Professional Documents
Culture Documents
CFLB Sep2022
CFLB Sep2022
Corporate Information 10
THE COLOMBO FORT LAND & BUILDING PLC
Company No. PQ 172
Profit / (Loss) for the period 2,870,540 265,662 + 981 3,869,072 505,576 + 665
Profit Attributable to
Equity Holders of the Parent 1,647,774 98,721 + 1,569 2,019,098 188,878 + 538
Non -Controlling Interest 1,222,766 166,940 + 632 1,849,974 316,698 + -
2,870,540 265,662 + 981 3,869,072 505,576 + 665
Equity Holders of the Parent 2,167,452 (45,953) + 4,817 2,463,898 87,209 + 2,725
Non -Controlling Interest 1,302,169 196,844 + 562 1,877,748 296,919 + 532
3,469,621 150,891 + 2,199 4,341,646 384,128 + 1,030
Earnings per Share (Rs.) 6.87 (0.30) + 2,389 8.41 0.80 + 952
Profit before Tax Expense 133,417 3,160 + 4,122 132,945 13,779 + 865
Tax Expense (11,290) (3,230) - 250 (11,593) (3,230) - 259
Profit / (Loss) for the period 122,127 (70) + 174,567 121,352 10,549 + 1,050
ASSETS
Non - Current Assets
23,098,939 5,441 Property, Plant & Equipment 21,288,603 20,896,926 6,726 7,136
791,084 - Leasehold Properties 2,979,422 793,608 - -
2,819,176 799,850 Investment Properties 2,780,614 2,813,815 798,124 801,570
697,615 - Right to use of Assets 712,463 652,142 - -
3,133,550 - Biological Assets 3,133,939 2,952,534 - -
702,250 - Intangible Assets 791,538 586,355 - -
- 1,546,237 Investments in Subsidiaries - - 1,546,507 1,553,657
366,940 97,989 Investments in equity accounted investees 782,358 417,538 103,364 97,989
163,547 - Investment in Joint Venture 126,951 253,986 - -
654,571 5,087 Other Investments 587,322 818,425 5,190 5,467
84,560 - Employee Benefits 10,107 - - -
557,554 - Deferred Tax Assets 589,531 749,053 - -
33,069,786 2,454,604 33,782,848 30,934,382 2,459,911 2,465,819
Current Assets
9,146,007 - Inventories 13,317,160 7,644,038 - -
9,534,143 36,528 Trade and Other Receivables 11,372,360 8,230,359 44,067 33,005
Fair Value gain on growing produce of
18,692 - bearer Biological Assets 18,693 15,382 - -
47,495 198,767 Amounts Due from Related Parties 50,089 146,148 311,127 149,217
- 403,600 Loans Given to Related Parties - - 436,650 342,500
89,443 - Income Tax Recoverable 85,318 99,897 - -
918,678 2,245 Other Investments 1,048,307 1,369,089 2,044 3,273
2,924,453 33,895 Bank & Cash Balances 1,957,796 1,907,334 49,587 178,128
22,678,911 675,035 27,849,723 19,412,247 843,475 706,123
30,000 - Assets Held for Sale 30,000 60,000 - -
55,778,697 3,129,639 Total Equity and Liabilities 61,662,571 50,406,629 3,303,386 3,171,942
16.31 9.00 Net Asset per Share (Rs.) 26.45 12.92 9.50 7.95
The Board of Directors are responsible for the preparation and presentation of these financial statements.
For and on behalf of the Board.
(Sgd.) (Sgd.)
S.D.R. Arudpragasam P. M. A. Sirimane
Chairman Group Finance Director
Balance as at 01.04.2022 927,000 15,190 4,868 1,127,472 84,453 (11,377) 3,879,310 (2,113,609) 3,913,308 4,644,964 8,558,271
Shares Issued - - - - - - - - - - -
Effect of Disposal and change in holding in Subsidiaries - - - - - - - (29,571) (29,571) (284,179) (313,750)
Balance as at 30.09.2022 927,000 15,190 4,868 1,195,379 84,453 (11,377) 3,879,310 252,811 6,347,635 5,974,447 12,322,081
Balance as at 01.04.2021 730,368 15,190 4,868 1,122,823 84,453 (10,799) 2,611,347 (1,741,206) 2,817,044 3,706,309 6,523,353
Balance as at 30.09.2021 927,000 15,190 4,868 808,327 84,453 (10,799) 2,611,347 (1,339,502) 2,904,252 3,865,727 6,966,612
Company
Stated Prop.Dev. General FVOCI Accumulated Total
capital Reserve Reserve Reserve Profit/(Loss)
Rs. '000 Rs. '000 Rs. '000 Rs. '000 Rs. '000 Rs. '000
SEGMENTAL INFORMATION
Information based on primary segments (Business Segments)
Segment Revenue
Segment Revenue Inter Segment Total Revenue
For the Period ended 30th September, 2022 2021 2022 2021 2022 2021
Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
Trading of Consumer Products 25,501,939 15,784,644 (5,378,568) (3,030,602) 20,123,371 12,754,042
Trading of Industrial Products 10,279,689 6,287,211 (155,596) (50,472) 10,124,093 6,236,739
Leisure 381,656 249,809 53,675 6,000 435,331 255,809
Plantations 6,590,004 4,282,569 15,000 32,500 6,605,004 4,315,069
Others 989,066 645,777 (116,217) (113,428) 872,849 532,349
43,742,354 27,250,010 (5,581,706) (3,156,002) 38,160,648 24,094,008
SEGMENTAL INFORMATION
Information Based on Primary Segments (Business Segments)
Segment Results
Operating Profit Finance Cost Profit before Tax Tax Expense Profit/ (Loss) for the Year
For the Period ended 30th September, 2022 2021 2022 2021 2022 2021 2022 2021 2022 2021
Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
Trading of Consumer Products 2,910,169 987,918 (1,476,039) (382,511) 1,434,130 605,407 (320,640) (115,902) 1,113,490 489,505
Trading of Industrial Products 2,461,241 464,102 (722,811) (329,667) 1,738,431 134,435 (158,066) (34,161) 1,580,365 100,274
Leisure (194,521) (86,229) (385,773) (75,484) (580,294) (161,713) (5,842) (1,554) (586,136) (163,267)
Plantations 2,005,888 349,540 (430,496) (342,682) 1,575,392 6,858 (210) - 1,575,182 6,858
Others 294,520 123,453 (45,646) (31,174) 248,874 92,279 (62,703) (20,073) 186,171 72,206
7,477,298 1,838,784 (3,060,765) (1,161,518) 4,416,533 677,266 (547,461) (171,690) 3,869,072 505,576
01) The accounting policies and methods of computation are consistent with those accounting policies and methods set out in the audited
financial statements for the year ended 31st March 2022.
02) The balances pertaining to the comparative period have been reclassified, where relevant, for better presentation and to be comparable with
those of the current period.
03) There has been no significant change in the nature of the contingent liabilities which were disclosed in the audited financial statements for
the year ended 31st March 2022.
04) No circumstances have arisen since the reporting period, that require adjustments to or disclosures in the financial statements.
05) Lankem Devleopment PLC
Lankem Development PLC has divested its entire holding of 56.41 % represented by 4,400,000 shares in its subsidiary Waverly Power
(Private) Limited to Agarapatana Plantations Limited, a subsidiary company, for a consideration of Rs. 244.8Mn.
In addition to the aforesaid investment, Agarapatana Plantations Limited has acquired the balance holding of 43.59% represented by
3,400,000 shares from Lankem Ceylon PLC for a consideration of Rs. 189.2Mn.
07) The figures in the Financial Statements are provisional and subject to audit.
09) Market Price Per Share for the Quarter ended 30.09.2022 30.09.2021
Rs. Rs.
- Highest 32.90 15.70
- Lowest 9.20 13.00
- Last Traded Price 30.00 13.80
11) The percentage of shares held by the public as at 30th September 2022 was 33.31%.
12) The number of Public Shareholders as at 30th September 2022 were 2,626.
13) The applicable option under Colombo Stock Exchange Rule 7.14.1 on Minimum Public Holding is Option 5 and the Float Adjusted Market
Capitalization as at 30th September 2022 was Rs.2,382.33 Million.
14) The twenty major Shareholders as at 30th September 2022 were as follows:
CORPORATE INFORMATION
S. Rajaratnam Bankers
B.Sc., CA Commercial Bank of Ceylon PLC
Standard Chartered Bank
Hatton National Bank PLC
Indian Bank
Sampath Bank PLC
Auditors
Messrs. KPMG
Chartered Accountants
Legal Advisers
Messrs. Julius & Creasy
Attorneys-at-Law
Tax Advisers
Messrs. KPMG
Chartered Accountants