Bill

DETAILED ESTIMATE
Improvement and mettalling to the road from Rajanahalli Valmiki

Name of Work: Guru Peeta to joining Concrete road (Near Hanagawadi) Harihara
Tq, Davangere District.
Sl.No. Description of work No. L B D Qty Unit

KSRRB 200-8. Clearing and grubbing road land including uprooting rank vegetation, grass,
brush, shrubs, saplings and trees of girth upto 300mm, by manual means, in area of light jungle,
removal of stumps, disposal of unserviceable materials, stacking of serviceable materials labour
charges complete as per specifications. MORTH / Chapter 2 (PWD SR of 2018-19- P No.138,
I.No18.11)
FROM CH 1797.40 M TO 3140.4 M

1 1343.00 1.50 _ 2014.500
L/S
R/S 1 1343.00 1.50 _ 2014.500
ROAD FROM North COMPOUND

1 141.50 1.50 _ 212.250
WALL TO Transformer
1
R/S 1 141.50 1.50 _ 212.250
ROAD FROM Transformer TO

1 79.00 1.50 _ 118.500
Gate
R/S 1 79.00 1.50 _ 118.500
Parking Yard for Vehicles 1 (48.20+40)/2 (87.30+85.90)/2 _ 3819.060
Total Qty 8509.560

LESS VOIDS 25% 2127.390
6382.170
Balance Qty 5888.790
BOQ 14100.000
RATE 10.500
AMOUNT 61832.295 61832.295 Sqm
KSRRB 300-48. Scarifying kankar/gravel/metal crust by mechanical means upto 150mm thick
and disposal of stuff including cost of all labour charges, HOM complete as per specifications.
MORTH / Chapter 3 ( PWD SR 2018-19/P.No 146 I NO 19.54)
2
FROM CH 1797.40 M TO 3140.4 M
L/S 1 1343.00 3.75 _ 5036.250
Total Qty 5036.25

Balance Qty 4958.10
BOQ 7000.000
RATE 25.200
AMOUNT 124944.120 124944.120 Sqm
KSRRB 300-14. Excavation for Roadway in all types of soil by Mechanical means in cluding
cutting and loading to tippers, trimming bottom and side slopes, in accordance with requirements
of lines, grades and cross sections, and transportation with a lead of 1.00km and complete as per
specifications. MORTH specification No.301 (PWD SR of 2018-19- P No.143, I.No19.14)
Parking Yard for Vehicles 1 (48.20+40)/2 (87.30+85.90)/2 1.30 4964.778

3 for road from tranformer to gate 1 30.00 (5+4.30)/2 1.00 139.500
1 30.00 (4.30+4.20)/3 1.00 85.000
1 19.00 (4.20+4.40)/4 1.00 40.850
Total Qty 5230.00

Balance Qty 4856.00
BOQ 7328.000
RATE 43.050
AMOUNT 209050.800 209050.800 Cum
KSRRB 300-58. Compaction of original ground by mechanical means including filling in
depression occuring during rolling including cost of all labour, HOM complete as per
specifications. MORTH / Chapter 3 (PWD SR 2018-19/P.No 147/ 19.64)
Parking Yard for Vehicles 1 (48.20+40)/2 (87.30+85.90)/2 _ 3819.060
FROM CH 1797.40 M TO 3140.4 M

1 1343.00 5.00 _ 6715.000
L/S
4 ROAD FROM Transformer TO

1 79.00 4.50 _ 355.500
Gate
Road From Transformer TO

Compound Wall 1 141.50 6.00 _ 849.000
Road inside Gurupeetha 1 60.00 8.00 _ 480.000
Compaction road land from ch. 0.00

m to 583.00 m for Parking During 1 583.00 15.00 _ 8745.000
Jatra
Total Qty 20963.56

BOQ 28920.000
RATE 6.620
AMOUNT 126163.298 126163.298 Sqm
Constructing embankment for road formation and at other locations wherever specified using
murrum from approved borrow area in layers of 25cm thickness(before compaction) including cost
of all materials, machinery, labour, excavation of side gutters, collection of murrum, spreading in
layers of specified thickness, sorting out, breaking clods, sectioning top surface to specified
camber and sides to required slope, watering and compaction by power roller to achieve specified
density controll etc, complete with lead upto 1 km and all lifts (WRD SR 2018-19/P.No 116 I No-
5 5.50)
FROM CH 0.00 M TO 344.00 #REF!
13033.000
Total Qty 13033.00

LESS SHRINKAGE 5% 651.65
Total Qty 12381.35
BOQ 23665.000
RATE 299.320
AMOUNT 3682533.960 3682533.960 Cum
KSRRB 400 Construction of Granular Sub-Base Grading-V as Sub-base and drainage layer by
providing Coarse graded crushed stone aggregates of granite / trap / basalt material, Mixing in a
mechanical mix plant at OMC, carriage of mixed material to work site,spreading in uniform layers
6
with motor grader on prepared surface and compacting with vibratory power roller to achieve the
98 % proctor density, complete as per specifications. Clause 401 of MORTH V Revision. (P.153
I.No.20.4 Of KPWD SR 2018-19)
1 3.43 8.00 0.100 2.744
1 30.00 8.00 0.100 24.000
1 24.70 8.00 0.100 19.760
Total Qty 46.50

Balance Qty 45.66
BOQ 403.000
RATE 2102.100
AMOUNT 95981.886 95981.886 Cum
KSRRB M400- Wet Mix Macadam KSRRB M400-17. Providing, laying, spreading and
compacting crushed stone aggregates of granite / trap / basalt to wet mix macadam specifications
including pre mixing the material with water at OMC in mechanical mix plant carriage of mixed
materials by tipper to site, laying in uniform layers with paver in sub-base/base course on well
prepared surface and compacting with vibratory roller to achieve the desired density complete as
per specifications. MORTH Specification No. 406 (P. 155 I.No. 20.18 SR 2018-19)
7
1 3.43 7.50 0.150 3.859
1 30.00 7.50 0.150 33.750
1 24.70 7.50 0.150 27.788
Total Qty 65.40

Balance Qty 65.16
BOQ 574.000
RATE 2172.450
AMOUNT 141556.842 141556.842 Cum
Constructing un-reinforced plain cement concrete for pavements using Grade Concrete M30
over a prepared base with OPC coarse aggregate at 0.69cum, fine aggregate at 0.46cum, coarse
and fine aggregates confirming to IS383-2016, with Superplastizer at 3 lts conforming to IS9103-
2008. mixed in a concrete mixer of not less than 0.6 cum capacity and appropriate weigh batcher
as per approved mix design, laid in approved fixed side form work (steel channel, laying and
fixing of 125 micron thick polythene film, wedges, steel plates including levelling the form work
as per drawing). & Spreading the concrete with shovels, rackers compacted using needle, screed
and plate vibrator and finished with floaters in a continuous operation including provision of
contraction, expansion, construction and longitudinal joints including groove cutting charges, joint
filler, separation membrane of impermiable plastic sheet of 125 micron, sealant primer, joint
sealant, admixtures as approved, curing compound, finishing to lines and grades textured with
8 texturing machine, and curing including cost of all materials, labour,hire charges of machineries,
all lead & lift charges etc., complete as per specifications. - with OPC at 360 kg/Cum and coarse
aggregate at 0.69cum, fine aggregate at 0.46cum . (P. 175 I.No. 22.6.1 SR 2018-19)
1 3.43 (6.8+6.3)/2 0.210 4.718

1 30.00 (6.3+5.95)/2 0.210 38.588
1 24.70 (5.95+5.90)/2 0.210 30.733
Total Qty 74.04

Balance Qty 72.67
BOQ 762.000
RATE 5997.180
AMOUNT 435815.071 435815.071 CUM
Providing and fixing RCC name board of size 1.35xk0.60x0.04 mtrs fixed in reinforced cement
concrete poles of size 0.10x0.10x2.60mtrs in cement concrete M 20 proportion using 20mm and
down size graded metal machine mixed with 10mm dia main steel bars and 8mm dia stirpes as
shown in drawing. The board shall be provided with 12mm thick cement plaster in cement mortar
1:3 on both the sides. The poles shall be embedded in the ground for a depth of 0.5 mtrs with
cement concrete M 10 proportion. The board shall be fixed as per the drawing and at the place
9
indicated by the Engineering charge of the work. The cost includes excavation, cost of all
materials, cost of steel, centering, transportation charges, fixing charges etc., The work shall be
carried out as per the detailed specifications, drawings and directions of the Engineer in charge of
the work. (PWD SR of 2018-19 - P.No.271 I.NO.37.60)
1 1.00
Total Qty 1.00 Each
Earth work in excavation for foundation of structures like culverts, retaining walls etc., as per
drawing and technical specification, including setting out, construction of shoring and bracing,
dressing of sides and bottom, backfilling with approved material, disposal of balance earth as per
specifications, including cost of labour, HOM etc. , complete. in all kinds of soil by Manual
means. (PWD SR 2018-19/P.No 256 .I No 34.15.1)
for culverT
10 1 7.45 2.50 1.50 27.938
FOR WALL
wall from compound to deck
1 107.65 1.8 1.6 310.032
slab
From deck slab to delivery
1 201.5 1.8 1.3 471.510
chamber
Total Qty 809.48
BOQ 846.000
RATE 189.000
AMOUNT 152991.626 152991.626 Cum
KSRRB M2900- PCC M10 in Foundation. KSRRB M2900-1. Plain cement concrete M10 mix
with crushed stone aggregate 40mm nominal size mechanically mixed, placed in foundation and
compacted by vibration including curing including cost of materials, labour, HOM complete as per
specifications. MORTH Specification No. 408 (PWD SR 2018-19 P.No 254, I NO 34.1)
11 BELOW NP3 PIPES
1 34.8 1.2 0.15 6.264
1 7.5 1.2 0.15 1.350
1 34.85 1.2 0.15 6.273

Total Qty 13.89
Balance Qty 6.75
BOQ 81.000
RATE 5088.510
AMOUNT 34347.443 34347.443 Cum
Providing and laying in position plain / Reinforced cement cement concrete M20 for sub-
structure/Superstructure works, with cement @ 320 kgs, 20 mm & down size graded granite
metal coarse aggregate @ 0.69 cum and fine aggregates @ 0.46 cum machine mixed with super
plasticisers @ 3 lts confirming to IS 9103-3008,concrete laid in layers, well compacted and
12 providing weep holes wherever necessary with necessary scaffolding, form work etc., including
cost of labour, HOM curing etc., complete. (PWD SR 2018-19 P.No 257, I NO 34.17)
For side wall 0.5 311.45 0.30 0.20 9.344
Total Qty 9.34

Balance Qty 25.12
BOQ 292.000
RATE 6026.160
AMOUNT 151377.139 151377.139 Cum
Providing and laying reinforced cement concrete pipe NP3 for culverts including pointing
ends, and fixing collars with cement mortar 1:2 including cost of all materials, labour, curing,
including cost ofmaterials, labour, HOM complete as per specifications. Specifications. No.
KSRB 1000, 2300MOST Specification No.1000 / 2300 - 900mm. dia (PWD SR2018-19 P.No
254, I NO 34.6.5)
13
from south to north 1 34.80 34.800
compound wall
1 7.50 7.500
1 20.00 20.000
Total Qty 62.300
Balance Qty 60.00
BOQ 60.000
RATE 5777.100
AMOUNT 346626.000 346626.000 m
KSRB 4.9.2 : Providing T.M.T steel reinforcement for R.C.C work including straightening,
cutting, bending, hooking, placing in position, lapping and / or welding wherever required, tying
with binding wire and anchoring to the adjoining members wherever necessary complete as per
14 design (laps, hooks and wastage shall not be measured and paid) cost of materials, labour, HOM
complete as per specifications. SpecificationNo. KBS 4.6.3 - do - TMT bars Fe 500 (PWD
SR2018-19 P.No 18, I NO 4.46.2)
Total Qty 0.00

0.00
BOQ 7.860
RATE 83784.050
Tonne
AMOUNT 0.000 0.000
s
KSRB 2-4 : Refilling available earth around pipe lines, cables in layers not exceeding 20cms in
depth, compacting each deposited layer by ramming after watering with lead upto 50m. and lift
upto 1.5 m. including cost of all labour complete as per specifications.(PWD SR2018-19 P.No 7,
I NO 2.11)
15 BELOW NP3 PIPES

1 34.8 1.2 2.2 91.872
1 7.5 1.2 2.2 19.800
1 34.85 1.2 2.2 92.004

Total Qty 203.68
deduction for pipe qty 1 77.15 0.95 73.29
net qty 130.38
Balance Qty 106.00
BOQ 106.000
RATE 127.050
AMOUNT 13467.300 13467.300 Cum
5563220.48
ADD TP 1.39% 77328.76
5640549.24
ADD GST 12% 676865.91
Section Officer Assistant Executive Engineer Executive Engineer

KNNL,No.1 Bhadra canal Sub-Division KNNL,No.3 Bhadra Canal Division
Malebennur Malebennur
DETAILED ESTIMATE
Improvement and mettalling to the road from Rajanahalli Valmiki

Name of Work: Guru Peeta to joining Concrete road (Near Hanagawadi) Harihara
Tq, Davangere District.

I.No18.11)
FROM CH 0.00 M TO 344.00 L/S 1 344.00 2.20 _ 756.800
R/S 1 344.00 2.00 _ 688.000

1
FROM CH 344.00 M TO 583.40 M

1 239.40 2.20 _ 526.680
L/S
R/S 1 239.40 2.00 _ 478.800
FROM CH 583.40 M TO 1797.40 M

1 1214.00 7.00 _ 8498.000
L/S
Total Qty 10948.280

LESS VOIDS 25% 2737.070
8211.210
BOQ 14100.000
RATE 10.500
AMOUNT 86217.705 86217.705 Sqm
FROM CH 0.00 M TO 344.00 1 344.00 3.50 _ 1204.000

2
FROM CH 344.00 M TO 583.40 M 1 239.40 3.50 _ 837.900
Total Qty 2041.90

BOQ 7000.000
RATE 25.200
AMOUNT 51455.880 51455.880 Sqm
FROM CH 0.00 M TO 344.00 1 344.00 3.00 0.30 309.600

3
FROM CH 344.00 M TO 583.40 M 1 239.40 3.00 0.30 215.460

3
FROM CH 583.40 M TO 1797.40 M 1 1214.00 4.00 0.30 1456.800
Total Qty 1982.00

BOQ 7328.000
RATE 43.050
AMOUNT 85325.100 85325.100 Cum
FROM CH 0.00 M TO 344.00 1 344.00 6.50 _ 2236.000
4
FROM CH 344.00 M TO 583.40 M 1 239.40 6.50 _ 1556.100
FROM CH 583.40 M TO 1797.40 M 1 1214.00 5.00 _ 6070.000
Total Qty 9862.10

BOQ 28920.000
RATE 6.620
AMOUNT 65287.102 65287.102 Sqm
5.50)

5
FROM CH 344.00 M TO 583.40 M #REF!
FROM CH 583.40 M TO 1797.40 M #REF!
FILLING OF EXCAVATED QTY 1982.000
Total Qty #REF!

LESS SHRINKAGE 5% #REF!
Total Qty #REF!
BOQ 23665.000
RATE 299.320
AMOUNT #REF! #REF! Cum
6
98 % proctor density, complete as per specifications. Clause 401 of MORTH V Revision. (P.153
I.No.20.4 Of KPWD SR 2018-19)
1 30.00 (5.8+5.9)/2 0.100 17.550
1 30.00 (5.9+6.2)/2 0.100 18.150

1 30.00 (6.2+6.65)/2 0.100 19.275
1 30.00 (6.65+6.8)/2 0.100 20.175
1 30.00 (6.8+6.4)/2 0.100 19.800
1 30.00 (6.4+6.4)/2 0.100 19.200
1 30.00 (6.4+5.9)/2 0.100 18.450
1 23.70 (5.9+6.0)/2 0.100 14.102
from slab culvert
1 30.00 (6.0+5.9)/2 0.100 17.850
1 30.00 (6.0+5.95)/2 0.100 17.925
1 30.00 (5.95+5.9)/2 0.100 17.775
1 15.60 5.90 0.100 9.204
gap
1 30.00 (5.75+6.0)/2 0.100 1.602
1 30.00 (6.0+6.35)/2 0.100 18.525
1 30.00 (6.35+6.35)/2 0.100 19.050
1 30.00 (5.7+6.0)/2 0.100 17.550
1 30.00 (6.0+6.1)/2 0.100 18.150
1 30.00 (6.1+6.1)/2 0.100 18.300
1 30.00 (6.1+6.1)/2 0.100 18.300
1 29.40 (6.1+6.1)/2 0.100 17.934
approach near gate 1 3.10 (9.10+6.70)/2 0.100 2.449
Total Qty 341.32

BOQ 403.000
RATE 2102.100
AMOUNT 717479.886 717479.886 Cum
1 30.00 (5.5+5.6)/2 0.150 24.975
1 30.00 (5.6+5.9)/2 0.150 25.875
1 30.00 (5.9+6.35)/2 0.150 27.563
1 30.00 (6.35+6.5)/2 0.150 28.913
1 30.00 (6.5+6.1)/2 0.150 28.350
1 30.00 (6.1+6.1)/2 0.150 27.450
1 30.00 (6.1+5.6)/2 0.150 26.325
1 23.70 (5.6+5.7)/2 0.150 20.086
from slab culvert
1 30.00 (5.7+5.6)/2 0.150 25.425
7
1 30.00 (5.6+5.65)/2 0.150 25.313
1 30.00 (5.65+5.6)/2 0.150 25.313
1 15.60 5.60 0.150 13.104
gap
1 30.00 (5.45+5.7)/2 0.150 24.188
1 30.00 (5.7+6.05)/2 0.150 26.438
1 30.00 (6.05+6.05)/2 0.150 27.225
1 30.00 (5.4+5.7)/2 0.150 24.975
1 30.00 (5.7+5.8)/2 0.150 25.875
1 30.00 (5.8+5.8)/2 0.150 26.100
1 30.00 (5.8+5.8)/2 0.150 26.100

1 29.40 (5.8+5.8)/2 0.150 25.578
Total Qty 508.84

BOQ 574.000
RATE 2172.450
AMOUNT 1105432.174 1105432.174 Cum
contraction, expansion, construction and longitudinal joints including groove cutting charges, joint
texturing machine, and curing including cost of all materials, labour,hire charges of machineries,
1 30.00 (5.3+5.4)/2 0.210 33.705
1 30.00 (5.4+5.7)/2 0.210 34.965
1 30.00 (5.7+6.15)/2 0.210 37.328
1 30.00 (6.15+6.3)/2 0.210 39.218
1 30.00 (6.3+5.9)/2 0.210 38.430
1 30.00 (5.9+5.9)/2 0.210 37.170
1 30.00 (5.9+5.4)/2 0.210 35.595
1 23.70 (5.4+5.5)/2 0.210 27.125
8 from slab culvert
1 30.00 (5.5+5.4)/2 0.210 34.335
1 30.00 (5.4+5.45)/2 0.210 34.178
1 30.00 (5.45+5.4)/2 0.210 34.178
1 15.60 5.40 0.210 17.690
gap
1 30.00 (5.25+5.5)/2 0.210 33.863
1 30.00 (5.5+5.85)/2 0.210 35.753
1 30.00 (5.85+5.85)/2 0.210 36.855
1 30.00 (5.2+5.5)/2 0.210 33.705
1 30.00 (5.5+5.6)/2 0.210 34.965
1 30.00 (5.6+5.6)/2 0.210 35.280
1 30.00 (5.6+5.6)/2 0.210 35.280
1 29.40 (5.6+5.6)/2 0.210 34.574
Total Qty 689.33

BOQ 762.000
RATE 5997.180
AMOUNT 4134050.183 4134050.183 CUM
9
1 1.00
Total Qty 1.00 Each
for culverT
10 1 7.45 2.50 1.50 27.938
FOR WALL
1 107.65 1.8 1.6 310.032
slab
1 201.5 1.8 1.3 471.510
chamber
Total Qty 809.48
BOQ 846.000
RATE 189.000
AMOUNT 152991.626 152991.626 Cum
11 wall from compound to deck
1 107.65 1.5 0.15 24.221
slab
1 201.5 1.5 0.15 45.338
chamber
for Deck slab 1 7.45 2.1 0.3 4.694
Total Qty 74.25
BOQ 81.000
RATE 5088.510
AMOUNT 377833.317 377833.317 Cum
providing weep holes wherever necessary with necessary scaffolding, form work etc., including
FOR PEDESTAL
1 107.65 1.2 0.3 38.754
slab
1 201.5 1.2 0.3 72.540
chamber
FOR SIDE WALL
1 107.65 0.3 1.8 58.131
slab
1 60 0.3 1.8 32.400
chamber
12
1 30 0.3 (1.8+1.4)/2 14.400
1 30 0.3 (1.4+1.2)/2 11.700
1 28.1 0.3 (1.2+1.1)/2 9.695
1 30 0.3 (1.1+1.0)/2 9.450
1 23.4 0.3 (1.0+0.95)/2 6.845
for Deck slab
raft 1 7.45 1.8 0.3 4.023
walls 2 7.45 0.3 1.1 4.917
slab 1 7.45 1.8 0.3 4.023

Total Qty 266.88
BOQ 292.000
RATE 6026.160
AMOUNT 1608243.502 1608243.502 Cum
13 KSRB 1000, 2300MOST Specification No.1000 / 2300 - 900mm. dia (PWD SR2018-19 P.No
254, I NO 34.6.5)
13
8 7.50 60.000
Total Qty 60.000
design (laps, hooks and wastage shall not be measured and paid) cost of materials, labour, HOM
SR2018-19 P.No 18, I NO 4.46.2)
FOR SIDE WALL
for raft upto deck slab
main 10mm dia 540 1.25 0.61 413.100
db 8mm dia 6 107.65 0.395 255.131
deck slab to dc
main 10mm dia 1008 1.25 0.61 771.120
db 8mm dia 6 201.50 0.395 477.555
for wall upto deck slab
10 mm dia vertical l shaped bars

double mat
2*540 2.47 0.610 1627.236
8mm dia db bar 20 107.65 0.395 850.435
for wall from deck slab to dc

double mat
2*300 2.47 0.610 904.020
8mm dia db bar 20 60.00 0.395 474.000

double mat 2*150 2.27 0.610 415.410
14
8mm dia db bar 20 30.00 0.395 237.000

double mat 2*150 1.97 0.610 360.510
8mm dia db bar 16 30.00 0.395 189.600

double mat
2*140 1.82 0.610 310.856
8mm dia db bar 14 28.10 0.395 155.393

double mat
2*150 1.67 0.610 305.610
8mm dia db bar 12 30.00 0.395 142.200

double mat
2*117 1.67 0.610 238.376
8mm dia db bar 12 23.40 0.395 110.916
for deck slab
12mm dia u shaped bar for wall 38 6.45 0.890 218.139

db 10 32 7.40 0.610 144.448
FOR SLAB
16 MM CRANK 18 1.85 1.580 52.614
20 MM ST. 18 1.75 2.470 77.805
12 MM TOP 18 1.75 0.890 28.035
DB 12 MM 18 7.40 0.890 118.548
Total Qty 8878.06

8.78
BOQ 7.860
RATE 83784.050
Tonne
AMOUNT 658542.633 658542.633
s
15 I NO 2.11)
AROUND PIPE LINES 8 6.00 1.10 2.00 105.600

Total Qty 106.00 Cum
#REF!
ADD TP 1.39% #REF!
#REF!
ADD GST 12% #REF!
Section Officer Assistant Executive Engineer Executive Engineer

KNNL,No.1 Bhadra canal Sub-Division KNNL,No.3 Bhadra Canal Division
ABSTRACT ESTIMATE
Improvement and mettalling to the road from Rajanahalli Valmiki Guru Peeta to joining
Name of Work:
Concrete road (Near Hanagawadi) Harihara Tq, Davangere District.
Sl.No. Description of work Unit Rate Qty Amount
KSRRB 200-8. Clearing and grubbing road land including uprooting rank
vegetation, grass, brush, shrubs, saplings and trees of girth upto 300mm, by
manual means, in area of light jungle, removal of stumps, disposal of
1 Sqm 10.50 10948.28 114957.00
unserviceable materials, stacking of serviceable materials labour charges
complete as per specifications. MORTH / Chapter 2 (PWD SR of 2018-19- P
No.138, I.No18.11)
KSRRB 300-48. Scarifying kankar/gravel/metal crust by mechanical means

upto 150mm thick and disposal of stuff including cost of all labour charges,
2 Sqm 25.20 2041.90 51456.00
HOM complete as per specifications. MORTH / Chapter 3 ( PWD SR
2019-19/P.No 146 I NO 19.54)
KSRRB 300-14. Excavation for Roadway in all types of soil by Mechanical

means in cluding cutting and loading to tippers, trimming bottom and side slopes,
3 in accordance with requiremwnts of lines, grades and cross sections, and Cum 43.05 1982.000 85325.00
transportation with a lead of 1.00km and complete as per specifications. MORTH
specification No.301 (PWD SR of 2018-19- P No.143, I.No19.14)
KSRRB 300-58. Compaction of original ground by mechanical means

including filling in depression occuring during rolling including cost of all
4 Sqm 6.62 9862.100 65287.00
labour, HOM complete as per specifications. MORTH / Chapter 3 (PWD SR
2018-19/P.No 147/ 19.64)
Constructing embankment for road formation and at other locations wherever

specified using murrum from approved borrow area in layers of 25cm
thickness(before compaction) including cost of all materials, machinery, labour,
excavation of side gutters, collection of murrum, spreading in layers of specified
5 Cum 299.32 #REF! #REF!
thickness, sorting out, breaking clods, sectioning top surface to specified camber
and sides to required slope, watering and compaction by power roller to achieve
specified density controll etc, complete with lead upto 1 km and all lifts (WRD
SR 2018-19/P.No 116 I No-5.50)
KSRRB 400 Construction of Granular Sub-Base Grading-V as Sub-base and

drainage layer by providing Coarse graded crushed stone aggregates of granite /
trap / basalt material, Mixing in a mechanical mix plant at OMC, carriage of
6 mixed material to work site,spreading in uniform layers with motor grader on Cum 2102.10 403.000 847146.00
prepared surface and compacting with vibratory power roller to achieve the 98 %
proctor density, complete as per specifications. Clause 401 of MORTH V
Revision. (P.153 I.No.20.4 Of KPWD SR 2018-19)
KSRRB M400- Wet Mix Macadam KSRRB M400-17. Providing, laying,

spreading and compacting crushed stone aggregates of granite / trap / basalt to
wet mix macadam specifications including pre mixing the material with water at
OMC in mechanical mix plant carriage of mixed materials by tipper to site,
7 Cum 2172.45 574.000 1246986.00
laying in uniform layers with paver in sub-base/base course on well prepared
surface and compacting with vibratory roller to achieve the desired density
complete as per specifications. MORTH Specification No. 406 (P. 155 I.No.
20.18 SR 2018-19)
Constructing un-reinforced plain cement concrete for pavements using

Grade Concrete M30 over a prepared base with OPC coarse aggregate at
0.69cum, fine aggregate at 0.46cum, coarse and fine aggregates confirming to
IS383-2016, with Superplastizer at 3 lts conforming to IS9103-2008. mixed in a
concrete mixer of not less than 0.6 cum capacity and appropriate weigh batcher
as per approved mix design, laid in approved fixed side form work (steel channel,
laying and fixing of 125 micron thick polythene film, wedges, steel plates
including levelling the form work as per drawing). & Spreading the concrete with
8 shovels, rackers compacted using needle, screed and plate vibrator and finished Cum 5997.18 762.000 4569851.00
with floaters in a continuous operation including provision of contraction,
expansion, construction and longitudinal joints including groove cutting charges,
joint filler, separation membrane of impermiable plastic sheet of 125 micron,
sealant primer, joint sealant, admixtures as approved, curing compound, finishing
to lines and grades textured with texturing machine, and curing including cost of
all materials, labour,hire charges of machineries, all lead & lift charges etc.,
complete as per specifications. - with OPC at 360 kg/Cum and coarse aggregate
at 0.69cum, fine aggregate at 0.46cum . (P. 175 I.No. 22.6.1 SR 2018-19)
Sl.No. Description of work Unit Rate Qty Amount
Providing and fixing RCC name board of size 1.35xk0.60x0.04 mtrs fixed in
reinforced cement concrete poles of size 0.10x0.10x2.60mtrs in cement concrete
M 20 proportion using 20mm and down size graded metal machine mixed with
10mm dia main steel bars and 8mm dia stirpes as shown in drawing. The board
shall be provided with 12mm thick cement plaster in cement mortar 1:3 on both
the sides. The poles shall be embedded in the ground for a depth of 0.5 mtrs with
9 Each 5775.00 1.00 5775.00
cement concrete M 10 proportion. The board shall be fixed as per the drawing
and at the place indicated by the Engineering charge of the work. The cost
includes excavation, cost of all materials, cost of steel, centering, transportation
charges, fixing charges etc., The work shall be carried out as per the detailed
specifications, drawings and directions of the Engineer in charge of the work.
(PWD SR of 2018-19 - P.No.271 I.NO.37.60)
Earth work in excavation for foundation of structures like culverts, retaining

walls etc., as per drawing and technical specification, including setting out,
construction of shoring and bracing, dressing of sides and bottom, backfilling
10 Cum 189.00 846.000 159894.00
with approved material, disposal of balance earth as per specifications, including
cost of labour, HOM etc. , complete. in all kinds of soil by Manual means. (PWD
SR 2018-19/P.No 256 .I No 34.15.1)
KSRRB M2900- PCC M10 in Foundation.KSRRB M2900-1. Plain cement

concrete M10 mix with crushed stone aggregate 40mm nominal size
11 mechanically mixed, placed in foundation and compacted by vibration including Cum 5088.51 81.000 412169.00
curing including cost of materials, labour, HOM complete as per specifications.
MORTH Specification No. 408 (PWD SR 2018-19 P.No 254, I NO 34.1)
Providing and laying in position plain/Reinforced cement cement concrete

M20 for sub-structure/Superstructure works, with cement @ 320 kgs, 20 mm &
down size graded granite metal coarse aggregate @ 0.69 cum and fine aggregates
12 @ 0.46 cum machine mixed with super plasticisers @ 3 lts confirming to IS Cum 6026.16 292.000 1759639.00
9103-3008,concrete laid in layers, well compacted and providing weep holes
wherever necessary with necessary scaffolding, form work etc., including cost of
labour, HOM curing etc., complete. (PWD SR 2018-19 P.No 257, I NO 34.17)
Providing and laying reinforced cement concrete pipe NP3 for culverts
including pointing ends, and fixing collars with cement mortar 1:2 including cost
of all materials, labour, curing, including cost ofmaterials, labour, HOM
13 m 5777.10 60.000 346626.00
complete as per specifications. Specifications. No. KSRB 1000, 2300MOST
Specification No.1000 / 2300 - 900mm. dia (PWD SR2018-19 P.No 254, I NO
34.6.5)
KSRB 4.9.2 : Providing T.M.T steel reinforcement for R.C.C work including
straightening, cutting, bending, hooking, placing in position, lapping and / or
welding wherever required, tying with binding wire and anchoring to the
Tonnes
14 adjoining members wherever necessary complete as per design (laps, hooks and 70239.04 7.860 552079.00
wastage shall not be measured and paid) cost of materials, labour, HOM
complete as per specifications. SpecificationNo. KBS 4.6.3 - do - TMT bars Fe
500 (PWD SR2018-19 P.No 18, I NO 4.46.2)
KSRB 2-4 : Refilling available earth around pipe lines, cables in layers not
exceeding 20cms in depth, compacting each deposited layer by ramming after
15 Cum 127.05 106.000 13467.00
watering with lead upto 50m. and lift upto 1.5 m. including cost of all labour
complete as per specifications.(PWD SR2018-19 P.No 7, I NO 2.11)
Total:- #REF!
GST 12% #REF!
Sub-Total:- #REF!
Miscellanious and rounding off #REF!
Grand Total 20000000.00
Assistant Executive Engineer Executive Engineer

Section Officer KNNL,No.3 Bhadra canal Sub-Division KNNL,No.3 Bhadra Canal Division
Superintending Engineer
Karnataka Niravari Nigama Limited
Bhadra Project Circle, B.R. PROJECT
DETAILED ESTIMATE
Improvement and mettalling to the road from Rajanahalli Valmiki Guru Peeta
Name of Work: to joining Concrete road (Near Hanagawadi) Harihara Tq, Davangere
District.

I.No18.11)
FROM CH 0.00 M TO 344.00 L/S 1 344.00 2.20 _ 756.800
R/S 1 344.00 2.00 _ 688.000

1
FROM CH 344.00 M TO 583.40 M

L/S 1 239.40 2.20 _ 526.680
R/S 1 239.40 2.00 _ 478.800
FROM CH 583.40 M TO 1797.40 M

L/S 1 1214.00 7.00 _ 8498.000
Total Qty 10948.280 Sqm

LESS VOIDS 25% 2737.070
8211.210
BOQ 14100.000
RATE 10.500
AMOUNT 86217.705 86217.705
FROM CH 0.00 M TO 344.00 1 344.00 3.50 _ 1204.000

2
FROM CH 344.00 M TO 583.40 M 1 239.40 3.50 _ 837.900

BOQ 7000.000
RATE 25.200
AMOUNT 51455.880 51455.880
FROM CH 0.00 M TO 344.00 1 344.00 3.00 0.30 309.600

3
FROM CH 344.00 M TO 583.40 M 1 239.40 3.00 0.30 215.460

3
FROM CH 583.40 M TO 1797.40 M 1 1214.00 4.00 0.30 1456.800

BOQ 7328.000
RATE 43.050
AMOUNT 85325.100 85325.100
FROM CH 0.00 M TO 344.00 1 344.00 6.50 _ 2236.000
4
FROM CH 344.00 M TO 583.40 M 1 239.40 6.50 _ 1556.100
FROM CH 583.40 M TO 1797.40 M 1 1214.00 5.00 _ 6070.000

BOQ 7328.000
RATE 6.620
AMOUNT 65287.102 65287.102
5.50)

5
FROM CH 344.00 M TO 583.40 M #REF!
FROM CH 583.40 M TO 1797.40 M #REF!
FILLING OF EXCAVATED QTY 1982.000
Total Qty #REF! Cum

LESS SHRINKAGE 5% #REF!
Total Qty #REF!
BOQ 7328.000
RATE 299.320
AMOUNT #REF! #REF!
6 98 % proctor density, complete as per specifications. Clause 401 of MORTH V Revision. (P.153
I.No.20.4 Of KPWD SR 2018-19)
FROM CH. KM 0.00 TO
1 660.00 6.10 0.100 402.600
KM 0.66
403.00 Cum
7
FROM CH. KM 0.00 TO
1 660.00 5.80 0.150 574.200
KM 0.66
8 contraction, expansion, construction and longitudinal joints including groove cutting charges, joint
texturing machine, and curing including cost of all materials, labour,hire charges of machineries,
FROM CH. KM 0.00 TO
1 660.00 5.50 0.210 762.300
KM 0.66
9
1 1.00
Total Qty 1.00 Each
10
For HP Culvert For Head
walls 2 X 8 = 16 16 3.00 1.50 2.15 154.800
For Pipe lay portion 8

4.50 1.20 2.00 86.400
FOR WALL 1
280.00 1.20 1.80 604.800
11
Head walls 2 X 8 = 16 16 3.00 1.50 0.15 10.800
Below pipe 8 5.10 1.20 0.15 7.344
FOR WALL 1 280.00 1.50 0.15 63.000
Total Qty 81.00 Cum
providing weep holes wherever necessary with necessary scaffolding, form work etc., including
12 Head walls 2 X 8 = 16 16 3.00 0.40 0.50 9.600
12 Description of work
Sl.No. No. L B D Qty Unit
16.00 3.00 (1.2+0.4)/2.0 2.00 76.800
Deductions for pipe 16 0.57 -8.130
900 MM DIA PIPE 3.14*0.9*0.9/4
FOR PEDESTAL 1 280.00 1.20 0.30 100.800
FOR SIDE WALL 1 280.00 0.30 1.35 113.400
13 KSRB 1000, 2300MOST Specification No.1000 / 2300 - 900mm. dia (PWD SR2018-19 P.No
254, I NO 34.6.5)
8 7.50 60.000
Total Qty 60.000 m
design (laps, hooks and wastage shall not be measured and paid) cost of materials, labour, HOM
SR2018-19 P.No 18, I NO 4.46.2)
14 FOR HEAD WALL TAKE 1 78.27 20.00 1565.400

25KG / CUM
FOR SIDE WALL
vertical main bars 8mm dia @

180mm c/c
3111 2.60 0.395 3194.997
side distribution bars 8mm dia @

180mm c/c
28 280.00 0.395 3096.800
Total Qty 7.86 Tonnes
15 I NO 2.11)
AROUND PIPE LINES 8 6.00 1.10 2.00 105.600


RATE ANALYSIS
Name Of Work: Construction of Bridge across Malebennur branch canal at 35.40 KM in Harihara
taluk
KSRRB 200-8. Clearing and grubbing road land including uprooting rank vegetation, grass, brush, shrubs, saplings
and trees of girth upto 300mm, by manual means, in area of light jungle, removal of stumps, disposal of unserviceable
1
materials, stacking of serviceable materials labour charges complete as per specifications. MORTH / Chapter 2(P. 138
I.No.18.11 PWDSR 2018-19)
Basic Rate Rs. 10.00
5% M A.W. Rs. 0.50
Total Rate Rs. 10.50 / Sqm.
#NAME?

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara
KNNL, Bhadra Project Circle
BRP Shimoga District
KSRRB 300-48. Scarifying kankar/gravel/metal crust by mechanical means upto 150mm thick and disposal of stuff
2 including cost of all labour charges, HOM complete as per specifications. MORTH / Chapter 3 ( PWD SR
2019-20/P.No 146 I NO 19.54)
5% M. A.W. Rs. 1.20
Total Rate Rs. 25.20 / Sqm
#NAME?

KSRRB M300-15. KSRRB 300-14. Excavation for Roadway in all types of soil by Mechanical means in cluding cutting
and loading to tippers, trimming bottom and side slopes, in accordance with requiremwnts of lines, grades and cross
3
sections, and transportation with a lead of 1.00km and complete as per specifications. MORTH specification No.301
(PWD SR of 2018-19- P No.143, I.No19.14)

5% M. A.W. Rs. 2.05
Total Rate Rs. 43.05 / Cum.
#NAME?

KSRRB 300-Compaction KSRRB 300-58. Compaction of original ground by mechanical means including filling in
4 depression occuring during rolling including cost of all labour, HOM complete as per specifications. MORTH /
Chapter 3 (P. 147 I.No. 19.64 SR 2018-19)
Basic Rate Rs. 6.30
5% M. A.W. Rs. 0.32
Total Rate Rs. 6.62 / Sqm
#NAME?

Constructing embankment for road formation and at other locations wherever specified using murrum from approved
borrow area in layers of 25cm thickness(before compaction) including cost of all materials, machinery, labour,
5 excavation of side gutters, collection of murrum, spreading in layers of specified thickness, sorting out, breaking clods,
sectioning top surface to specified camber and sides to required slope, watering and compaction by power roller to
achieve specified density controll etc, complete with lead upto 1 km and all lifts (WRD SR 2018-19/P.No 116 I No-5.50)

Add Lead Chrges Rs. 115.32
Total Rate Rs. 299.32 /Cum
#NAME?

KSRRB 400 Construction of Granular Sub-Base Grading-V as Sub-base and drainage layer by providing Coarse
graded crushed stone aggregates of granite / trap / basalt material, Mixing in a mechanical mix plant at OMC, carriage
6 of mixed material to work site,spreading in uniform layers with motor grader on prepared surface and compacting
with vibratory power roller to achieve the 98 % proctor density, complete as per specifications. Clause 401 of MORTH
V Revision. (P.153 I.No.20.4 SR 2018-19)

5% M. A.W. Rs. 100.10
#NAME?

KSRRB M400- Wet Mix Macadam KSRRB M400-17. Providing, laying, spreading and compacting crushed stone
aggregates of granite / trap / basalt to wet mix macadam specifications including pre mixing the material with water at
7 OMC in mechanical mix plant carriage of mixed materials by tipper to site, laying in uniform layers with paver in sub-
base/base course on well prepared surface and compacting with vibratory roller to achieve the desired density
complete as per specifications. MORTH Specification No. 406 (P. 155 I.No. 20.18 SR 2018-19)

5% M. A.W. Rs. 103.45
#NAME?

Constructing un-reinforced plain cement concrete for pavements using Grade Concrete M30 over a prepared base
with OPC coarse aggregate at 0.69cum, fine aggregate at 0.46cum, coarse and fine aggregates confirming to IS383-
2016, with Superplastizer at 3 lts conforming to IS9103-2008. mixed in a concrete mixer of not less than 0.6 cum
capacity and appropriate weigh batcher as per approved mix design, laid in approved fixed side form work (steel
channel, laying and fixing of 125 micron thick polythene film, wedges, steel plates including levelling the form work as
per drawing). & Spreading the concrete with shovels, rackers compacted using needle, screed and plate vibrator and
8
finished with floaters in a continuous operation including provision of contraction, expansion, construction and
longitudinal joints including groove cutting charges, joint filler, separation membrane of impermiable plastic sheet of
125 micron, sealant primer, joint sealant, admixtures as approved, curing compound, finishing to lines and grades
textured with texturing machine, and curing including cost of all materials, labour,hire charges of machineries, all lead
& lift charges etc., complete as per specifications. - with OPC at 360 kg/Cum and coarse aggregate at 0.69cum, fine
aggregate at 0.46cum . (P. 175 I.No. 22.6.1 SR 2018-19)
Basic Rate m rate sr rate Rs. 5366.00

Add difference in cement 290 250 7.20 288.00
Add 10% Contractor Profit 28.80
Add 10% Over Head charges 28.80
Total 5711.60
5% M. A.W. Rs. 285.58
#NAME?

Providing and fixing RCC name board of size 1.35xk0.60x0.04 mtrs fixed in reinforced cement concrete poles of size
0.10x0.10x2.60mtrs in cement concrete M 20 proportion using 20mm and down size graded metal machine mixed with
10mm dia main steel bars and 8mm dia stirrups. The board shall be provided with 12mm thick cement plaster in
cement mortar 1:3 on both the sides. The poles shall be embedded in the ground for a depth of 0.5 mtrs with cement
9
concrete M 10 proportion. The board shall be fixed as per the drawing and at the place indicated by the Engineering
incharge of the work. The cost includes excavation, bare cost of all materials, cost of steel, centering, transportation
charges, fixing charges labour, HOM etc., The work shall be carried out as per the detailed specifications, drawings
and directions of the Engineer in charge of the work.. (P.271 I.No.37.60 SR 2018-19)

5% M. A.W. Rs. 275.00
Total Rate Rs. 5775.00 each
#NAME?

Earth work in excavation for foundation of structures like culverts, retaining walls etc., as per drawing and technical
specification, including setting out, construction of shoring and bracing, dressing of sides and bottom, backfilling with
10
approved material, disposal of balance earth as per specifications, including cost of labour, HOM etc. , complete. in all
kinds of soil by Manual means. (PWD SR 2018-19/P.No 256 .I No 34.15.1)
5% M. A.W. Rs. 9.00
#NAME?

KSRRB M2900- PCC M10 in Foundation. KSRRB M2900-1. Plain cement concrete M10 mix with crushed stone
11
aggregate 40mm nominal size mechanically mixed, placed in foundation and compacted by vibration including curing
including cost of materials, labour, HOM complete as per specifications. MORTH Specification No. 408 (PWD SR
2018-19 P.No 254, I NO 34.1)
Total 4846.20
5% M A.W. Rs. 242.31
Total Rate Rs. 5088.51 / Cum
#NAME?

Providing and laying in position plain/Reinforced cement cement concrete M20 for sub-structure/ Superstructure
works, with cement @ 320 kgs, 20 mm & down size graded granite metal coarse aggregate @ 0.69 cum and fine
12 aggregates @ 0.46 cum machine mixed with super plasticisers @ 3 lts confirming to IS 9103-3008,concrete laid in
layers, well compacted and providing weep holes wherever necessary with necessary scaffolding, form work etc.,
including cost of labour, HOM curing etc., complete. (PWD SR 2018-19 P.No 257, I NO 34.17)

Total 5739.20
5% M A.W. Rs. 286.96
Total Rate Rs. 6026.16 / Cum
#NAME?

Providing and laying reinforced cement concrete pipe NP3 for culverts including pointing ends, and fixing collars with
cement mortar 1:2 including cost of all materials, labour, curing, including cost ofmaterials, labour, HOM complete as
13
per specifications. Specifications. No. KSRB 1000, 2300MOST Specification No.1000 / 2300 - 900mm. dia (PWD
SR2018-19 P.No 254, I NO 34.6.5)

5% M A.W. Rs. 275.10
Total Rate Rs. 5777.10 / m
#NAME?

KSRB 4.9.2 : Providing T.M.T steel reinforcement for R.C.C work including straightening, cutting, bending, hooking,
placing in position, lapping and / or welding wherever required, tying with binding wire and anchoring to the
14 adjoining members wherever necessary complete as per design (laps, hooks and wastage shall not be measured and
paid) cost of materials, labour, HOM complete as per specifications. Specification No. KBS 4.6.3 for TMT Bars Fe 500
(P.18. I.No.4.46.2, SR 2018-19)
Basic Rate s.r rate m r rate Rs. 69365.00 /Tonne
Add diff in cost of steel 44915.25 43000 1.080 Rs. 2068.47
Total 66882.84
5% M. A.W. Rs. 3344.14
Total Rate Rs. 70226.98 /Tonne
#NAME?

KSRB 2-4 : Refilling available earth around pipe lines, cables in layers not exceeding 20cms in depth, compacting each
15 deposited layer by ramming after watering with lead upto 50m. and lift upto 1.5 m. including cost of all labour
complete as per specifications.(PWD SR2018-19 P.No 7, I NO 2.11)

5% M. A.W. Rs. 6.05
#NAME?

31Ld
LEAD STATEMENT
Improvements to roads in the Premises of Valmiki Gurupeeta at Rajanahalli Village Harihara Tq,
NAME OF WORK:- Davangere District.
Total Lead charges Total Lead Loading Net Lead
Sl Unloading
Materials Name of Quarry Lead in upto 5 Km 5 to 30 Kms. Beyond 30 Charges Charges Charges
No Rs. Amount Rs. Amount Charges (Rs.)
Km in Rs. in Rs. Kms. In Rs. (Rs.) (Rs.) (inRs./Unit)
1 2 3 4 5 6 7 8 9 10 11 12 =5+8+11 13 14 15
3 Gravel/Murrum Bhathi Gudda 10.00 111.20 5.00 10.30 51.50 0.00 0.00 162.70 162.70 /Cum
Less Intial Lead 1 Km 66.60 /Cum
Constant 1.20 96.10 /Cum
Total 115.32 /Cum
Certificate:- This is to certify that the leads considered for the above materials are from the nearest sources & sufficient quantity is available at the source.
Section Officer Assistant Executive Engineer

KNNL, No.3 Bhadra Canal Sub-Division Executive Engineer
Malebennur KNNL, No.3 Bhadra Canal Division
Malebennur
Lead Statement
Name of work :Improvement and mettalling to the road from Rajanahalli Valmiki Guru Peeta to joining Concrete road (Near
Hanagawadi) Harihara Tq, Davangere District.
Sl No Item Description
Constructing embankment for road formation and at other locations wherever specified using murrum from approved borrow area in
layers of 25cm thickness(before compaction) including cost of all materials, machinery, labour, excavation of side gutters, collection of
1 murrum, spreading in layers of specified thickness, sorting out, breaking clods, sectioning top surface to specified camber and sides to
required slope, watering and compaction by power roller to achieve specified density controll etc, complete with lead upto 1km and all
lifts (WRD SR 2018-19/P.No 116 I No-5.50)
Total lead for soil from approved borrow area (bhathi gudda) 10 Km
Initial lead included in the basic rate in the SR 1 Km
Additional lead charges
lead charges for 10 km 162.70
Less lead charges for 1 km (66.60)

Additional lead charges / cum 96.10
quantity of soil required as per statement of requirement of material 1.20 Cum
Additional lead charges to be added to basic rate(1.20*96.10) 115.32
No loading and un-loading charges shall be added
Basic rate 184.00
Total rate for gravel embankment 299.32


Bill

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Bill

Uploaded by

Copyright:

Available Formats

DETAILED ESTIMATE

Improvement and mettalling to the road from Rajanahalli Valmiki

Sl.No. Description of work No. L B D Qty Unit

FROM CH 1797.40 M TO 3140.4 M

R/S 1 1343.00 1.50 _ 2014.500

ROAD FROM North COMPOUND

R/S 1 141.50 1.50 _ 212.250

ROAD FROM Transformer TO

R/S 1 79.00 1.50 _ 118.500

Parking Yard for Vehicles 1 (48.20+40)/2 (87.30+85.90)/2 _ 3819.060

Total Qty 8509.560

Total Qty 5036.25

Parking Yard for Vehicles 1 (48.20+40)/2 (87.30+85.90)/2 1.30 4964.778

3 for road from tranformer to gate 1 30.00 (5+4.30)/2 1.00 139.500

1 30.00 (4.30+4.20)/3 1.00 85.000

1 19.00 (4.20+4.40)/4 1.00 40.850

Total Qty 5230.00

Parking Yard for Vehicles 1 (48.20+40)/2 (87.30+85.90)/2 _ 3819.060

FROM CH 1797.40 M TO 3140.4 M

4 ROAD FROM Transformer TO

Road From Transformer TO

Road inside Gurupeetha 1 60.00 8.00 _ 480.000

Compaction road land from ch. 0.00

Total Qty 20963.56

FROM CH 0.00 M TO 344.00 #REF!

Total Qty 13033.00

1 3.43 8.00 0.100 2.744

1 30.00 8.00 0.100 24.000

1 24.70 8.00 0.100 19.760

Total Qty 46.50

1 30.00 7.50 0.150 33.750

1 24.70 7.50 0.150 27.788

Total Qty 65.40

1 3.43 (6.8+6.3)/2 0.210 4.718

1 30.00 (6.3+5.95)/2 0.210 38.588

1 24.70 (5.95+5.90)/2 0.210 30.733

Total Qty 74.04

1 7.5 1.2 0.15 1.350

1 34.85 1.2 0.15 6.273

For side wall 0.5 311.45 0.30 0.20 9.344

Total Qty 9.34

Total Qty 0.00

15 BELOW NP3 PIPES

1 7.5 1.2 2.2 19.800

1 34.85 1.2 2.2 92.004

ADD TP 1.39% 77328.76

ADD GST 12% 676865.91

Section Officer Assistant Executive Engineer Executive Engineer

Improvement and mettalling to the road from Rajanahalli Valmiki

Sl.No. Description of work No. L B D Qty Unit

FROM CH 0.00 M TO 344.00 L/S 1 344.00 2.20 _ 756.800

R/S 1 344.00 2.00 _ 688.000

FROM CH 344.00 M TO 583.40 M

R/S 1 239.40 2.00 _ 478.800

FROM CH 583.40 M TO 1797.40 M

Total Qty 10948.280

FROM CH 0.00 M TO 344.00 1 344.00 3.50 _ 1204.000

FROM CH 344.00 M TO 583.40 M 1 239.40 3.50 _ 837.900

Total Qty 2041.90

FROM CH 0.00 M TO 344.00 1 344.00 3.00 0.30 309.600

FROM CH 344.00 M TO 583.40 M 1 239.40 3.00 0.30 215.460

Sl.No. Description of work No. L B D Qty Unit

FROM CH 583.40 M TO 1797.40 M 1 1214.00 4.00 0.30 1456.800

Total Qty 1982.00