ADDB PRIMA CREDIT LIFE

Installment Installment
OTR Tenor 1st Payment OTR Tenor 1st Payment OTR Tenor
(round) (round)

NEW AYLA 1.0 D MT MC NEW AYLA 1.2 R MT MC SIGRA 1.2 R MT DLX MC

114,200,000 12 8,744,000 25,390,000 155,500,000 12 11,836,000 33,650,000 159,600,000 12
114,200,000 24 4,872,000 25,390,000 155,500,000 24 6,595,000 33,650,000 159,600,000 24
114,200,000 36 3,651,000 25,390,000 155,500,000 36 4,942,000 33,650,000 159,600,000 36
114,200,000 48 3,115,000 25,390,000 155,500,000 48 4,215,000 33,650,000 159,600,000 48
114,200,000 60 2,757,000 25,390,000 155,500,000 60 3,731,000 33,650,000 159,600,000 60
NEW AYLA 1.0 D+ MT MC NEW AYLA 1.2 R MT DLX MC SIGRA 1.2 R AT MC
126,450,000 12 9,627,000 27,840,000 159,500,000 12 12,140,000 34,450,000 168,600,000 12
126,450,000 24 5,365,000 27,840,000 159,500,000 24 6,734,000 34,450,000 168,600,000 24
126,450,000 36 4,021,000 27,840,000 159,500,000 36 5,025,000 34,450,000 168,600,000 36
126,450,000 48 3,430,000 27,840,000 159,500,000 48 4,288,000 34,450,000 168,600,000 48
126,450,000 60 3,036,000 27,840,000 159,500,000 60 3,796,000 34,450,000 168,600,000 60
NEW AYLA 1.0 X MT MC SIGRA 1.0 D MT MC SIGRA 1.2 R AT DLX MC
137,250,000 12 10,448,000 30,000,000 129,650,000 12 9,870,000 28,480,000 172,400,000 12
137,250,000 24 5,822,000 30,000,000 129,650,000 24 5,500,000 28,480,000 172,400,000 24
137,250,000 36 4,363,000 30,000,000 129,650,000 36 4,122,000 28,480,000 172,400,000 36
137,250,000 48 3,722,000 30,000,000 129,650,000 48 3,517,000 28,480,000 172,400,000 48
137,250,000 60 3,295,000 30,000,000 129,650,000 60 3,113,000 28,480,000 172,400,000 60
NEW AYLA 1.0 X MT DLX MC SIGRA 1.0 M MT MC NEW AYLA 1.2 R AT MC
144,600,000 12 11,007,000 31,470,000 140,050,000 12 10,661,000 30,560,000 168,000,000 12
144,600,000 24 6,133,000 31,470,000 140,050,000 24 5,941,000 30,560,000 168,000,000 24
144,600,000 36 4,596,000 31,470,000 140,050,000 36 4,452,000 30,560,000 168,000,000 36
144,600,000 48 3,921,000 31,470,000 140,050,000 48 3,798,000 30,560,000 168,000,000 48
144,600,000 60 3,470,000 31,470,000 140,050,000 60 3,362,000 30,560,000 168,000,000 60
NEW AYLA 1.0 X AT MC SIGRA 1.2 X MT MC GRAND NEW XENIA X MT 1.3 STD
146,300,000 12 11,136,000 31,810,000 149,400,000 12 11,372,000 32,430,000 195,450,000 12
146,300,000 24 6,205,000 31,810,000 149,400,000 24 6,336,000 32,430,000 195,450,000 24
146,300,000 36 4,650,000 31,810,000 149,400,000 36 4,748,000 32,430,000 195,450,000 36
146,300,000 48 3,967,000 31,810,000 149,400,000 48 4,050,000 32,430,000 195,450,000 48
146,300,000 60 3,511,000 31,810,000 149,400,000 60 3,585,000 32,430,000 195,450,000 60
NEW AYLA 1.0 X AT DLX MC SIGRA 1.2 X AT MC GRAND NEW XENIA X MT 1.3 DLX
153,600,000 12 11,692,000 33,270,000 162,200,000 12 12,346,000 34,990,000 207,450,000 12
153,600,000 24 6,514,000 33,270,000 162,200,000 24 6,848,000 34,990,000 207,450,000 24
153,600,000 36 4,881,000 33,270,000 162,200,000 36 5,110,000 34,990,000 207,450,000 36
 153,600,000 48 4,164,000 33,270,000 162,200,000 48 4,360,000 34,990,000 207,450,000 48
153,600,000 60 3,685,000 33,270,000 162,200,000 60 3,860,000 34,990,000 207,450,000 60
NEW AYLA 1.2 X MT MC SIGRA 1.2 X AT DLX MC GRAND NEW XENIA X AT 1.3 STD
148,550,000 12 11,308,000 32,260,000 167,700,000 12 12,764,000 36,090,000 205,950,000 12
148,550,000 24 6,300,000 32,260,000 167,700,000 24 7,080,000 36,090,000 205,950,000 24
148,550,000 36 4,721,000 32,260,000 167,700,000 36 5,283,000 36,090,000 205,950,000 36
148,550,000 48 4,027,000 32,260,000 167,700,000 48 4,508,000 36,090,000 205,950,000 48
148,550,000 60 3,565,000 32,260,000 167,700,000 60 3,990,000 36,090,000 205,950,000 60
NEW AYLA 1.2 X AT MC SIGRA 1.2 R MT MC GRAND NEW XENIA X AT 1.3 DLX
158,550,000 12 12,068,000 34,260,000 155,800,000 12 11,859,000 33,710,000 218,850,000 12
158,550,000 24 6,694,000 34,260,000 155,800,000 24 6,607,000 33,710,000 218,850,000 24
158,550,000 36 4,996,000 34,260,000 155,800,000 36 4,951,000 33,710,000 218,850,000 36
158,550,000 48 4,262,000 34,260,000 155,800,000 48 4,223,000 33,710,000 218,850,000 48
158,550,000 60 3,773,000 34,260,000 155,800,000 60 3,738,000 33,710,000 218,850,000 60

* PRIMA Credit Life adalah Asuransi Perlindungan Jiwa Kredit dengan jaminan pelunasa sisa kredit apabila terjadi hal-hal yang tidak di inginkan pada diri Anda seperti Meninggal Dunia atau Ketidak mampu
 Installment Installment Installment
1st Payment OTR Tenor 1st Payment OTR Tenor 1st Payment
(round) (round) (round)

A 1.2 R MT DLX MC GRAND NEW XENIA R MT 1.3 STD ALL NEW TERIOS X AT DELUXE E4
12,148,000 34,470,000 204,850,000 12 15,511,000 43,520,000 232,700,000 12 17,618,000 49,090,000
6,739,000 34,470,000 204,850,000 24 8,604,000 43,520,000 232,700,000 24 9,772,000 49,090,000
5,029,000 34,470,000 204,850,000 36 6,420,000 43,520,000 232,700,000 36 7,292,000 49,090,000
4,290,000 34,470,000 204,850,000 48 5,458,000 43,520,000 232,700,000 48 6,198,000 49,090,000
3,798,000 34,470,000 204,850,000 60 4,815,000 43,520,000 232,700,000 60 5,467,000 49,090,000
A 1.2 R AT MC GRAND NEW XENIA R MT 1.3 DLX ALL NEW TERIOS R MT E4
12,833,000 36,270,000 216,650,000 12 16,404,000 45,880,000 246,050,000 12 18,628,000 51,760,000
7,118,000 36,270,000 216,650,000 24 9,099,000 45,880,000 246,050,000 24 10,332,000 51,760,000
5,311,000 36,270,000 216,650,000 36 6,789,000 45,880,000 246,050,000 36 7,709,000 51,760,000
4,532,000 36,270,000 216,650,000 48 5,771,000 45,880,000 246,050,000 48 6,553,000 51,760,000
4,012,000 36,270,000 216,650,000 60 5,091,000 45,880,000 246,050,000 60 5,780,000 51,760,000
A 1.2 R AT DLX MC GRAND NEW XENIA R AT 1.3 STD ALL NEW TERIOS R MT DELUXE E4
13,122,000 37,030,000 215,350,000 12 16,305,000 45,620,000 256,050,000 12 19,385,000 53,760,000
7,278,000 37,030,000 215,350,000 24 9,044,000 45,620,000 256,050,000 24 10,709,000 53,760,000
5,431,000 37,030,000 215,350,000 36 6,749,000 45,620,000 256,050,000 36 7,960,000 53,760,000
4,634,000 37,030,000 215,350,000 48 5,737,000 45,620,000 256,050,000 48 6,768,000 53,760,000
4,102,000 37,030,000 215,350,000 60 5,061,000 45,620,000 256,050,000 60 5,971,000 53,760,000
AYLA 1.2 R AT MC GRAND NEW XENIA R AT 1.3 DLX ALL NEW TERIOS R AT E4
12,787,000 36,150,000 227,250,000 12 17,206,000 48,000,000 256,050,000 12 19,385,000 53,760,000
7,093,000 36,150,000 227,250,000 24 9,543,000 48,000,000 256,050,000 24 10,709,000 53,760,000
5,293,000 36,150,000 227,250,000 36 7,121,000 48,000,000 256,050,000 36 7,960,000 53,760,000
4,516,000 36,150,000 227,250,000 48 6,053,000 48,000,000 256,050,000 48 6,768,000 53,760,000
3,997,000 36,150,000 227,250,000 60 5,340,000 48,000,000 256,050,000 60 5,971,000 53,760,000
ND NEW XENIA X MT 1.3 STD GRAND NEW XENIA R MT 1.5 DLX ALL NEW TERIOS R AT DELUXE E4
14,875,000 41,640,000 225,950,000 12 17,107,000 47,740,000 266,050,000 12 20,142,000 55,760,000
8,250,000 41,640,000 225,950,000 24 9,489,000 47,740,000 266,050,000 24 11,127,000 55,760,000
6,156,000 41,640,000 225,950,000 36 7,080,000 47,740,000 266,050,000 36 8,271,000 55,760,000
5,232,000 41,640,000 225,950,000 48 6,019,000 47,740,000 266,050,000 48 7,031,000 55,760,000
4,615,000 41,640,000 225,950,000 60 5,309,000 47,740,000 266,050,000 60 6,203,000 55,760,000
ND NEW XENIA X MT 1.3 DLX GRAND NEW XENIA R AT 1.5 DLX ROCKY 1.2 M MT
15,707,000 44,040,000 236,450,000 12 17,902,000 49,840,000 189,600,000 12 15,110,000 30,990,000
8,713,000 44,040,000 236,450,000 24 9,929,000 49,840,000 189,600,000 24 8,242,000 30,990,000
6,502,000 44,040,000 236,450,000 36 7,409,000 49,840,000 189,600,000 36 6,078,000 30,990,000
 5,527,000 44,040,000 236,450,000 48 6,298,000 49,840,000 189,600,000 48 5,089,000 30,990,000
4,876,000 44,040,000 236,450,000 60 5,555,000 49,840,000 189,600,000 60 4,490,000 30,990,000
ND NEW XENIA X AT 1.3 STD ALL NEW TERIOS X MT E4 ROCKY 1.2 M CVT
15,594,000 43,740,000 212,600,000 12 16,097,000 45,070,000 206,000,000 12 16,338,000 33,450,000
8,650,000 43,740,000 212,600,000 24 8,929,000 45,070,000 206,000,000 24 8,913,000 33,450,000
6,455,000 43,740,000 212,600,000 36 6,663,000 45,070,000 206,000,000 36 6,573,000 33,450,000
5,487,000 43,740,000 212,600,000 48 5,664,000 45,070,000 206,000,000 48 5,504,000 33,450,000
4,840,000 43,740,000 212,600,000 60 4,996,000 45,070,000 206,000,000 60 4,857,000 33,450,000
ND NEW XENIA X AT 1.3 DLX ALL NEW TERIOS X MT DELUXE E4 ROCKY 1.2 X MT
16,570,000 46,320,000 222,600,000 12 16,854,000 47,070,000 202,500,000 12 16,060,000 32,925,000
9,191,000 46,320,000 222,600,000 24 9,348,000 47,070,000 202,500,000 24 8,761,000 32,925,000
6,858,000 46,320,000 222,600,000 36 6,976,000 47,070,000 202,500,000 36 6,462,000 32,925,000
5,830,000 46,320,000 222,600,000 48 5,930,000 47,070,000 202,500,000 48 5,411,000 32,925,000
5,143,000 46,320,000 222,600,000 60 5,231,000 47,070,000 202,500,000 60 4,774,000 32,925,000

perti Meninggal Dunia atau Ketidak mampuan Tetap

 Installment Installment
OTR Tenor 1st Payment OTR Tenor 1st Payment OTR
(round) (round)

ROCKY 1.2 X MT ADS ROCKY 1.0 R TC MT ADS SC ROCKY 1.0 R TC CVT TWO TONE
210,500,000 12 16,694,000 34,125,000 235,900,000 12 18,886,000 37,935,000 242,700,000
210,500,000 24 9,107,000 34,125,000 235,900,000 24 10,389,000 37,935,000 242,700,000
210,500,000 36 6,717,000 34,125,000 235,900,000 36 7,715,000 37,935,000 242,700,000
210,500,000 48 5,624,000 34,125,000 235,900,000 48 6,496,000 37,935,000 242,700,000
210,500,000 60 4,962,000 34,125,000 235,900,000 60 5,759,000 37,935,000 242,700,000
ROCKY 1.2 X CVT ROCKY 1.0 R TC MT ADS TWO TONE ROCKY 1.0 R TC CVT TWO TONE
218,900,000 12 17,360,000 35,385,000 236,900,000 12 18,966,000 38,085,000 243,700,000
218,900,000 24 9,470,000 35,385,000 236,900,000 24 10,433,000 38,085,000 243,700,000
218,900,000 36 6,984,000 35,385,000 236,900,000 36 7,748,000 38,085,000 243,700,000
218,900,000 48 5,848,000 35,385,000 236,900,000 48 6,523,000 38,085,000 243,700,000
218,900,000 60 5,160,000 35,385,000 236,900,000 60 5,784,000 38,085,000 243,700,000
ROCKY 1.2 X CVT ADS ROCKY 1.0 R TC MT ADS TWO TONE SC GRAN MAX MB 1.3 D FH E4
226,900,000 12 17,994,000 36,585,000 237,900,000 12 19,046,000 38,235,000 170,625,000
226,900,000 24 9,816,000 36,585,000 237,900,000 24 10,477,000 38,235,000 170,625,000
226,900,000 36 7,239,000 36,585,000 237,900,000 36 7,781,000 38,235,000 170,625,000
226,900,000 48 6,061,000 36,585,000 237,900,000 48 6,551,000 38,235,000 170,625,000
226,900,000 60 5,348,000 36,585,000 237,900,000 60 5,808,000 38,235,000 170,625,000
ROCKY 1.0 R TC MT ROCKY 1.0 R TC CVT ASA SC GRAN MAX MB 1.3 D FF FH E4
226,400,000 12 18,126,000 36,510,000 250,700,000 12 20,070,000 40,155,000 176,825,000
226,400,000 24 9,971,000 36,510,000 250,700,000 24 10,999,000 40,155,000 176,825,000
226,400,000 36 7,405,000 36,510,000 250,700,000 36 8,139,000 40,155,000 176,825,000
226,400,000 48 6,235,000 36,510,000 250,700,000 48 6,854,000 40,155,000 176,825,000
226,400,000 60 5,528,000 36,510,000 250,700,000 60 6,077,000 40,155,000 176,825,000
ROCKY 1.0 R TC MT SC ROCKY 1.0 R TC CVT ASA TWO TONE GRAN MAX MB 1.5 D PS FH E4
227,900,000 12 18,246,000 36,735,000 251,700,000 12 20,150,000 40,305,000 187,125,000
227,900,000 24 10,037,000 36,735,000 251,700,000 24 11,043,000 40,305,000 187,125,000
227,900,000 36 7,454,000 36,735,000 251,700,000 36 8,172,000 40,305,000 187,125,000
227,900,000 48 6,276,000 36,735,000 251,700,000 48 6,881,000 40,305,000 187,125,000
227,900,000 60 5,565,000 36,735,000 251,700,000 60 6,102,000 40,305,000 187,125,000
ROCKY 1.0 R TC MT TWO TONE ROCKY 1.0 R TC CVT ASA TWO TONE SC LUXIO 1.5 D M/T MC E4
228,900,000 12 18,326,000 36,885,000 252,700,000 12 20,231,000 40,455,000 203,450,000
228,900,000 24 10,081,000 36,885,000 252,700,000 24 11,086,000 40,455,000 203,450,000
228,900,000 36 7,487,000 36,885,000 252,700,000 36 8,204,000 40,455,000 203,450,000
 228,900,000 48 6,303,000 36,885,000 252,700,000 48 6,908,000 40,455,000 203,450,000
228,900,000 60 5,589,000 36,885,000 252,700,000 60 6,126,000 40,455,000 203,450,000
ROCKY 1.0 R TC MT TWO TONE SC ROCKY 1.0 R TC CVT LUXIO 1.5 X M/T MC E4
229,900,000 12 18,406,000 37,035,000 240,200,000 12 19,230,000 38,580,000 221,150,000
229,900,000 24 10,125,000 37,035,000 240,200,000 24 10,578,000 38,580,000 221,150,000
229,900,000 36 7,520,000 37,035,000 240,200,000 36 7,856,000 38,580,000 221,150,000
229,900,000 48 6,331,000 37,035,000 240,200,000 48 6,614,000 38,580,000 221,150,000
229,900,000 60 5,613,000 37,035,000 240,200,000 60 5,864,000 38,580,000 221,150,000
ROCKY 1.0 R TC MT ADS ROCKY 1.0 R TC CVT SC LUXIO 1.5 X A/T MC E4
234,400,000 12 18,766,000 37,710,000 241,700,000 12 19,350,000 38,805,000 231,850,000
234,400,000 24 10,323,000 37,710,000 241,700,000 24 10,644,000 38,805,000 231,850,000
234,400,000 36 7,666,000 37,710,000 241,700,000 36 7,905,000 38,805,000 231,850,000
234,400,000 48 6,455,000 37,710,000 241,700,000 48 6,655,000 38,805,000 231,850,000
234,400,000 60 5,723,000 37,710,000 241,700,000 60 5,901,000 38,805,000 231,850,000
 Installment
Tenor 1st Payment
(round)

ROCKY 1.0 R TC CVT TWO TONE

12 19,430,000 38,955,000
24 10,688,000 38,955,000
36 7,938,000 38,955,000
48 6,683,000 38,955,000
60 5,925,000 38,955,000
ROCKY 1.0 R TC CVT TWO TONE SC
12 19,510,000 39,105,000
24 10,732,000 39,105,000
36 7,970,000 39,105,000
48 6,710,000 39,105,000
60 5,949,000 39,105,000
GRAN MAX MB 1.3 D FH E4
12 12,987,000 36,675,000
24 7,203,000 36,675,000
36 5,375,000 36,675,000
48 4,586,000 36,675,000
60 4,060,000 36,675,000
GRAN MAX MB 1.3 D FF FH E4
12 13,458,000 37,915,000
24 7,465,000 37,915,000
36 5,570,000 37,915,000
48 4,752,000 37,915,000
60 4,207,000 37,915,000
GRAN MAX MB 1.5 D PS FH E4
12 14,241,000 39,975,000
24 7,899,000 39,975,000
36 5,894,000 39,975,000
48 5,010,000 39,975,000
60 4,419,000 39,975,000
LUXIO 1.5 D M/T MC E4
12 15,405,000 43,240,000
24 8,545,000 43,240,000
36 6,376,000 43,240,000
 48 5,421,000 43,240,000
60 4,782,000 43,240,000
LUXIO 1.5 X M/T MC E4
12 16,744,000 46,780,000
24 9,288,000 46,780,000
36 6,930,000 46,780,000
48 5,891,000 46,780,000
60 5,197,000 46,780,000
LUXIO 1.5 X A/T MC E4
12 17,554,000 48,920,000
24 9,736,000 48,920,000
36 7,265,000 48,920,000
48 6,175,000 48,920,000
60 5,448,000 48,920,000