 30,931.00 25,271.00     48,170.14 47,378.60
  % Margen 16.07 14.44 14.73 13.97 13.06 12.79     15.97 15.36
Beneficio neto, aj 41,060.00 37,255.00 32,580.00 32,251.00 16,410.00 9,867.00 19,710.00 19,710.00 20,465.44 19,673.93
  % Margen 9.47 8.89 8.35 8.84 6.93 5.00 8.77 8.54 6.79 6.38
BPA, aj 8.42 8.05 7.37 7.53 3.91 2.36 3.59 3.53 4.75 4.62
  % Crec, YoY 34.44 -4.40 -8.45 2.19 -48.07 -39.60 52.03 49.89 32.38 -2.92
                     
Efectivo de 55,345.00 56,170.00 44,914.00 45,116.00 30,344.00 22,082.00 22,810.00 32,435.00    
operaciones
Gastos de capital -30,975.00 -34,271.00 -33,669.00 -32,952.00 -26,490.00 -16,163.00     -20,899.75 -21,387.25
Flujo de caja libre 24,370.00 21,899.00 11,245.00 12,164.00 3,854.00 5,919.00     15,418.53 11,788.36

This report may not be modified or altered in any way. The BLOOMBERG PROFESSIONAL service and BLOOMBERG Data are owned and distributed locally by Bloomberg Finance LP (“BFLP”) and its subsidiaries in all jurisdictions other than Argentina, Bermuda, China, India, Japan and Korea (the (“BFLP
Countries”). BFLP is a wholly-owned subsidiary of Bloomberg LP (“BLP”). BLP provides BFLP with all the global marketing and operational support and service for the Services and distributes the Services either directly or through a non-BFLP subsidiary in the BLP Countries. BFLP, BLP and their affiliates
do not provide investment advice, and nothing herein shall constitute an offer of financial instruments by BFLP, BLP or their affiliates.

Bloomberg ®              02/25/2018 16:02:16 1