Estimasi Perblok Tahun 2022

Kebun Sei Buatan

AFDELING :: I INTI
Produksi Estimasi Jumlah Protas
TAHUN LUAS JUMLAH
BLOK
TANAM ( HA ) POHON S.D September Estimasi Rkap Estimasi Rkap
Okt Nop Des
Real Protas 2022 2022 2022 2022
Kg Kg/Ha Kg Kg Kg Kg Kg Kg Kg
D10 15,00 2.070 273.820 18.255 34.912 31.660 28.056 368.448 415.410 24.563 27.694
D12A 8,41 1.160 153.250 18.222 19.574 17.751 15.730 206.305 232.767 24.531 27.677
D6 4,50 621 81.970 18.216 10.474 9.498 8.417 110.359 124.708 24.524 27.713
D8 8,42 1.167 154.660 18.368 19.597 17.772 15.749 207.778 233.861 24.677 27.775
E1 2,73 377 50.210 18.392 6.354 5.762 5.106 67.432 75.673 24.700 27.719
E3 2,00 276 36.710 18.355 4.655 4.221 3.741 49.327 55.528 24.664 27.764
E8 2,75 380 50.620 18.407 6.401 5.804 5.144 67.969 76.201 24.716 27.709
F1A 7,00 980 120.200 17.171 16.292 14.775 13.093 164.360 188.118 23.480 26.874
F2 9,88 1.364 180.550 18.274 22.996 20.853 18.480 242.879 273.441 24.583 27.676
F3B 9,00 1.260 157.510 17.501 20.947 18.996 16.834 214.287 251.566 23.810 27.952
F4 3,43 474 62.720 18.286 7.983 7.240 6.416 84.358 95.256 24.594 27.771
F5B 6,37 879 116.550 18.297 14.826 13.445 11.915 156.736 176.173 24.605 27.657
2010
F6A 5,36 721 95.470 17.812 12.475 11.313 10.025 129.284 145.785 24.120 27.199
F8 0,18 24 3.230 17.944 419 380 337 4.366 5.063 24.253 28.126
G1 2,00 276 36.710 18.355 4.655 4.221 3.741 49.327 55.248 24.664 27.624
G2 17,01 2.334 357.410 21.012 39.590 35.902 31.816 464.719 469.152 27.320 27.581
G4 8,86 1.223 162.140 18.300 20.622 18.700 16.572 218.034 245.469 24.609 27.705
G6 2,25 311 41.460 18.427 5.237 4.749 4.208 55.654 62.409 24.735 27.737
G8 0,16 21 2.410 15.063 372 338 299 3.419 4.095 21.371 25.591
H10 7,00 966 118.310 16.901 16.292 14.775 13.093 162.470 193.758 23.210 27.680
H6 10,69 1.494 188.440 17.628 24.881 22.563 19.995 255.878 298.638 23.936 27.936
H8 14,00 1.932 246.290 17.592 32.585 29.549 26.186 334.610 387.646 23.901 27.689
I10 2,70 373 50.310 18.633 6.284 5.699 5.050 67.343 75.061 24.942 27.800
I2A 0,50 69 9.170 18.340 1.164 1.055 935 12.324 14.112 24.649 28.224
I4 0,80 110 13.440 16.800 1.862 1.689 1.496 18.487 21.863 23.109 27.329
JUMLAH 151 20.862 2.763.560 18.302 351.450 318.710 282432 3.716.152 4.177.000 24.610 27.662
J2A 6,33 897 138.350 21.856 12.460 15.015 14.235 180.060 164.295 28.446 25.955
J4A 14,60 2.018 300.150 20.558 28.739 34.632 32.833 396.354 362.464 27.148 24.826
J6A 15,04 2.027 289.850 19.272 29.605 35.675 33.823 388.953 376.201 25.861 25.013
J8A 5,14 708 93.080 18.109 10.118 12.192 11.559 126.949 126.460 24.698 24.603
I2B 7,28 1.019 134.900 18.530 14.330 17.268 16.372 182.870 187.298 25.120 25.728
I4A 29,20 4.151 604.220 20.692 57.478 69.263 65.666 796.628 729.558 27.282 24.985
I6 30,00 4.112 632.370 21.079 59.053 71.161 67.465 830.049 759.425 27.668 25.314
I8 30,00 4.137 636.360 21.212 59.053 71.161 67.465 834.039 762.845 27.801 25.428
I10A 27,30 3.665 563.680 20.648 53.738 64.756 61.393 743.568 680.913 27.237 24.942
I12 4,42 602 92.660 20.964 8.700 10.484 9.940 121.785 111.341 27.553 25.190
H12 0,25 35 4.490 17.960 492 593 562 6.137 6.373 24.549 25.491
H10A 9,25 1.426 195.380 21.122 18.208 21.941 20.802 256.331 214.890 27.711 23.231
2015
H8A 16,00 2.251 379.510 23.719 31.495 37.952 35.981 484.939 413.043 30.309 25.815
H6A 19,31 2.613 401.920 20.814 38.010 45.804 43.425 529.160 484.657 27.403 25.099
H4 30,00 4.056 624.010 20.800 59.053 71.161 67.465 821.689 752.045 27.390 25.068
H2A 5,58 755 116.530 20.884 10.984 13.236 12.549 153.298 140.147 27.473 25.116
G4A 15,30 2.100 326.470 21.338 30.117 36.292 34.407 427.286 387.984 27.927 25.358
G6A 27,75 3.778 618.450 22.286 54.624 65.824 62.405 801.303 699.200 28.876 25.196
G8A 17,73 2.465 421.040 23.747 34.900 42.056 39.872 537.868 453.663 30.337 25.587
G10 0,76 106 17.230 22.671 1.496 1.803 1.709 22.238 19.578 29.260 25.760
F6 24,64 3.457 543.090 22.041 48.502 58.447 55.412 705.451 634.311 28.630 25.743
F4A 16,88 2.330 381.570 22.605 33.227 40.040 37.960 492.798 429.497 29.194 25.444
F10 5,04 706 110.670 21.958 9.921 11.955 11.334 143.880 125.493 28.548 24.899
F8A 19,20 2.677 445.050 23.180 37.794 45.543 43.178 571.565 478.320 29.769 24.912
JUMLAH 377 52.091 8.071.030 21.409 742.100 894.255 847.814 10.555.199 9.500.000 27.998 25.199
C14 5,00 690 110.400 22.080 11.099 10.400 10.034 141.933 120.652 28.387 24.130
C12 7,00 969 123.660 17.666 15.539 14.561 14.047 167.806 169.215 23.972 24.174
C10 13,00 1.802 317.380 24.414 28.858 27.041 26.087 399.366 313.663 30.720 24.128
C8 18,00 2.459 519.100 28.839 39.957 37.442 36.121 632.620 434.805 35.146 24.156
C6 17,00 2.351 472.550 27.797 37.737 35.362 34.114 579.763 410.518 34.104 24.148
D14 20,00 2.777 373.280 18.664 44.397 41.602 40.134 499.413 482.867 24.971 24.143
D12A 17,59 2.382 328.350 18.667 39.047 36.589 35.298 439.284 424.849 24.973 24.153
2016 D10A 12,50 1.660 232.880 18.630 27.748 26.001 25.084 311.713 301.935 24.937 24.155
D8A 21,58 2.853 476.410 22.076 47.904 44.889 43.305 612.507 520.960 28.383 24.141
D6A 25,50 3.412 562.860 22.073 56.606 53.043 51.171 723.679 615.587 28.380 24.141
D4 4,18 584 92.090 22.031 9.279 8.695 8.388 118.452 101.090 28.338 24.184
E10 14,00 1.858 261.390 18.671 31.078 29.121 28.094 349.683 337.839 24.977 24.131
E8A 27,25 3.593 601.160 22.061 60.491 56.683 54.683 773.016 658.091 28.368 24.150
E6 30,00 4.115 662.290 22.076 66.595 62.403 60.201 851.489 724.491 28.383 24.150
E4 8,89 1.222 196.540 22.108 19.734 18.492 17.840 252.606 214.438 28.415 24.121
JUMLAH 241,49 32.727 5.330.340 22.073 536.070 502.323 484.598 6.853.331 5.831.000 28.379 24.146
AFDELING :: II INTI
Produksi Estimasi Jumlah Protas
TAHUN LUAS JUMLAH
BLOK
TANAM ( HA ) POHON S.D September Estimasi Rkap Estimasi Rkap
Okt Nop Des
Real Protas 2022 2022 2022 2022
Kg Kg/Ha Kg Kg Kg Kg Kg Kg Kg
J2 1 134 7.290 7.290 396 408 396 8.491 2.700 8.491 2.700
I1 7 931 50.510 7.216 2.775 2.855 2.775 58.915 18.660 8.416 2.666
1996
I2 12 1.608 87.250 7.271 4.757 4.894 4.757 101.659 32.190 8.472 2.683
I3 8 1.070 58.140 7.268 3.171 3.263 3.171 67.746 21.450 8.468 2.681
JUMLAH 28 3.743 203.190 7.257 11.100 11.420 11.100 236.810 75.000 8.458 2.679
H9 5 670 39.700 7.940 6.853 8.615 8.225 63.393 127.611 12.679 25.522
H11 5 670 39.820 7.964 6.853 8.615 8.225 63.513 128.261 12.703 25.652
I3 2 268 15.360 7.680 2.741 3.446 3.290 24.837 49.900 12.419 24.950
1997 I5 13 1.739 104.210 8.016 17.817 22.399 21.386 165.812 334.612 12.755 25.739
I7 12 1.607 95.750 7.979 16.446 20.676 19.741 152.613 308.282 12.718 25.690
I9 13 1.741 103.540 7.965 17.817 22.399 21.386 165.142 333.342 12.703 25.642
I11 7 938 55.780 7.969 9.594 12.061 11.516 88.950 178.991 12.707 25.570
JUMLAH 57 7.633 454.160 7.968 78.120 98.210 93.770 724.260 1.461.000 12.706 25.632
J1 30 4.290 667.740 22.258 65.588 56.745 58.881 848.953 756.685 28.298 25.223
J13 5 715 111.770 22.354 10.931 9.457 9.813 141.972 126.516 28.394 25.303
J3 30 4.290 667.480 22.249 65.588 56.745 58.881 848.693 756.175 28.290 25.206
J4 15 2.145 333.800 22.253 32.794 28.372 29.440 424.407 378.417 28.294 25.228
J5A 15 2.145 331.860 22.124 32.794 28.372 29.440 422.467 409.607 28.164 27.307
J6 15 2.145 332.870 22.191 32.794 28.372 29.440 423.477 377.657 28.232 25.177
J7 15 2.145 333.800 22.253 32.794 28.372 29.440 424.407 389.407 28.294 25.960
J8 5 715 110.720 22.144 10.931 9.457 9.813 140.922 125.606 28.184 25.121
J9A 15 2.145 333.800 22.253 32.794 28.372 29.440 424.407 378.417 28.294 25.228
K1 12 1.644 266.700 22.225 26.235 22.698 23.552 339.185 302.558 28.265 25.213
K10 30 4.290 666.560 22.219 65.588 56.745 58.881 847.773 755.785 28.259 25.193
K12 15 2.145 332.870 22.191 32.794 28.372 29.440 423.477 300.627 28.232 20.042
K4 30 4.290 667.480 22.249 65.588 56.745 58.881 848.693 756.485 28.290 25.216
2015
K5 13 1.859 289.540 22.272 28.421 24.589 25.515 368.066 328.001 28.313 25.231
K6 30 3.718 668.190 22.273 65.588 56.745 58.881 849.403 756.995 28.313 25.233
K7 3 429 69.500 23.167 6.559 5.674 5.888 87.621 77.879 29.207 25.960
K8 30 4.290 667.320 22.244 65.588 56.745 58.881 848.533 756.075 28.284 25.202
L10 1 143 22.330 22.330 2.186 1.891 1.963 28.370 25.163 28.370 25.163
L2 2 286 44.060 22.030 4.373 3.783 3.925 56.141 50.016 28.070 25.008
L4 2 286 44.600 22.300 4.373 3.783 3.925 56.681 50.486 28.340 25.243
L6 2 286 44.600 22.300 4.373 3.783 3.925 56.681 50.486 28.340 25.243
J11 10 1.430 222.570 22.257 21.863 18.915 19.627 282.974 219.332 28.297 21.933
J2B 14 1.717 311.430 22.245 30.608 26.481 27.478 395.996 352.894 28.285 25.207
K2 15 1.786 333.950 22.263 32.794 28.372 29.440 424.557 444.167 28.304 29.611
K3 12 1.716 267.240 22.270 26.235 22.698 23.552 339.725 302.258 28.310 25.188
L8 2 222 40.010 20.005 4.373 3.783 3.925 52.091 47.306 26.045 23.653
JUMLAH 368 51.272 8.182.790 22.236 804.540 696.070 722.270 10.405.670 9.275.000 28.276 25.204
J5 15 2.130 345.370 23.025 26.515 34.053 33.638 439.577 511.935 29.305 34.129
J7 15 2.130 337.390 22.493 26.515 34.053 33.638 431.597 440.745 28.773 29.383
J9 15 2.130 312.780 20.852 26.515 34.053 33.638 406.987 443.525 27.132 29.568
J11 15 2.130 312.780 20.852 26.515 34.053 33.638 406.987 402.685 27.132 26.846
J13 6 852 125.130 20.855 10.606 13.621 13.455 162.813 150.266 27.135 25.044
H2 19 2.698 363.430 19.128 33.586 43.134 42.608 482.759 461.393 25.408 24.284
H1 30 4.260 600.770 20.026 53.031 68.107 67.276 789.184 590.941 26.306 19.698
H3A 26 3.692 542.330 20.859 45.960 59.026 58.306 705.622 569.793 27.139 21.915
H5A 26 3.692 542.330 20.859 45.960 59.026 58.306 705.622 569.913 27.139 21.920
2016
H7A 14 1.988 292.130 20.866 24.748 31.783 31.396 380.056 350.631 27.147 25.045
H9A 9 1.278 187.900 20.878 15.909 20.432 20.183 244.424 225.569 27.158 25.063
I1A 23 3.266 479.660 20.855 40.657 52.215 51.578 624.110 576.060 27.135 25.046
I2C 5 710 104.100 20.820 8.838 11.351 11.213 135.502 125.202 27.100 25.040
I3A 20 2.840 417.130 20.857 35.354 45.404 44.851 542.739 500.867 27.137 25.043
I5A 17 2.414 354.260 20.839 30.051 38.594 38.123 461.028 425.634 27.119 25.037
I7A 18 2.556 375.320 20.851 31.819 40.864 40.366 488.368 464.409 27.132 25.800
I9A 17 2.414 354.260 20.839 30.051 38.594 38.123 461.028 452.714 27.119 26.630
I11A 22 3.124 458.610 20.846 38.889 49.945 49.336 596.780 550.816 27.126 25.037
I13A 9 1.278 187.240 20.804 15.909 20.432 20.183 243.764 224.899 27.085 24.989
JUMLAH 321 45.582 6.692.920 20.850 567.430 728.740 719.855 8.708.945 8.038.000 27.131 25.040
AFDELING :: III INTI
Produksi Estimasi Jumlah Protas
TAHUN LUAS JUMLAH
BLOK
TANAM ( HA ) POHON S.D September Estimasi Rkap Estimasi Rkap
Okt Nop Des
Real Protas 2022 2022 2022 2022
Kg Kg/Ha Kg Kg Kg Kg Kg Kg Kg
A1 17 2.396 367.180 21.599 27.938 43.196 44.973 483.287 415.574 28.429 24.446
A3 21 2.953 452.720 21.558 34.512 53.360 55.555 596.146 513.515 28.388 24.453
A5 19 2.654 406.950 21.418 31.225 48.278 50.264 536.717 464.179 28.248 24.430
A7 13 1.851 283.340 21.795 21.364 33.032 34.391 372.128 317.264 28.625 24.405
B1 4,5 647 99.100 22.022 7.395 11.434 11.905 129.834 110.037 28.852 24.453
B3 15 2.128 325.850 21.723 24.651 38.114 39.682 428.297 366.629 28.553 24.442
B5 27,5 3.885 595.770 21.664 45.194 69.876 72.750 783.590 671.937 28.494 24.434
B7 29 4.118 631.150 21.764 47.659 73.688 76.719 829.215 708.866 28.594 24.444
B9 4,3 604 92.550 21.523 7.067 10.926 11.376 121.918 104.688 28.353 24.346
C3 1 138 21.180 21.180 1.643 2.541 2.645 28.010 23.983 28.010 23.983
C5 16 2.214 339.210 21.201 26.295 40.655 42.327 448.487 390.562 28.030 24.410
C7 29,5 4.137 633.880 21.487 48.481 74.958 78.041 835.360 721.342 28.317 24.452
C9 3,5 484 73.980 21.137 5.752 8.893 9.259 97.884 85.674 27.967 24.478
D3A 7,3 1.014 155.760 21.337 11.997 18.549 19.312 205.618 178.456 28.167 24.446
D5A 22,6 3.186 488.280 21.605 37.141 57.426 59.788 642.634 552.373 28.435 24.441
D7A 23,6 3.328 509.670 21.596 38.785 59.966 62.433 670.854 576.855 28.426 24.443
D9 6,6 935 143.390 21.726 10.847 16.770 17.460 188.467 161.181 28.556 24.421
E1A 0,9 127 19.260 21.400 1.479 2.287 2.381 25.407 21.933 28.230 24.370
E3A 10,3 1.428 218.770 21.240 16.927 26.172 27.248 289.117 251.844 28.070 24.451
E5A 18,5 2.571 393.680 21.280 30.403 47.008 48.941 520.032 451.943 28.110 24.429
E7A 9,7 1.358 208.430 21.488 15.941 24.647 25.661 274.679 237.238 28.317 24.458
2016 E9A 0,95 133 20.450 21.526 1.561 2.414 2.513 26.938 23.228 28.356 24.450
F1 7 982 150.400 21.486 11.504 17.787 18.518 198.209 171.018 28.316 24.431
F3A 13 1.843 282.440 21.726 21.364 33.032 34.391 371.228 317.904 28.556 24.454
F5A 9,82 1.384 212.080 21.597 16.138 24.952 25.978 279.149 240.111 28.427 24.451
F7A 8,5 1.207 185.290 21.799 13.969 21.598 22.486 243.344 207.667 28.629 24.431
F9A 17 2.394 366.950 21.585 27.938 43.196 44.973 483.057 415.894 28.415 24.464
F11 17 2.395 366.950 21.585 27.938 43.196 44.973 483.057 415.894 28.415 24.464
F13 6,2 863 132.690 21.402 10.189 15.754 16.402 175.035 151.794 28.231 24.483
G2A 11,5 1.627 249.390 21.686 18.899 29.221 30.423 327.933 281.425 28.516 24.472
G1A 27,7 3.917 600.640 21.684 45.523 70.384 73.279 789.826 677.425 28.514 24.456
G3 29,7 4.171 639.340 21.527 48.809 75.466 78.570 842.186 726.150 28.356 24.450
G5 28 3.946 604.570 21.592 46.016 71.147 74.073 795.805 684.613 28.422 24.450
G7A 26,2 3.704 567.680 21.667 43.057 66.573 69.311 746.622 640.806 28.497 24.458
G9A 28,6 4.035 618.380 21.622 47.002 72.671 75.660 813.713 699.398 28.452 24.454
G11A 22,2 3.132 480.070 21.625 36.484 56.409 58.729 631.692 542.796 28.455 24.450
G13A 13 1.857 284.860 21.912 21.364 33.032 34.391 373.648 317.904 28.742 24.454
H3 1,3 184 28.530 21.946 2.136 3.303 3.439 37.409 31.880 28.776 24.523
H5 3,3 458 70.000 21.212 5.423 8.385 8.730 92.538 80.836 28.042 24.496
H7 11,2 1.588 243.640 21.754 18.406 28.459 29.629 320.134 273.787 28.583 24.445
H9C 5,5 772 117.980 21.451 9.039 13.975 14.550 155.544 134.659 28.281 24.484
H11B 8,6 1.216 185.940 21.621 14.133 21.852 22.751 244.677 210.196 28.451 24.441
H13A 2,8 389 57.990 20.711 4.602 7.115 7.407 77.114 69.539 27.541 24.835
JUMLAH 598,87 84.353 12.926.360 21.585 984.190 1.521.700 1.584.290 17.016.540 14.641.000 28.414 24.448
D3 2,13 293 30.250 14.202 2.581 4.897 5.058 42.786 53.819 20.087 25.267
D5 2,15 296 29.600 13.767 2.605 4.943 5.106 42.254 54.468 19.653 25.334
D7 3,51 485 48.350 13.775 4.253 8.070 8.335 69.008 89.260 19.661 25.430
E3B 2,00 276 27.410 13.705 2.424 4.598 4.749 39.181 50.900 19.591 25.450
E5 6,88 963 95.870 13.935 8.337 15.818 16.338 136.363 177.146 19.820 25.748
E7 10,88 1.521 151.640 13.938 13.184 25.014 25.837 215.675 278.576 19.823 25.604
E9 0,32 44 4.410 13.781 388 736 760 6.293 8.394 19.667 26.231
F3 2,70 379 37.660 13.948 3.272 6.208 6.412 53.551 69.475 19.834 25.731
1997
F5 16,00 2.248 223.640 13.978 19.389 36.786 37.995 317.810 412.810 19.863 25.801
F7 22,61 3.164 314.890 13.927 27.399 51.983 53.692 447.963 581.415 19.813 25.715
F9 6,38 887 88.280 13.837 7.731 14.668 15.151 125.830 163.331 19.723 25.600
G7 0,50 70 7.240 14.480 606 1.150 1.187 10.183 12.885 20.366 25.770
G9 1,21 168 17.020 14.066 1.466 2.782 2.873 24.142 30.845 19.952 25.491
G11 7,80 1.071 106.700 13.679 9.452 17.933 18.523 152.608 197.620 19.565 25.336
G13 10,57 1.465 145.750 13.789 12.809 24.301 25.101 207.961 269.797 19.675 25.525
H13 4,36 607 59.610 13.672 5.283 10.024 10.354 85.271 113.262 19.558 25.978
JUMLAH 100 13.937 1.388.320 13.883 121.180 229.910 237.470 1.976.880 2.564.000 19.769 25.640
H9 13,10 1.861 172.160 13.142 20.603 37.132 38.488 268.383 373.360 20.487 28.501
2000 H11 17,91 2.543 235.250 13.135 28.168 50.766 52.620 366.803 510.313 20.480 28.493
H13B 8,99 1.277 118.320 13.161 14.139 25.482 26.413 184.354 256.327 20.507 28.512
JUMLAH 40 5.681 525.730 13.143 62.910 113.380 117.520 819.540 1.140.000 20.489 28.500
I11 1,76 260 22.530 12.801 4.367 5.537 5.972 38.406 54.810 21.822 31.142
2001 I13 9,30 1.383 120.430 12.949 23.074 29.259 31.558 204.321 291.380 21.970 31.331
I15 6,94 1.034 90.530 13.045 17.219 21.834 23.550 153.133 221.810 22.065 31.961
JUMLAH 18 2.677 233.490 12.972 44.660 56.630 61.080 395.860 568.000 21.992 31.556
 Rkap
2110,66225 sd Sept
318710 502323 2908000 453000 417000 399000 4177000
31.659,93 1900,66 1870,41 27662,3 2110,66 289350 45.000 41.424 39.636 415.410 3000 2761,5894 2642,384106
17750,6695 1900,66 1870,41 27662,3 2110,66 162090 25.230 23.225 22.222 232.767 3000 2761,5894 2642,384106
9497,98013 1900,66 1870,41 27662,3 2110,66 86890 13.500 12.427 11.891 124.708 3000 2761,5894 2642,384106
17771,7762 1900,66 1870,41 27662,3 2110,66 163100 25.260 23.253 22.249 233.861 3000 2761,5894 2642,384106
5762,10795 1900,66 1870,41 27662,3 2110,66 52730 8.190 7.539 7.214 75.673 3000 2761,5894 2642,384106
4221,3245 1900,66 1870,41 27662,3 2110,66 38720 6.000 5.523 5.285 55.528 3000 2761,5894 2642,384106
5804,32119 1900,66 1870,41 27662,3 2110,66 53090 8.250 7.594 7.267 76.201 3000 2761,5894 2642,384106
14774,6358 1900,66 1870,41 27662,3 2110,66 129290 21.000 19.331 18.497 188.118 3000 2761,5894 2642,384106
20853,343 1900,66 1870,41 27662,3 2110,66 190410 29.640 27.285 26.107 273.441 3000 2761,5894 2642,384106
18995,9603 1900,66 1870,41 27662,3 2110,66 175930 27.000 24.854 23.781 251.566 3000 2761,5894 2642,384106
7239,57152 1900,66 1870,41 27662,3 2110,66 66430 10.290 9.472 9.063 95.256 3000 2761,5894 2642,384106
13444,9185 1900,66 1870,41 27662,3 2110,66 122640 19.110 17.591 16.832 176.173 3000 2761,5894 2642,384106
11313,1497 1900,66 1870,41 27662,3 2110,66 100740 16.080 14.802 14.163 145.785 3000 2761,5894 2642,384106
379,919205 1900,66 1870,41 27662,3 2110,66 3550 540 497 476 5.063 3000 2761,5894 2642,384106
4221,3245 1900,66 1870,41 27662,3 2110,66 38440 6.000 5.523 5.285 55.248 3000 2761,5894 2642,384106
35902,3649 1900,66 1870,41 27662,3 2110,66 326200 51.030 46.975 44.947 469.152 3000 2761,5894 2642,384106
18700,4675 1900,66 1870,41 27662,3 2110,66 171010 26.580 24.468 23.412 245.469 3000 2761,5894 2642,384106
4748,99007 1900,66 1870,41 27662,3 2110,66 43500 6.750 6.214 5.945 62.409 3000 2761,5894 2642,384106
337,70596 1900,66 1870,41 27662,3 2110,66 2750 480 442 423 4.095 3000 2761,5894 2642,384106
14774,6358 1900,66 1870,41 27662,3 2110,66 134930 21.000 19.331 18.497 193.758 3000 2761,5894 2642,384106
22562,9795 1900,66 1870,41 27662,3 2110,66 208800 32.070 29.521 28.247 298.638 3000 2761,5894 2642,384106
29549,2715 1900,66 1870,41 27662,3 2110,66 269990 42.000 38.662 36.993 387.646 3000 2761,5894 2642,384106
5698,78808 1900,66 1870,41 27662,3 2110,66 52370 8.100 7.456 7.134 75.061 3000 2761,5894 2642,384106
1055,33113 1900,66 1870,41 27662,3 2110,66 9910 1.500 1.381 1.321 14.112 3000 2761,5894 2642,384106
1688,5298 1900,66 1870,41 27662,3 2110,66 15140 2.400 2.209 2.114 21.863 3000 2761,5894 2642,384106
2908000 4177000
1968,43501 2372,03 2248,84 742100 894255 120170 15.027 14.860 14.238 164.295 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 260690 34.660 34.273 32.840 362.464 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 271360 35.705 35.306 33.830 376.201 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 90630 12.202 12.066 11.562 126.460 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 136550 17.283 17.090 16.375 187.298 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 526010 69.321 68.546 65.681 729.558 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 550300 71.220 70.424 67.480 759.425 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 553720 71.220 70.424 67.480 762.845 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 490610 64.810 64.086 61.407 680.913 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 80530 10.493 10.376 9.942 111.341 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 4630 594 587 562 6.373 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 150410 21.960 21.714 20.806 214.890 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 301510 37.984 37.560 35.989 413.043 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 350050 45.842 45.330 43.435 484.657 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 542920 71.220 70.424 67.480 752.045 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 101250 13.247 13.099 12.551 140.147 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 281330 36.322 35.916 34.415 387.984 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 505760 65.879 65.143 62.419 699.200 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 330070 42.091 41.621 39.881 453.663 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 14280 1.804 1.784 1.709 19.578 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 462550 58.495 57.842 55.424 634.311 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 311830 40.073 39.625 37.969 429.497 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 90360 11.965 11.831 11.337 125.493 2374,00531 2347,48011 2249,33687
1968,43501 2372,03 2248,84 344480 45.581 45.072 43.187 478.320 2374,00531 2347,48011 2249,33687
6872000 9.500.000
10.400,49 2211,41 2006,7 2080,1 536070 534033 88870 11.595 10.746 9.441 120.652 2318,9366 2149,15732 1888,276947
14560,6899 2211,41 2006,7 2080,1 124720 16.233 15.044 13.218 169.215 2318,9366 2149,15732 1888,276947
27041,2812 2211,41 2006,7 2080,1 231030 30.146 27.939 24.548 313.663 2318,9366 2149,15732 1888,276947
37441,774 2211,41 2006,7 2080,1 320390 41.741 38.685 33.989 434.805 2318,9366 2149,15732 1888,276947
35361,6754 2211,41 2006,7 2080,1 302460 39.422 36.536 32.101 410.518 2318,9366 2149,15732 1888,276947
41601,9711 2211,41 2006,7 2080,1 355740 46.379 42.983 37.766 482.867 2318,9366 2149,15732 1888,276947
36588,9336 2211,41 2006,7 2080,1 313040 40.790 37.804 33.215 424.849 2318,9366 2149,15732 1888,276947
26001,2319 2211,41 2006,7 2080,1 222480 28.987 26.864 23.603 301.935 2318,9366 2149,15732 1888,276947
44888,5268 2211,41 2006,7 2080,1 383790 50.043 46.379 40.749 520.960 2318,9366 2149,15732 1888,276947
53042,5131 2211,41 2006,7 2080,1 453500 59.133 54.804 48.151 615.587 2318,9366 2149,15732 1888,276947
8694,81196 2211,41 2006,7 2080,1 74520 9.693 8.983 7.893 101.090 2318,9366 2149,15732 1888,276947
29121,3798 2211,41 2006,7 2080,1 248850 32.465 30.088 26.436 337.839 2318,9366 2149,15732 1888,276947
56682,6856 2211,41 2006,7 2080,1 484880 63.191 58.565 51.456 658.091 2318,9366 2149,15732 1888,276947
62402,9566 2211,41 2006,7 2080,1 533800 69.568 64.475 56.648 724.491 2318,9366 2149,15732 1888,276947
18492,0762 2211,41 2006,7 2080,1 157930 20.615 19.106 16.787 214.438 2318,9366 2149,15732 1888,276947
4296000
396,428571 407,857 396,429 11100 11420 11100 2700 143000
396,428571 407,857 396,429 18660 856000
396,428571 407,857 396,429 32190 730000
396,428571 407,857 396,429 21450 2508,77193 2526,31579 2035,08772
75000 143000 144000 116000
1370,52632 1722,98 1645,09 92260 2508,77193 2526,31579 2035,08772 12.544 12.632 10.175 127.611
1370,52632 1722,98 1645,09 92910 2508,77193 2526,31579 2035,08772 12.544 12.632 10.175 128260,8772
1370,52632 1722,98 1645,09 35760 2508,77193 2526,31579 2035,08772 5.018 5.053 4.070 49900,35088
1370,52632 1722,98 1645,09 242700 2508,77193 2526,31579 2035,08772 32.614 32.842 26.456 334612,2807
1370,52632 1722,98 1645,09 223440 2508,77193 2526,31579 2035,08772 30.105 30.316 24.421 308282,1053
1370,52632 1722,98 1645,09 241430 2508,77193 2526,31579 2035,08772 32.614 32.842 26.456 333342,2807
1370,52632 1722,98 1645,09 129500 2508,77193 2526,31579 2035,08772 17.561 17.684 14.246 178991,2281

2186,25 1891,49 1962,69 557690 2326,08696 2326,08696 1980,97826 69.782,61 69.782,61 59.429 756.685
2186,25 1891,49 1962,69 93350 2326,08696 2326,08696 1980,97826 11.630,43 11.630,43 9.905 126.516
2186,25 1891,49 1962,69 557180 2326,08696 2326,08696 1980,97826 69782,6087 69782,6087 59.429 756.175
2186,25 1891,49 1962,69 278920 2326,08696 2326,08696 1980,97826 34891,3043 34891,3043 29.715 378.417
2186,25 1891,49 1962,69 310110 2326,08696 2326,08696 1980,97826 34891,3043 34891,3043 29.715 409.607
2186,25 1891,49 1962,69 278160 2326,08696 2326,08696 1980,97826 34891,3043 34891,3043 29.715 377.657
2186,25 1891,49 1962,69 289910 2326,08696 2326,08696 1980,97826 34891,3043 34891,3043 29.715 389.407
2186,25 1891,49 1962,69 92440 2326,08696 2326,08696 1980,97826 11630,4348 11630,4348 9.905 125.606
2186,25 1891,49 1962,69 278920 2326,08696 2326,08696 1980,97826 34891,3043 34891,3043 29.715 378.417
2186,25 1891,49 1962,69 222960 2326,08696 2326,08696 1980,97826 27913,0435 27913,0435 23.772 302.558
2186,25 1891,49 1962,69 556790 2326,08696 2326,08696 1980,97826 69782,6087 69782,6087 59.429 755.785
2186,25 1891,49 1962,69 201130 2326,08696 2326,08696 1980,97826 34891,3043 34891,3043 29.715 300.627
2186,25 1891,49 1962,69 557490 2326,08696 2326,08696 1980,97826 69782,6087 69782,6087 59.429 756.485
2186,25 1891,49 1962,69 241770 2326,08696 2326,08696 1980,97826 30239,1304 30239,1304 25.753 328.001
2186,25 1891,49 1962,69 558000 2326,08696 2326,08696 1980,97826 69782,6087 69782,6087 59.429 756.995
2186,25 1891,49 1962,69 57980 2326,08696 2326,08696 1980,97826 6978,26087 6978,26087 5.943 77.879
2186,25 1891,49 1962,69 557080 2326,08696 2326,08696 1980,97826 69782,6087 69782,6087 59.429 756.075
2186,25 1891,49 1962,69 18530 2326,08696 2326,08696 1980,97826 2326,08696 2326,08696 1.981 25.163
2186,25 1891,49 1962,69 36750 2326,08696 2326,08696 1980,97826 4652,17391 4652,17391 3.962 50.016
2186,25 1891,49 1962,69 37220 2326,08696 2326,08696 1980,97826 4652,17391 4652,17391 3.962 50.486
2186,25 1891,49 1962,69 37220 2326,08696 2326,08696 1980,97826 4652,17391 4652,17391 3.962 50.486
2186,25 1891,49 1962,69 153000 2326,08696 2326,08696 1980,97826 23260,8696 23260,8696 19.810 219.332
2186,25 1891,49 1962,69 260030 2326,08696 2326,08696 1980,97826 32565,2174 32565,2174 27.734 352.894
2186,25 1891,49 1962,69 344670 2326,08696 2326,08696 1980,97826 34891,3043 34891,3043 29.715 444.167
2186,25 1891,49 1962,69 222660 2326,08696 2326,08696 1980,97826 27913,0435 27913,0435 23.772 302.258
2186,25 1891,49 1962,69 34040 2326,08696 2326,08696 1980,97826 4652,17391 4652,17391 3.962 47.306

1767,6947 2270,22 2242,54 567430 728740 412870 2274,1433 2305,29595 2024,92212 34.112 34.579 30.374 511.935,42
1767,6947 2270,22 2242,54 341680 2274,1433 2305,29595 2024,92212 34.112 34.579 30.374 440.745,42
1767,6947 2270,22 2242,54 344460 2274,1433 2305,29595 2024,92212 34.112 34.579 30.374 443.525,42
1767,6947 2270,22 2242,54 303620 2274,1433 2305,29595 2024,92212 34.112 34.579 30.374 402.685,42
1767,6947 2270,22 2242,54 110640 2274,1433 2305,29595 2024,92212 13.645 13.832 12.150 150.266,17
1767,6947 2270,22 2242,54 335910 2274,1433 2305,29595 2024,92212 43.209 43.801 38.474 461.392,87
1767,6947 2270,22 2242,54 392810 2274,1433 2305,29595 2024,92212 68.224 69.159 60.748 590.940,84
1767,6947 2270,22 2242,54 398080 2274,1433 2305,29595 2024,92212 59.128 59.938 52.648 569.793,40
1767,6947 2270,22 2242,54 398200 2274,1433 2305,29595 2024,92212 59.128 59.938 52.648 569.913,40
1767,6947 2270,22 2242,54 258170 2274,1433 2305,29595 2024,92212 31.838 32.274 28.349 350.631,06
1767,6947 2270,22 2242,54 166130 2274,1433 2305,29595 2024,92212 20.467 20.748 18.224 225.569,25
1767,6947 2270,22 2242,54 424160 2274,1433 2305,29595 2024,92212 52.305 53.022 46.573 576.060,31
1767,6947 2270,22 2242,54 92180 2274,1433 2305,29595 2024,92212 11.371 11.526 10.125 125.201,81
1767,6947 2270,22 2242,54 368780 2274,1433 2305,29595 2024,92212 45.483 46.106 40.498 500.867,23
1767,6947 2270,22 2242,54 313360 2274,1433 2305,29595 2024,92212 38.660 39.190 34.424 425.634,14
1767,6947 2270,22 2242,54 345530 2274,1433 2305,29595 2024,92212 40.935 41.495 36.449 464.408,50
1767,6947 2270,22 2242,54 340440 2274,1433 2305,29595 2024,92212 38.660 39.190 34.424 452.714,14
1767,6947 2270,22 2242,54 405520 2274,1433 2305,29595 2024,92212 50.031 50.717 44.548 550.815,95
1767,6947 2270,22 2242,54 165460 2274,1433 2305,29595 2024,92212 20.467 20.748 18.224 224.899,25
 1355000 1395000 1258000

1643,41176 2540,95 2645,47 984190 1521700 301800 2262,59455 2329,38701 2100,62284 38464,1074 39599,5792 35710,5883 415.574
1643,41176 2540,95 2645,47 598,87 372970 2262,59455 2329,38701 2100,62284 47514,4856 48917,1273 44113,0796 513.515
1643,41176 2540,95 2645,47 337020 2262,59455 2329,38701 2100,62284 42989,2965 44258,3532 39911,834 464.179
1643,41176 2540,95 2645,47 230260 2262,59455 2329,38701 2100,62284 29413,7292 30282,0312 27308,0969 317.264
1643,41176 2540,95 2645,47 79920 2262,59455 2329,38701 2100,62284 10181,6755 10482,2416 9452,80278 110.037
1643,41176 2540,95 2645,47 266240 2262,59455 2329,38701 2100,62284 33938,9183 34940,8052 31509,3426 366.629
1643,41176 2540,95 2645,47 487890 2262,59455 2329,38701 2100,62284 62221,3502 64058,1428 57767,1281 671.937
1643,41176 2540,95 2645,47 514780 2262,59455 2329,38701 2100,62284 65615,242 67552,2234 60918,0624 708.866
1643,41176 2540,95 2645,47 75910 2262,59455 2329,38701 2100,62284 9729,15658 10016,3642 9032,67821 104.688
1643,41176 2540,95 2645,47 17290 2262,59455 2329,38701 2100,62284 2262,59455 2329,38701 2100,62284 23.983
1643,41176 2540,95 2645,47 283480 2262,59455 2329,38701 2100,62284 36201,5128 37270,1922 33609,9654 390.562
1643,41176 2540,95 2645,47 523910 2262,59455 2329,38701 2100,62284 66746,5393 68716,9169 61968,3738 721.342
1643,41176 2540,95 2645,47 62250 2262,59455 2329,38701 2100,62284 7919,08094 8152,85454 7352,17994 85.674
1643,41176 2540,95 2645,47 129600 2262,59455 2329,38701 2100,62284 16516,9402 17004,5252 15334,5467 178.456
1643,41176 2540,95 2645,47 401120 2262,59455 2329,38701 2100,62284 51134,6369 52644,1465 47474,0762 552.373
1643,41176 2540,95 2645,47 418910 2262,59455 2329,38701 2100,62284 53397,2315 54973,5335 49574,699 576.855
1643,41176 2540,95 2645,47 117010 2262,59455 2329,38701 2100,62284 14933,1241 15373,9543 13864,1107 161.181
1643,41176 2540,95 2645,47 15910 2262,59455 2329,38701 2100,62284 2036,3351 2096,44831 1890,56056 21.933
1643,41176 2540,95 2645,47 182910 2262,59455 2329,38701 2100,62284 23304,7239 23992,6862 21636,4152 251.844
1643,41176 2540,95 2645,47 328130 2262,59455 2329,38701 2100,62284 41857,9992 43093,6597 38861,5225 451.943
1643,41176 2540,95 2645,47 172320 2262,59455 2329,38701 2100,62284 21947,1672 22595,054 20376,0415 237.238
1643,41176 2540,95 2645,47 16870 2262,59455 2329,38701 2100,62284 2149,46483 2212,91766 1995,5917 23.228
1643,41176 2540,95 2645,47 124170 2262,59455 2329,38701 2100,62284 15838,1619 16305,7091 14704,3599 171.018
1643,41176 2540,95 2645,47 230900 2262,59455 2329,38701 2100,62284 29413,7292 30282,0312 27308,0969 317.904
1643,41176 2540,95 2645,47 174390 2262,59455 2329,38701 2100,62284 22218,6785 22874,5805 20628,1163 240.111
1643,41176 2540,95 2645,47 150780 2262,59455 2329,38701 2100,62284 19232,0537 19799,7896 17855,2941 207.667
1643,41176 2540,95 2645,47 302120 2262,59455 2329,38701 2100,62284 38464,1074 39599,5792 35710,5883 415.894
1643,41176 2540,95 2645,47 302120 2262,59455 2329,38701 2100,62284 38464,1074 39599,5792 35710,5883 415.894
1643,41176 2540,95 2645,47 110300 2262,59455 2329,38701 2100,62284 14028,0862 14442,1995 13023,8616 151.794
1643,41176 2540,95 2645,47 204460 2262,59455 2329,38701 2100,62284 26019,8374 26787,9506 24157,1627 281.425
1643,41176 2540,95 2645,47 492040 2262,59455 2329,38701 2100,62284 62673,8691 64524,0202 58187,2527 677.425
1643,41176 2540,95 2645,47 527380 2262,59455 2329,38701 2100,62284 67199,0582 69182,7943 62388,4983 726.150
1643,41176 2540,95 2645,47 497220 2262,59455 2329,38701 2100,62284 63352,6475 65222,8363 58817,4395 684.613
1643,41176 2540,95 2645,47 465460 2262,59455 2329,38701 2100,62284 59279,9773 61029,9397 55036,3184 640.806
1643,41176 2540,95 2645,47 507990 2262,59455 2329,38701 2100,62284 64710,2042 66620,4685 60077,8132 699.398
1643,41176 2540,95 2645,47 394220 2262,59455 2329,38701 2100,62284 50229,5991 51712,3917 46633,827 542.796
1643,41176 2540,95 2645,47 230900 2262,59455 2329,38701 2100,62284 29413,7292 30282,0312 27308,0969 317.904
1643,41176 2540,95 2645,47 23180 2262,59455 2329,38701 2100,62284 2941,37292 3028,20312 2730,80969 31.880
1643,41176 2540,95 2645,47 58750 2262,59455 2329,38701 2100,62284 7466,56203 7686,97714 6932,05537 80.836
1643,41176 2540,95 2645,47 198830 2262,59455 2329,38701 2100,62284 25341,059 26089,1345 23526,9758 273.787
1643,41176 2540,95 2645,47 97850 2262,59455 2329,38701 2100,62284 12444,27 12811,6286 11553,4256 134.659
1643,41176 2540,95 2645,47 152640 2262,59455 2329,38701 2100,62284 19458,3132 20032,7283 18065,3564 210.196
1643,41176 2540,95 2645,47 50800 2262,59455 2329,38701 2100,62284 6335,26475 6522,28363 5881,74395 69.539

1211,8 2299,1 2374,7 121180 229910 37950 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
1211,8 2299,1 2374,7 38450 2700 2750 2000 5805 5912,5 4300 54.468
1211,8 2299,1 2374,7 63110 2700 2750 2000 9477 9652,5 7020 89.260
1211,8 2299,1 2374,7 36000 2700 2750 2000 5400 5500 4000 50.900
1211,8 2299,1 2374,7 125890 2700 2750 2000 18576 18920 13760 177.146
1211,8 2299,1 2374,7 197520 2700 2750 2000 29376 29920 21760 278.576
1211,8 2299,1 2374,7 6010 2700 2750 2000 864 880 640 8.394
1211,8 2299,1 2374,7 49360 2700 2750 2000 7290 7425 5400 69.475
1211,8 2299,1 2374,7 293610 2700 2750 2000 43200 44000 32000 412.810
1211,8 2299,1 2374,7 412970 2700 2750 2000 61047 62177,5 45220 581.415
1211,8 2299,1 2374,7 115800 2700 2750 2000 17226 17545 12760 163.331
1211,8 2299,1 2374,7 9160 2700 2750 2000 1350 1375 1000 12.885
1211,8 2299,1 2374,7 21830 2700 2750 2000 3267 3327,5 2420 30.845
1211,8 2299,1 2374,7 139510 2700 2750 2000 21060 21450 15600 197.620
1211,8 2299,1 2374,7 191050 2700 2750 2000 28539 29067,5 21140 269.797
1211,8 2299,1 2374,7 80780 2700 2750 2000 11772 11990 8720 113.262
122000 120000 90000
1572,75 2834,5 2938 113380 264630 3050 3000 2250 39.955,00 39.300,00 29.475,00 373.360
1572,75 2834,5 2938 44660 56630 361660 3050 3000 2250 54625,5 53730 40297,5 510.313
1572,75 2834,5 2938 181710 3050 3000 2250 27419,5 26970 20227,5 256.327
56000 54000 52000
2481,11111 3146,11 20092,2 38970 3111,11111 3000 2888,88889 5.475,56 5.280,00 5.084,44 54.810
2481,11111 3146,11 3393,33 207680 3111,11111 3000 2888,88889 28933,3333 27900 26866,6667 291.380
2481,11111 3146,11 3393,33 159350 3111,11111 3000 2888,88889 21591,1111 20820 20048,8889 221.810
144000 116000 403000
856000 729000 2441000
740000 650000 2120000