You are on page 1of 103

MINISTRIA E PUNEVE PUBLIKE DHE TRANSPORTIT

DREJTORIA E POLITIKAVE TE NDERTIMIT

Manuali 4 ANALIZA TEKNIKE PER PUNIMET DHE INSTALIMET TEKNOLOGJIKE


Mars - 2015

Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi


EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

F.V Konstruksione metalike


4.1 te perbera ton 1
Sp + p op 45 185 8325
Shtese mbi paga 16.7% leke 8325 0.167 1390
Transport t*km 5 20 100
Elektrosaldatriçe op 9.9 110 1089
Gazogjen op 0.7 80 56
Autovinç op 0.3 3100 930
Vinç ekskavator op 1.3 2700 3510
Konstruksion i gatshem ton 1 104783 104783
Elektroda kg 4 180 720
Karbit kg 0.3 210 63
Oksigjen liter 3 122 366
Skele me tuba m2 3.0 50 150
Shuma : leke 9715 100 5585 106082 121482 9719 12148 143349
Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese

F.V Kapriata me shume


4.2 profile ton 1
Sp + p op 45 185 8325
Shtese mbi paga 16.7% leke 8325 0.167 1481
Transport t*km 5 20 100
Elektrosaldatriçe op 6.5 110 715
Gazogjen op 0.7 80 56
Autovinç op 0.3 3100 930
Vinç ekskavator op 1.3 2700 3510
Konstruksion i gatshem ton 1 124122 124122
Elektroda kg 4 180 720
Karbit kg 0.3 210 63
Oksigjen liter 3 122 366
Skele me tuba m2 3.0 50 150
Shuma : leke 9806 100 5211 125421 140538 11243 14054 165834
Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese

Konstruksione metalike te
4.3 thjeshta ton 1
Sp + p op 34 185 6290
Shtese mbi paga 16.7% leke 6290 0.167 1481
Transport t*km 5 20 100
Saldatrice elektrike op 5.2 110 520
Gazogjen op 0.7 80 70
Trapano elektrike op 2.6 95 234
Autovinc 5t op 0.3 3100 450
Vinc eskavator op 1.3 2700 1950
Konstruksion I gatshem ton 1.0 102977 102977
Elektroda kg 2.0 180 360
Karbit kg 0.5 210 105
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Oksigjen liter 5 122 610
Skele me tubo m2 3 50 150
Shuma leke 7771 100 3224 104202.10 115297.1 9224 11530 136051
Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese 2.Bojatisja nuk perfshihet ne analize.

Shkalle metalike me hekur


4.4 Ø dhe profile ton 1
Sp + p op 38 185 7030
Shtese mbi paga 16.7% leke 7030 0.167 1174
Transport t*km 5 20 100
Elektrosaldatriçe op 6.6 110 726
Autovinç op 1.6 3100 4960
Konstruksion i gatshem ton 1 105001 105001
Elektroda kg 2.7 180 486
Shuma : 8204.01 100 5686 105487 119477.455 9558 11948 140983
Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese 2.Bojatisja nuk perfshihet ne analize.

Shkalle metalike me
4.5 llamarine te riguar ton 1
Sp + p op 34 185 6290
Shtese mbi paga 16.7% leke 6290 0.167 1050
Transport t*km 5 20 100
Elektrosaldatriçe op 6.6 110 726
Autovinç op 1.6 3100 4960
Konstruksion i gatshem ton 1 102977 102977.1
Elektroda kg 2.7 180 486
Shuma : 7340.43 100 5686 103463.1 116589.53 9327 11659 137576

Shenim:1.Analiza parashikon F.V. e konstruksioneve metalike te blera ose te pergatitura vec, sipas analizave dhe udhezimeve perkatese 2.Bojatisja nuk perfshihet ne analize.

Rezervuar metalik me
4.13 kapacitet 3000 m3 ton 1
Sp + p op 94 185 17390
Shtese mbi paga 16.7% leke 17390 0.167 2904
Transport ton 5.0 20 100
Elektrosaldatrice op 32 110 3520
Gazogjen op 1 80 80
Tranxhe elektrike op 1.5 210 315
Kalander op 0.8 300 240
Smuzatrice op 1 210 210
Autovinc 8 T op 0.25 3000 750
Vinc kulle 3 ton op 1 1800 1800
Vinc Derrik 50 Ton op 1 5000 5000
Elektroda te zakoneshme kg 29 180 5220
Karbit kg 1 210 210
Oksigjen liter 10 122 1220
Hekur profil e φ kg 24 0 0
Llamarine e zeze > 2,5 mm kg 990 105 103950
Tubo celiku te zakonshem kg 50 110 5500
Litar kerpi, liri kg 0.5 85 42.5
Te ndryshme leke 118014.5 2% 2360
Shuma : 20294 100 11915 118503 150812 12065 15081 177958

Rezervuar metalik me
4.13a kapacitet 5000 m3 ton 1
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Sp + p op 90 185 16650
Saldatore me patente op 8 185 1480
Shtese mbi paga 16.7% leke 18130 0.167 3028
Transport ton 5.0 20 100
Elektrosaldatrice op 60 110 6600
Gazogjen op 2 80 160
Tranxhe elektrike op 2 210 420
Kalander op 1.3 300 390
Smuzatrice op 1.5 210 315
Autovinc 8 T op 0.4 3000 1200
Vinc kulle 3 ton op 1.5 1800 2700
Vinc Derrik 50 Ton op 1.5 5000 7500
Elektroda te zakoneshme kg 29 180 5220
Karbit kg 0 210 0
Oksigjen liter 14 122 1708
Hekur profil e φ kg 40 0 0
Llamarine e zeze > 2,5 mm
Standart S275JR kg 990 105 103950
Tubo celiku te zakonshem kg 195 110 21450
Litar kerpi, liri kg 1 85 85
Te ndryshme leke 2.00% 0.02 0.02 132413 2648.26
Shuma : 21158 100 19285 135061 175604 14048 17560 207213

Pastrim me rere kuarcore I


4.13b sip metalike ne rezervuar m2 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Transport ton 0.060 20 1.2
Autovinc 5 T op 0.20 2000 400
Makineri Pastrimi op 0.40 800 320
Kompresor ajri op 0.40 800 320
Rere Kuarcore kg 60 18 1080
Te ndryshme (pa bojatisje) leke 1.00% 0.01 0.01 0 0
Shuma : 130 1.2 1040 1080 2250.7 180.06 225.07 2656

Termoizolim me Poleuretan
4.13c 45kg/m3 m3 1
Sp + p op 9 185 1665
Shtese mbi paga 16.7% leke 1665 0.167 278
Transport ton 0.050 20 1
Autovinc 5 T op 1.00 2000 2000
Makineri Termoizolimi op 5.00 4000 20000
Kompresor ajri op 5.00 800 4000
Skeleri m2 20 130 2600
Popeuretan 2 komponent kg 45.45 1820 82719
FV Boje plastike per mbrojtje
UV kg 20 2450 49000
Te ndryshme leke 2.00% 0.02 0.02 131719 2634.38
Shuma : 1943 1 28600 134353 164897.4 13192 16490 194579
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

Rezervuar me llamarin inox


4.19 deri 3 ton copa ton 1
Sp + p op 56 185 10360
Shtese mbi paga 16.7% leke 10360 0.167 1730
Transport t*km 5.0 20 100
Autovinc 5 T op 1.3 3100 4030
Konstruksion I gatshem ton 1 150812 150812
Skele me tubo m2 3 50 150
Te ndryshme leke 150961.9 2% 3019
Shuma : 12090 100 4030 153981 170201 13616 17020 200838

Bunkera metalike
4.22 drejtkendore ton 1
Sp + p op 36 185 6660
Shtese mbi paga 16.7% leke 6660 0.167 1112
Transport t*km 5.0 20 100
Elektrosaldatrice op 2 110 220
Gazogjen 1 m3/ore op 1 80 80
Autovinc 5 T op 1.1 3100 3410
Konstruksion I gatshem ton 1 121482 121481.9
Elektroda te zakoneshme kg 15 180 2700
Karbit kg 1 210 210
Oksigjen liter 10 122 1220
Skele me tubo m2 3 50 150
Te ndryshme leke 0.02 0.02 125762 2515.2
Shuma : 7772 100 3710 128277 139859 11189 13986 165034

4.23 Bunkera metalike rrethore ton 1


Sp + p op 36 185 6660
Shtese mbi paga 16.7% leke 6660 0.167 1112
Transport t*km 5.05 20 101
Elektrosaldatrice op 2 110 220
Gazogjen 1 m3/ore op 1 80 80
Autovinc 5 T op 1.1 3100 3410
Konstruksion I gatshem ton 1 121482 121482
Elektroda te zakoneshme kg 1 180 180
Karbit kg 1 210 210
Oksigjen liter 10 122 1220
Skele me tubo m2 3 50 150
Te ndryshme leke 0.02 0.02 123242 2464.8
Shuma : 7772 101 3710 125707 137290 10983 13729 162002

Kapitulli II : PUNIME AJRIMI (VENTILIMI)

F.V.Tubo ventilimi me kthim


4.33 buzesh, kendrejte, Ll.zeze ton 1
Sp + p op 140 185 25900
Shtese mbi paga 16.7% leke 25900 0.167 4325
Transport t*km 5.05 20 101
Trapano elektrike op 2 110 220
Autovinc 5 T op 0.25 3100 775
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Konstruksion I gatshem
(Ll.zeze) ton 1 115297 115297.1
Bulona, dado e percina kg 5 125 625
Litar kerpi, liri kg 4 85 340
Skele me tubo 4-8m m2 4 50 200
Shuma : 30225 101 995 116462.1 147783 11823 14778 174384

F.V.Tubo ventilimi me kthim


buzesh, kendrejte,
4.34 Ll.zinguar ton 1
Sp + p op 140 185 25900
Shtese mbi paga 16.7% leke 25900 0.167 4325
Transport t*km 5 20 102
Elektrosaldatrice 300A op 0.5 110 55
Trapano elektrike op 6 95 570
Autovinc 5 T op 0.25 3100 775
Konstruksion I gatshem
(Ll.zing) ton 1 115297 115297.1
Bulona, dado e percina kg 5 125 625
Litar kerpi, liri kg 4 85 340
Skele me tubo 4-8m m2 4 50 200
Shuma : 30225 102 1400 116462.1 148189 11855 14819 174863

F.V.Tubo ventilimi me kthim


4.35 buzesh, rrethore, Ll.zeze ton 1
Sp + p op 142 185 26270
Shtese mbi paga 16.7% leke 26270 0.167 4387
Transport t*km 5.05 20 101
Autovinc 5 T I gatshem
Konstruksion op 0.25 3100 775
(Ll.zez) ton 1 115297 115297.1
Bulona, dado e percina kg 4.5 125 562.5
Litar kerpi, liri kg 3.2 85 272
Skele me tubo 4-8m m2 4 50 200
Shuma : 30657 101 775 116331.6 147865 11829 14786 174480

F.V.Tubo ventilimi me kthim


4.36 buzesh, rrethore, Ll.zinguar ton 1
Sp + p op 142 185 26270
Shtese mbi paga 16.7% leke 26270 0.167 4387
Transport t*km 5.05 20 101
Autovinc 5 T op 0.25 3100 775
Konstruksion I gatshem
(Ll.zing) ton 1 121482 121482
Bulona, dado e percina kg 4.5 125 562.5
Litar kerpi, liri kg 3.2 85 272
Skele me tubo 4-8m m2 4 50 200
Shuma : 30657 101 775 122516 154049 12324 15405 181778

KAPITULLI III-A
F.V. tubacione GAZ E NAFTESJELLES
per
gazsjellesa ne territorin e
4.51 veprave;tubo celiku ton 1
Sp + p op 36 185 6660
Sal. me patente op 10 185 1850
Shtese mbi paga 16.7% leke 8510 0.167 1421
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Transport t*km 5.05 20 101
Elektrosaldatrice op 13 110 1430
Gazogjen 1 m3/ore op 6 80 480
Traktor bige (pa manov) op 2 1575 3150
Autovinc 5 T op 0.25 3100 775
Autovinc 16 T op 0.7 3500 2450
Elektro gur dore op 4.5 84 378
Aparat rreze "X" op 3 1300 3900
Furre tharje elektrike op 2 1500 3000
Tubo gaz-sjelles kg 1.01 0 0
Elektroda kg 7 180 1260
Karbit kg 2 210 420
Oksigjen liter 20 122 2440
Skele me tubo m2 2 50 100
Shuma : 9931 101 15563 4220 29815 2385.2 2982 35182

F.V. pjese speciale φ÷200 per


gazsjellesa ne territorin e
4.52 veprave ton 1
Sp + p op 185 185 34225
Sal. me patente op 200 185 37000
Shtese mbi paga 16.7% leke 71225 0.167 11895
Transport t*km 5.05 20 101
Elektrosaldatrice op 81 110 8910
Gazogjen 1 m3/ore op 66 80 5280
Traktor bige (pa manov) op 3.7 1575 5827.5
Autovinc 5 T op 0.55 3100 1705
Autovinc 16 T op 4 3500 14000
Elektro gur dore op 8 84 672
Aparat rreze "X" op 60 1300 78000
Furre tharje elektrike op 20 1500 30000
Tubo gaz-sjelles ton 1.02 0 0
Elektroda kg 90 180 16200
Karbit kg 33 210 6930
Oksigjen liter 330 122 40260
Skele me tubo m2 3.5 50 175
F.V. pjese Shuma
speciale : φ÷500 per 83120 101 144395 63565 291180 23294 29118 343592
gazsjellesa ne territorin e
4.53 veprave ton 1
Sp + p op 26 185 4810
Sal. me patente op 80 185 14800
Shtese mbi paga 16.7% leke 19610 0.167 3275
Transport t*km 5.05 20 101
Elektrosaldatrice op 75 110 8250
Gazogjen 1 m3/ore op 34 80 2720
Traktor bige (pa manov) op 2.6 1575 4095
Autovinc 5 T op 0.5 3100 1550
Autovinc 16 T op 3 3500 10500
Elektro gur dore op 5.8 84 487.2
Aparat rreze "X" op 37 1300 48100
Furre tharje elektrike op 24 1500 36000
Tubo gaz-sjelles ton 1.02 0 0
Elektroda kg 57 180 10260
Karbit kg 20 210 4200
Oksigjen liter 200 122 24400
Skele me tubo m2 3.5 50 175
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Shuma : 22885 101 111702 39035 173723 13898 17372 204993
Shenim:1.Analizat
F.V. tuba celiku φNr.51-53 jane mesatarizuar per vendosje ne estakade ose ne kanale. 2.Analiza Nr.54-58 nuk ka
÷200 te pa
izoluar per ujesjellsa te
4.59 jashtem ton 1
Sp + p op 25 185 4625
Shtese mbi paga 16.7% leke 4625 0.167 772
Transport t*km 5.05 20 101
Motosaldatrice (pa
manovrator) op 5.3 525 2782.5
Gazogjen 1 m3/ore op 1.5 80 120
Traktor terheqes (pa
manovrator) op 0.6 1575 945
Traktor bige (pa manov) op 1.4 1575 2205
Autovinc 5 T op 0.8 3100 2480
Tubo celiku ton 1.005 110000 110550
Elektroda kg 3.5 180 630
Karbit kg 1.5 210 315
Oksigjen liter 15 122 1830
Shuma : 5397 101 8532.5 113325 127356 10188 12736 150280

F.V. tuba celiku φ>200 te pa


izoluar per ujesjellsa te
4.60 jashtem ton 1
Sp + p op 16 185 2960
Shtese mbi paga 16.7% leke 2960 0.167 494
Transport t*km 5.05 20 101
Motosaldatrice (pa
manovrator) op 7.5 525 3937.5
Gazogjen
Traktor 1 m3/ore
terheqes (pa op 1.5 80 120
manovrator) op 1.1 1575 1732.5
Traktor bige (pa manov) op 2.3 1575 3622.5
Autovinc 5 T op 1.1 3100 3410
Tubo celiku ton 1.005 110000 110550
Elektroda kg 5 180 900
Karbit kg 1.5 210 315
Oksigjen liter 15 122 1830
F.V. pjese Shuma
speciale: celiku 3454 101 12822.5 113595 129973 10398 12997 153368
φ÷200 te pa izoluar per
4.61 ujesjellsa te jashtem ton 1
Sp + p op 123 185 22755
Shtese mbi paga 16.7% leke 22755 0.167 3800
Transport t*km 5.05 20 101
Motosaldatrice (pa
manovrator) op 16 525 8400
Gazogjen 1 m3/ore op 7 80 560
Autovinc 5 T op 0.8 3100 2480
Tubo celiku ton 1.02 110000 112200
Elektroda kg 10 180 1800
Karbit kg 7.2 210 1512
Oksigjen liter 72 122 8784
Shuma : 26555 101 11440 124296 162392 12991 16239 191623

F.V. pjese speciale celiku


φ>200 te pa izoluar per
4.62 ujesjellsa te jashtem ton 1
Sp + p op 53 185 9805
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Shtese mbi paga 16.7% leke 9805 0.167 1637
Transport
Motosaldatrice (pa t*km 5.05 20 101
manovrator) op 21 525 11025
Gazogjen 1 m3/ore op 7 80 560
Autovinc 5 T op 1 3100 3100
Tubo celiku ton 1.02 110000 112200
Elektroda kg 14 180 2520
Karbit kg 7.2 210 1512
Oksigjen liter 72 122 8784
Shuma : 11442 101 14685 125016 151244 12100 15124 178468

F.V. tuba celiku φ>200 te


h/izoluar ne fabrike, per
4.60/1 ujesjellsa te jashtem ton 1
Sp + p op 28.1 185 5199
Shtese mbi paga 16.7% leke 5199 0.167 868
Transport oksigjeni t*km 1.5 20 30
Transport tuba celiku t*km 10.1 20 201
Transport te ndryshme t*km 0.052 20 1.04
Motosaldatrice op 9 525 4725
Tubo celiku te h/izoluar ton 1.005 130000 130650
Oksigjen liter 15 135 2025
Elektroda kg 5.2 180 936
Shuma : 6067 232 4725 133611 144635 11571 14463 170669
Shenim: Hidroizolimi tabave te celikut behet direkt ne fabrike. Nga jashte me bitum te armuar, me
shirit voal qelqi 3.5-8mm dhe nga brenda me llak capitol "BLC",rreshire epoksike me trashesi
100-300µ.

F.V. pjese speciale celiku


φ>200 te h/izoluar ne
fabrike, per ujesjellsa te
4.62/1 jashtem ton 1
Sp + p op 71.4 185 13209
Shtese mbi paga 16.7% leke 13209 0.167 2206
Transport oksigjeni t*km 7.2 20 144
Transport tuba celiku t*km 10.2 20 204
Transport te ndryshme t*km 0.14 20 2.8
Motosaldatrice op 25 525 13125
Pjese speciale celiku te
h/izoluar ton 1.02 145000 147900
Oksigjen liter 72 135 9720
Elektroda kg 14 180 2520
Shuma : 15415 350.8 13125 160140 189031 15122 18903 223056
Shenim: Hidroizolimi i pjeseve speciale te celikut behet direkt ne fabrike. Nga jashte me bitum
te armuar me shirit voal qelqi 3.5-8mm dhe nga brenda me llak capitol "BLC",rreshire
epoksike me trashesi 100-300µ.

F.V. tuba perfshi pjeset


speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
4.69 estakada ÷φ300 ton 1
Sp + p op 42 185 7770
Shtese mbi paga 16.7% leke 7770 0.167 1298
Transport ton 5.05 20 101
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Elektrosaldatrice 300 A op 6 110 660
Gazogjen 1 m3/ore op 1 80 80
Autovinc 16 T (me
manovrator) op 2 3500 7000
Tubo e pjese speciale,gatsh. ton 1.01 121482 122697
Elektroda kg 5 180 900
Karbit kg 1 210 210
Oksigjen liter 10 122 1220
Shuma : 9068 101 7740 125027 141935 11355 14194 167484

F.V. tuba perfshi pjeset


speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
4.70 estakada ÷φ600 ton 1
Sp + p op 39 185 7215
Shtese mbi paga 16.7% leke 7215 0.167 1205
Transport ton 5.05 20 101
Elektrosaldatrice 300 A op 6 110 660
Gazogjen 1 m3/ore op 1 80 80
Autovinc 16 T (me
manovrator) op 2 3500 7000
Tubo e pjese speciale,gatsh. ton 1.01 121482 122697
Elektroda kg 5 180 900
Karbit kg 1 210 210
Oksigjen liter 10 122 1220
Skele tavani me tubo m2 6 50 300
Shuma : 8420 101 7740 125327 141588 11327 14159 167073

F.V. tuba perfshi pjeset


speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
4.71 estakada ÷φ800 ton 1
Sp + p op 34 185 6290
Shtese mbi paga 16.7% leke 6290 0.167 1050
Transport ton 5.05 20 101
Elektrosaldatrice 300 A op 7 110 770
Gazogjen 1 m3/ore op 1 80 80
Autovinc 16 T (me
manovrator) op 2 3500 7000
Tubo e pjese speciale,gatsh. ton 1.01 121482 122697
Elektroda kg 6 180 1080
Karbit kg 1 210 210
Oksigjen liter 10 122 1220
Skele tavani me tubo m2 6 50 300
Shuma : 7340 101 7850 125507 140798 11264 14080 166142

F.V. tuba perfshi pjeset


speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
4.72 estakada >φ800 ton 1
Sp + p op 32 185 5920
Shtese mbi paga 16.7% leke 5920 0.167 989
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Transport ton 5.05 20 101
Elektrosaldatrice 300 A op 8 110 880
Gazogjen 1 m3/ore op 1 80 80
Autovinc 16 T (me
manovrator) op 2 3500 7000
Tubo e pjese speciale,gatsh. ton 1.01 121482 122697
Elektroda kg 6 180 1080
Karbit kg 1 210 210
Oksigjen liter 10 122 1220
Skele tavani me tubo m2 6 50 300
Shuma : 6909 101 7960 125507 140476 11238 14048 165762

F.V. tuba perfshi pjeset


speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
4.73 kanale ÷φ300 ton 1
Sp + p op 42 185 7770
Shtese mbi paga 16.7% leke 7770 0.167 1298
Transport ton 5.05 20 101
Elektrosaldatrice 300 A op 6 110 660
Gazogjen 1 m3/ore op 1 80 80
Traktor bige per tubacione
(me manovrator) op 1.2 1575 1890
Tubo e pjese speciale ton 1.01 121482 122697
Elektroda kg 5 180 900
Karbit kg 1 210 210
Oksigjen liter 10 122 1220
Shuma : 9068 101 2630 125027 136825 10946 13683 161454

F.V. tuba perfshi pjeset


speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
4.74 kanale ÷φ600 ton 1
Sp + p op 39 185 7215
Shtese mbi paga 16.7% leke 7215 0.167 1205
Transport ton 5.05 20 101
Elektrosaldatrice 300 A op 6 110 660
Gazogjen 1 m3/ore op 1 80 80
Traktor bige per tubacione
(me manovrator) op 1.2 1575 1890
Tubo e pjese speciale ton 1.01 121482 121482
Elektroda kg 5 180 900
Karbit kg 1 210 210
Oksigjen liter 10 122 1220
Lende rrethore m3 0.07 28420 1989
Shuma : 8420 101 2630 125801 136952 10956 13695 161604

F.V. tuba perfshi pjeset


speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
4.75 kanale ÷φ800 ton 1
Sp + p op 34 185 6290
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Shtese mbi paga 16.7% leke 6290 0.167 1050
Transport ton 5.05 20 101
Elektrosaldatrice 300 A op 7 110 770
Gazogjen 1 m3/ore op 1 80 80
Traktor bige per tubacione
(me manovrator) op 1.2 1575 1890
Tubo e pjese speciale ton 1.01 121482 122697
Elektroda kg 6 180 1080
Karbit kg 1 210 210
Oksigjen liter 10 122 1220
Lende rrethore m3 0.07 28420 1989
Shuma : 7340 101 2740 127196 137377 10990 13738 162105

F.V. tuba perfshi pjeset


speciale me saldim me
llamarine te zeze te
kalandruar te vendosur ne
4.76 kanale >φ800 ton 1
Sp + p op 32 185 5920
Shtese mbi paga 16.7% leke 5920 0.167 989
Transport ton 5.05 20 101
Elektrosaldatrice 300 A op 8 110 880
Gazogjen 1 m3/ore op 1 80 80
Traktor bige per tubacione
(me manovrator) op 1.2 1575 1890
Tubo e pjese speciale ton 1.01 121482 122697
Elektroda kg 6 180 1080
Karbit kg 1 210 210
Oksigjen liter 10 122 1220
Lende rrethore m3 0.07 28420 1989
Shuma : 6909 101 2850 127196 137056 10964 13706 161726

Shenim:Ne analizat 69-76 nuk parashikohet lyerja me boje vaji qe behet ne objekt. 2.Tubat e pjeset speciale parashikohen te pergatitura me pare objekt.
3.Ne pagen sp+p nuk perfshihen manovratoret e autovincit dhe traktorit bige mbasi jane ne cmimin orar te makinerise

F.V. tuba teknologjike CrNi


te furrave dhe CrMo te
4.86 kolektoreve ton 1
Sp + p op 120 185 22200
Shtese mbi paga 16.7% leke 22200 0.167 3707
Transport ton 5.05 20 101
Elektrosaldatrice op 11 110 1210
Gazogjen op 4 80 320
Trapano elektrike op 1 95 95
Elektro gur dore op 6 84 504
Autovinc 5 T op 0.5 3100 1550
Vinc eskavator 0.5m3 op 3 2700 8100
Tubo celiku te lidhur ton 1.005 130000 130650
Elektroda inox kg 5 0 0
Karbit kg 4.5 210 945
Oksigjen liter 45 122 5490
Argon I paster m3 1 700 700
Acid kloridrik liter 2 110 220
Gaz metan m3 30 78 2340
Skele inventari m2 8 50 400
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Materiale te ndryshme leke 0.01 140745 1407
Shuma : 25907 101 11779 142152 179940 14395 17994 212329

F.V. tuba teknologjike celik


4.87 inox ne estakade φ÷100 ton 1
Sp + p op 210 185 38850
Shtese mbi paga 16.7% leke 38850 0.167 6488
Transport ton 5.05 20 101
Elektrosaldatrice op 15 110 1650
Gazogjen op 2 80 160
Trapano elektrike op 4 95 380
Elektro gur dore op 10 84 840
Pompe presimi 4.5 kw op 1.6 450 720
Autovinc 5 T op 2 3100 6200
Vinc eskavator 0.5m3 op 2 2700 5400
Tubo celiku inox ton 1.005 300000 301500
Elektroda inox kg 7.6 0 0
Karbit kg 2.1 210 441
Oksigjen liter 21 122 2562
Acid kloridrik liter 4 110 440
Skele inventari m2 8 50 400
Shuma : 45338 101 15350 305343 366132 29291 36613 432036

F.V. tuba teknologjike celik


4.88 inox ne reparte ÷ φ100 ton 1
Sp + p op 265 185 49025
Shtese mbi paga 16.7% leke 49025 0.167 8187
Transport ton 5.05 20 101
Elektrosaldatrice op 15 110 1650
Gazogjen op 2 80 160
Trapano elektrike op 4 95 380
Elektro gur dore op 10 84 840
Pompe presimi 4.5 kw op 2.8 450 1260
Autovinc 5 T op 2.5 3100 7750
Tubo celiku inox ton 1.005 300000 301500
Elektroda inox kg 6.7 0 0
Karbit kg 2.1 210 441
Oksigjen liter 21 122 2562
Acid kloridrik liter 4.5 110 495
Skele inventari m2 6 50 300
Shuma : 57212 101 12040 305298 374651 29972 37465 442088

F.V. tuba e pjese speciale


teknologjike celik pa tegel
salduar me argon te ftohte
4.91/2 ÷φ100 ton 1
Sp + p op 217 185 40145
Saldator me patente op 47 185 8695
Shtese mbi paga 16.7% leke 48840 0.167 8156
Transport ton 5.05 20 101
Elektrosaldatrice op 34 110 3740
Gazogjen op 6 80 480
Elektro gur dore op 22 84 1848
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Aparat rreze "X" op 2 1300 2600
Furre tharje elektrike op 1.5 1500 2250
Autovinc 5 T op 2.5 3100 7750
Aparat argoni op 33 90 2970
Tubo pa tegel φ÷100 ton 1.01 0 0
Elektroda te zakoneshme kg 9 180 1620
Karbit kg 6 210 1260
Oksigjen liter 60 122 7320
Argon m3 14 700 9800
Gur fibrolit c 4 200 800
Skele inventari m2 8 50 400
Materiale te ndryshme leke 0.01 21200 212
Shuma : 56996 101 21638 21412 100147 8011.8 10015 118174

F.V. tuba e pjese speciale


teknologjike celik pa tegel
salduar me argon te ftohte
4.92/2 >φ100 ton 1
Sp + p op 162 185 29970
Saldator me patente op 38 185 7030
Shtese mbi paga 16.7% leke 37000 0.167 6179
Transport ton 5.05 20 101
Elektrosaldatrice op 29 110 3190
Gazogjen op 5 80 400
Elektro gur dore op 11 84 924
Aparat rreze "X" op 3 1300 3900
Furre tharje elektrike op 1.5 1500 2250
Autovinc 5 T op 2.5 3100 7750
Aparat argoni op 29 90 2610
Tubo pa tegel φ>100 ton 1.01 0 0
Elektroda te zakoneshme kg 8 180 1440
Karbit kg 5 210 1050
Oksigjen liter 50 122 6100
Argon m3 13 700 9100
Gur fibrolit c 4 200 800
Skele inventari m2 5 50 250
Materiale te ndryshme leke 0.01 18740 187.4
Shuma : 43179 101 21024 18927.4 83231 6658.5 8323 98213

F.V. tuba e pjese speciale


4.94 teknologjike plumbi ÷φ100 ton 1
Sp + p op 154 185 28490
Shtese mbi paga 16.7% leke 28490 0.167 4758
Transport ton 5.05 20 101
Gazogjen op 20 80 1600
Autovinc 5 T op 1.8 3100 5580
Tubo Pb φ÷100 ton 1.006 0 0
Elektroda plumbi kg 20 0 0
Karbit kg 16 210 3360
Oksigjen liter 160 122 19520
Zink kg 3 225 675
Acid sulfurik kg 20 80 1600
Acid kloridrik kg 1 110 110
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Qymyr koks kg 7 40 280
Skele me tubo m2 8 50 400
Materiale te ndryshme leke 0.02 25945 519
Shuma : 33248 101 7180 26464 66993 5359.4 6699 79051

F.V. tuba e pjese speciale


4.95 teknologjike plumbi >φ100 ton 1
Sp + p op 86 185 15910
Shtese mbi paga 16.7% leke 15910 0.167 2657
Transport ton 5.05 20 101
Gazogjen op 20 80 1600
Autovinc 5 T op 1.8 3100 5580
Tubo Pb φ>100 ton 1.006 0 0
Elektroda plumbi kg 16 0 0
Karbit kg 16 210 3360
Oksigjen liter 160 122 19520
Zink kg 3 225 675
Acid sulfurik kg 16 80 1280
Acid kloridrik kg 1 110 110
Qymyr koks kg 7 40 280
Skele me tubo m2 8 50 400
Materiale te ndryshme leke 0.02 25625 513
Shuma : 18567 101 7180 26138 51985 4158.8 5199 61343

F.V. tuba e pjese speciale


teknologjike plastmasi
4.96 ÷φ100 ton 1
Sp + p op 855 185 158175
Shtese mbi paga 16.7% leke 158175 0.167 26415
Transport ton 5.10 20 102
Elektrokompresor 6m3/min op 143 1700 243100
Autovinc 5 T op 1 3100 3100
Elektroda plastmasi kg 14 0 0
Tubo plastmasi kg 950 0 0
Fllanxha plastmasi kg 60 0 0
Bulona e dado kg 20 125 2500
Guarnicion plastmasi kg 7 406 2842
Tel rezistence kg 0.47 1000 470
Energji elektrike kw 150 10 1500
Boje vaji kg 2 200 400
Skele inventari m2 9 50 450
Materiale te ndryshme leke 0.002 8162 16
Shuma : 184590 102 246200 8178 439071 35126 43907 518103

F.V. tuba celiku te kat.I-II ne


linja teknologjike kat.I-II
sipas K.T.Z 209-80(shih
4.103 An.77)÷φ90 ton 1
Sp + p op 600 185 111000
Saldator me patente op 60 185 11100
Shtese mbi paga 16.7% leke 122100 0.167 20391
Transport ton 5.5 20 110
Elektrosaldatrice op 20 110 2200
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Kompresor 6m3/min op 14 1700 23800
Gazogjen op 60 80 4800
Torno filetimi tubosh op 40 350 14000
Elektro gur dore op 46 84 3864
Argano elektrike 5t op 1 90 90
Autovinc 5 T op 1.5 3100 4650
Tuba e pjese speciale ton 1.01 0 0
Elektroda te zakoneshme kg 10 180 1800
Karbit kg 60 210 12600
Oksigjen liter 360 122 43920
Rere ton 0.8 1200 960
Vaj guri liter 6 150 900
Pluhur hekuri kg 0.6 200 120
Dru zjarri m3 0.5 2700 1350
Skele me tubo m2 8 50 400
Te
F.V.ndryshme (pa te
tuba celiku bojatisje)
kat.I-II ne leke 0.01 62050 621
Shuma :kat.I-II
linja teknologjike 142491 110 53404 62671 258675 20694 25868 305237
sipas K.T.Z 209-80(shih
4.104 An.77)>φ90 ton 1
Sp + p op 300 185 55500
Saldator me patente op 42 185 7770
Shtese mbi paga 16.7% leke 63270 0.167 10566
Transport ton 5.5 20 110
Elektrosaldatrice op 14 110 1540
Kompresor 6m3/min op 10 1700 17000
Gazogjen op 30 80 2400
Torno filetimi tubosh op 30 350 10500
Elektro gur dore op 35 84 2940
Argano elektrike 5t op 1 90 90
Autovinc 5 T op 1.5 3100 4650
Tuba e pjese speciale ton 1.01 0 0
Elektroda te zakoneshme kg 7 180 1260
Karbit kg 30 210 6300
Oksigjen liter 180 122 21960
Rere ton 0.5 1200 600
Vaj guri liter 4 150 600
Pluhur hekuri kg 0.3 200 60
Dru zjarri m3 0.3 2700 810
Skele me tubo m2 6 50 300
Te ndryshme (pa bojatisje) leke 0.01 31890 319
Shuma : 73836 110 39120 32209 145275 11622 14527 171424

Bojatisje mbi metal 1m2, me


nje dore minio e dy duar
boje vaji, konstruksione me
4.112 profile m2 1
Sp + p op 1.43 185 264.55
Shtese mbi paga 16.7% leke 264.55 0.167 44
Boje vaji zmalto kg 0.2 250 50
Boje minio kg 0.08 235 18.8
Te ndryshme (pa bojatisje) leke 0.01 68.8 1
Shuma : 309 69 378 30.257 37.822 446
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

Bojatisje mbi metal 1m2, me


nje dore minio e dy duar
boje vaji, konstruksione te
4.112/a thjeshta e rezervuare m2 1
Sp + p op 0.96 185 177.6
Shtese mbi paga 16.7% leke 177.6 0.167 30
Boje vaji zmalto kg 0.2 250 50
Boje minio kg 0.08 235 18.8
Te ndryshme (pa bojatisje) leke 0.01 68.8 1
Shuma : 207 69 277 22 27.675 327

Bojatisje mbi metal 1m2, me


nje dore minjo e dy duar
boje varak, konstruksione
4.112/b me profile m2 1
Sp + p op 0.84 185 155.4
Shtese mbi paga 16.7% leke 155.4 0.167 26
Boje vaji varaku kg 0.2 250 50
Boje minio kg 0.08 235 18.8
Te ndryshme (pa bojatisje) leke 0.01 68.8 0.688
Shuma : 181 69.488 251 20.067 25.084 296

Bojatisje mbi metal 1m2, me


nje dore minjo e dy duar
boje varak, konstruksione
4.112/d te thjeshta e rezervuare m2 1
Sp + p op 0.42 185 77.7
Shtese mbi paga 16.7% leke 77.7 0.167 13
Boje vaji varaku kg 0.2 250 50
Boje minio kg 0.08 235 18.8
Te ndryshme (pa bojatisje) leke 0.01 68.8 0.688
Shuma : 91 69.488 160 12.813 16.016 189

Bojatisje mbi metal 1m2,


4.112/c pastrim e nje dore minio m2 1
Sp + p op 0.35 185 64.75
Shtese mbi paga 16.7% leke 64.75 0.167 11
Boje minio kg 0.08 250 20
Shuma : 76 20 96 7.6451 9.5563 113

Bojatisje mbi metal 1m2, me


leng fosfor e llak fenol me 9
4.108 shtresa m2 1
Sp + p op 9 185 1665
Shtese mbi paga 16.7% leke 1665 0.167 278
Leng fosforik kg 0.03 0 0
Llak fenol 1001 kg 1.3 0 0
Boje fosforike kg 0.19 0 0
Pluhur porcelani kg 0.65 0 0
Dimetil benzoli kg 0.04 0 0
Alkol liter 0.1 0 0
Shuma : 1943 0 1943 155 194.31 2293
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Bojatisje mbi metal 1m2,
4.109 pulverizim me alumin m2 1
Sp + p op 3.5 185 647.5
Shtese mbi paga 16.7% leke 647.5 0.167 108
Kompresor 6m3/min op 1 1700 1700
Gazogjen op 3 80 240
Shufer alumini kg 0.9 0 0
Karbit kg 3.5 210 735
Oksigjen liter 35 122 4270
Shuma : 756 1940 5005 7701 616.05 770.06 9087

F.V. fllanxha celiku cift


4.113/2 Pn÷16, φ25÷φ50 cift 1
Sp + p op 1.2 185 222
Shtese mbi paga 16.7% leke 222 0.167 37
Transport auto ton 0.04 20 0.8
Elektrosaldatrice op 0.48 110 52.8
Fllanxha (2 cope) kg 5.2 0 0
Bulona e dado kg 0.88 125 110
Elektroda kg 0.24 180 43.2
Guarnicion amianti kg 0.12 800 96
Shuma : 259 0.8 52.8 249.2 562 44.9 56.187 663

F.V. fllanxha celiku cift


4.113/4 Pn÷16, φ100 cift 1
Sp + p op 2.5 185 462.5
Shtese mbi paga 16.7% leke 462.5 0.167 77
Transport auto ton 0.075 20 1.5
Elektrosaldatrice op 1.2 110 132
Fllanxha (2 cope) kg 9.6 0 0
Bulona e dado kg 1.7 125 212.5
Elektroda kg 0.56 180 100.8
Guarnicion amianti kg 0.13 800 104
Shuma : 540 1.5 132 417.3 1091 87.243 109.05 1287

F.V. fllanxha celiku cift


4.113/8 Pn÷16, φ200 cift 1
Sp + p op 6.7 185 1239.5
Shtese mbi paga 16.7% leke 1239.5 0.167 207
Transport auto ton 0.15 20 3
Elektrosaldatrice op 2 110 220
Fllanxha (2 cope) kg 20.2 0 0
Bulona e dado kg 4.6 125 575
Elektroda kg 1.02 180 183.6
Guarnicion amianti kg 0.33 800 264
Shuma : 1446 3 220 1022.6 2692 215.37 269.21 3177

F.V. fllanxha celiku cift


4.113/10 Pn÷16,φ300 cift 1
Sp + p op 9.6 185 1776
Shtese mbi paga 16.7% leke 1776 0.167 297
Transport auto ton 0.25 20 5
Elektrosaldatrice op 3.3 110 363
Fllanxha (2 cope) kg 36 0 0
Bulona e dado kg 6.32 125 790
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Elektroda kg 1.7 180 306
Guarnicion amianti kg 0.46 800 368
Shuma : 2073 5 363 1464 3905 312.37 390.46 4607

F.V. fllanxha celiku cift


4.113/12 Pn÷16, φ400 cift 1
Sp + p op 14.8 185 2738
Shtese mbi paga 16.7% leke 2738 0.167 457
Transport auto ton 0.4 20 8
Elektrosaldatrice op 4.3 110 473
Fllanxha (2 cope) kg 62 0 0
Bulona e dado kg 13.9 125 1737.5
Elektroda kg 2.2 180 396
Guarnicion amianti kg 0.54 800 432
Shuma : 3195 8 473 2565.5 6242 499.34 624.17 7365

F.V. fllanxha celiku cift


4.113/14 Pn÷16, φ500 cift 1
Sp + p op 17.9 185 3311.5
Shtese mbi paga 16.7% leke 3311.5 0.167 553
Transport auto ton 0.75 20 15
Elektrosaldatrice op 5.5 110 605
Fllanxha (2 cope) kg 110 0 0
Bulona e dado kg 24.6 125 3075
Elektroda kg 2.7 180 486
Guarnicion amianti kg 0.66 800 528
Shuma : 3865 15 605 4089 8574 685.88 857.35 10117

F.V. fllanxha celiku cift


4.113/15 Pn÷16, φ600 cift 1
Sp + p op 20.8 185 3848
Shtese mbi paga 16.7% leke 3848 0.167 643
Transport auto ton 1.1 20 22
Elektrosaldatrice op 6.5 110 715
Fllanxha (2 cope) kg 160 0 0
Bulona e dado kg 39.9 125 4987.5
Elektroda kg 3.3 180 594
Guarnicion amianti kg 0.88 800 704
Shuma : 4491 22 715 6285.5 11513 921.05 1151 13585

F.V. fllanxha inox cift Pn÷25,


4.115/2 φ50 cift 1
Sp + p op 1.8 185 333
Shtese mbi paga 16.7% leke 333 0.167 56
Transport auto ton 0.035 20 0.7
Elektrosaldatrice op 0.48 110 52.8
Fllanxha (2 cope) kg 5.22 0 0
Bulona e dado kg 1.22 125 152.5
Elektroda inox kg 0.24 0 0
Guarnicion amianti kg 0.11 800 88
Te ndryshme leke 0.007 241 1.7
Shuma : 389 0.7 52.8 242.2 684 54.744 68.429 807

F.V. fllanxha inox cift Pn÷25,


4.115/4 φ100 cift 1
Sp + p op 3.8 185 703
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Shtese mbi paga 16.7% leke 703 0.167 117
Transport auto ton 0.065 20 1.3
Elektrosaldatrice op 1.2 110 132
Fllanxha (2 cope) kg 9.6 0 0
Bulona e dado kg 3.06 125 382.5
Elektroda inox kg 0.56 0 0
Guarnicion amianti kg 0.13 800 104
Te ndryshme leke 0.007 486.5 3.4
Shuma : 820 1.3 132 489.9 1444 115.49 144.36 1703

F.V. fllanxha inox cift Pn÷25,


4.115/7 φ200 cift 1
Sp + p op 10.2 185 1887
Shtese mbi paga 16.7% leke 1887 0.167 315
Transport auto ton 0.150 20 3
Elektrosaldatrice op 2.01 110 221.1
Fllanxha (2 cope) kg 20.2 0 0
Bulona e dado kg 6.31 125 788.75
Elektroda inox kg 1.02 0 0
Guarnicion amianti kg 0.33 800 264
Te ndryshme leke 0.003 1053 3.2
Shuma : 2202 3 221.1 1055.9 3482 278.57 348.21 4109

F.V. fllanxha inox cift Pn÷25,


4.115/9 φ300 cift 1
Sp + p op 14.6 185 2701
Shtese mbi paga 16.7% leke 2701 0.167 451
Transport auto ton 0.250 20 5
Elektrosaldatrice op 3.3 110 363
Fllanxha (2 cope) kg 36.2 0 0
Bulona e dado kg 13.6 125 1700
Elektroda inox kg 1.7 0 0
Guarnicion amianti kg 0.46 800 368
Te ndryshme leke 0.003 2068 6.2
Shuma : 3152 5 363 2074.2 5594 447.54 559.43 6601

F.V. fllanxha inox cift Pn÷25,


4.115/11 φ400 cift 1
Sp + p op 22.7 185 4199.5
Shtese mbi paga 16.7% leke 4199.5 0.167 701
Transport auto ton 0.400 20 8
Elektrosaldatrice op 4.3 110 473
Fllanxha (2 cope) kg 62 0 0
Bulona e dado kg 19.2 125 2400
Elektroda inox kg 2.2 0 0
Guarnicion amianti kg 0.54 800 432
Te ndryshme leke 0.003 2832 8.5
Shuma : 4901 8 473 2840.5 8222 657.79 822.23 9702

F.V. fllanxha inox cift Pn÷25,


4.115/13 φ500 cift 1
Sp + p op 27.4 185 5069
Shtese mbi paga 16.7% leke 5069 0.167 847
Transport auto ton 0.750 20 15
Elektrosaldatrice op 5.5 110 605
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Fllanxha (2 cope) kg 110.2 0 0
Bulona e dado kg 34 125 4250
Elektroda inox kg 2.7 0 0
Guarnicion amianti kg 0.66 800 528
Te ndryshme leke 0.003 4778 14.3
Shuma : 5916 15 605 4792.3 11328 906.23 1133 13367

F.V. fllanxha inox cift Pn÷25,


4.115/14 φ600 cift 1
Sp + p op 31.7 185 5864.5
Shtese mbi paga 16.7% leke 5864.5 0.167 979
Transport auto ton 1.100 20 22
Elektrosaldatrice op 6.5 110 715
Fllanxha (2 cope) kg 160.6 0 0
Bulona e dado kg 50 125 6250
Elektroda inox kg 3.3 0 0
Guarnicion amianti kg 0.88 800 704
Te ndryshme leke 0.003 6954 20.9
Shuma : 6844 22 715 6974.9 14556 1164.5 1456 17176

F.V. fllanxha 12CrMo, cift,


4.119/2 Pn40, φ50 cift 1
Sp + p op 1.8 185 333
Shtese mbi paga 16.7% leke 333 0.167 56
Transport auto ton 0.050 20 1
Elektrosaldatrice op 0.6 110 66
Elektro gur dore op 0.6 84 50.4
Gazogjen op 0.15 80 12
Fllanxha 12CrMo,2 cope kg 5.6 0 0
Bulona e dado kg 0.76 125 95
Guarnicion 1Cr13 kg 0.45 1000 450
Elektroda inox kg 0.3 0 0
Karbit kg 0.1 210 21
Oksigjen liter 1 0 0
Gaz metan m3 0.75 78 58.5
Te ndryshme leke 0.02 625 12.5
Shuma : 389 1 128.4 637.0 1155 92.4 115.5 1363

F.V. fllanxha 12CrMo, cift,


4.119/5 Pn40, φ100 cift 1
Sp + p op 3.8 185 703
Shtese mbi paga 16.7% leke 703 0.167 117
Transport auto ton 0.130 20 2.6
Elektrosaldatrice op 1.2 110 132
Elektro gur dore op 0.9 84 75.6
Gazogjen op 0.35 80 28
Fllanxha 12CrMo,2 cope kg 14.53 0 0
Bulona e dado kg 3.04 125 380
Guarnicion 1Cr13 kg 0.6 1000 600
Elektroda inox kg 0.6 0 0
Karbit kg 0.25 210 52.5
Oksigjen liter 2.5 122 305
Gaz metan m3 1.5 78 117
Te ndryshme leke 0.01 1455 14.5
Shuma : 820 2.6 235.6 1469.0 2528 202.21 252.76 2983
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

F.V. fllanxha 12CrMo, cift,


4.119/9 Pn40, φ200 cift 1
Sp + p op 10.2 185 1887
Shtese mbi paga 16.7% leke 1887 0.167 315
Transport auto ton 0.400 20 8
Elektrosaldatrice op 1.8 110 198
Elektro gur dore op 1.5 84 126
Gazogjen op 0.7 80 56
Autovinc 5 T op 0.1 3100 310
Fllanxha 12CrMo,2 cope kg 48.6 0 0
Bulona e dado kg 11.3 125 1412.5
Guarnicion 1Cr13 kg 0.85 1000 850
Elektroda inox kg 0.9 0 0
Karbit kg 0.45 210 94.5
Oksigjen liter 4.5 122 549
Gaz metan m3 2.2 78 171.6
Te ndryshme leke 0.005 3078 15.4
Shuma : 2202 8 690 3093.0 5993 479.45 599.31 7072

F.V. fllanxha 12CrMo, cift,


4.119/12 Pn40, φ300 cift 1
Sp + p op 14.6 185 2701
Shtese mbi paga 16.7% leke 2701 0.167 451
Transport auto ton 0.700 20 14
Elektrosaldatrice op 2.4 110 264
Elektro gur dore op 2.1 84 176.4
Gazogjen op 0.85 80 68
Autovinc 5 T op 0.1 3100 310
Fllanxha 12CrMo,2 cope kg 102.3 0 0
Bulona e dado kg 20.8 125 2600
Guarnicion 1Cr13 kg 1.2 1000 1200
Elektroda inox kg 1.2 0 0
Karbit kg 0.55 210 115.5
Oksigjen liter 5.5 122 671
Gaz metan m3 2.5 78 195
Te ndryshme leke 0.005 4782 23.9
Shuma : 3152 14 818.4 4805.4 8790 703.19 879 10372

F.V. fllanxha 12CrMo, cift,


4.119/14 Pn40, φ400 cift 1
Sp + p op 22.7 185 4199.5
Shtese mbi paga 16.7% leke 4199.5 0.167 701
Transport auto ton 1.300 20 26
Elektrosaldatrice op 3 110 330
Elektro gur dore op 2.5 84 210
Gazogjen op 0.95 80 76
Autovinc 5 T op 0.1 3100 310
Fllanxha 12CrMo,2 cope kg 207.6 0 0
Bulona e dado kg 36.2 125 4525
Guarnicion 1Cr13 kg 1.5 1000 1500
Elektroda inox kg 1.5 0 0
Karbit kg 0.6 210 126
Oksigjen liter 6 122 732
Gaz metan m3 2.7 78 210.6
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Te ndryshme leke 0.005 7093.6 35.5
Shuma : 4901 26 926 7129.1 12982 1038.6 1298 15319

F.V. saracineska celiku me


4.121/2 fllanxha, Pn25 bar, φ50 cope 1
Sp + p op 2.6 185 481
Shtese mbi paga 16.7% leke 481 0.167 80
Transport auto ton 0.100 20 2
Elektrosaldatrice op 0.5 110 55
Saracineske cel.me fllanxhe cope 1 14500 14500
Fllanxha cel.2 cope kg 5.2 360 1872
Bulona e dado per 2 cope kg 1.7 125 212.5
Elektroda kg 0.24 180 43.2
Guarnicion kg 0.22 800 176
Shuma : 561 2 55 16803.7 17422 1393.8 1742 20558

F.V. saracineska celiku me


4.121/4 fllanxha , Pn25 bar, φ100 cope 1
Sp + p op 4.2 185 777
Shtese mbi paga 16.7% leke 777 0.167 130
Transport auto ton 0.350 20 7
Elektrosaldatrice op 1.1 110 121
Saracineske cel.me fllanxhe cope 1 25000 25000
Fllanxha cel.2 cope kg 9.6 360 3456
Bulona e dado per 2 cope kg 3.4 125 425
Elektroda kg 0.56 180 100.8
Guarnicion kg 0.25 800 200
Shuma : 907 7 121 29181.8 30216.6 2417.3 3022 35656

F.V. saracineska celiku me


4.121/8 fllanxha , Pn25 bar, φ200 cope 1
Sp + p op 10.3 185 1905.5
Shtese mbi paga 16.7% leke 1905.5 0.167 318
Transport auto ton 1.100 20 22
Elektrosaldatrice op 2.1 110 231
Saracineske celiku me
fllanxhe cope 1 61000 61000
Fllanxha celiku 2 cope kg 20.2 360 7272
Bulona e dado per 2 cope kg 10.2 125 1275
Elektroda kg 1.02 180 183.6
Guarnicion kg 0.5 800 400
Shuma : 2224 22 231 70130.6 72607 5808.6 7261 85677

F.V. saracineska celiku me


4.121/10 fllanxha , Pn25 bar, φ300 cope 1
Sp + p op 14 185 2590
Shtese mbi paga 16.7% leke 2590 0.167 433
Transport auto ton 1.700 20 34
Elektrosaldatrice op 3.3 110 363
Autovinc 5 T op 1 3100 3100
Saracineske celiku me
fllanxhe cope 1 125000 125000
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Fllanxha celiku 2 cope kg 36.2 360 13032
Bulona e dado per 2 cope kg 13 125 1625
Elektroda kg 1.7 180 306
Guarnicion kg 0.7 800 560
Shuma : 3023 34 3463 140523.0 147043 11763 14704 173510

F.V. saracineska celiku me


4.121/12 fllanxha , Pn25 bar, φ400 cope 1
Sp + p op 24.2 185 4477
Shtese mbi paga 16.7% leke 4477 0.167 748
Transport auto ton 4.300 20 86
Elektrosaldatrice op 4.4 110 484
Autovinc 5 T op 1.3 3100 4030
Saracineske celiku me
fllanxhe cope 1 255000 255000
Fllanxha celiku 2 cope kg 62 360 22320
Bulona e dado per 2 cope kg 27.8 125 3475
Elektroda kg 2.2 180 396
Guarnicion kg 1.2 800 960
Shuma : 5225 86 4514 282151.0 291976 23358 29198 344531

F.V. saracineska celiku me


4.121/14 fllanxha , Pn25 bar, φ500 cope 1
Sp + p op 29.4 185 5439
Shtese mbi paga 16.7% leke 5439 0.167 908
Transport auto ton 6.000 20 120
Elektrosaldatrice op 5.5 110 605
Autovinc 5 T op 1.5 3100 4650
Saracineske celiku me
fllanxhe cope 1 400000 400000
Fllanxha celiku 2 cope kg 110 360 39600
Bulona e dado per 2 cope kg 49.3 125 6162.5
Elektroda kg 2.7 180 486
Guarnicion kg 1.4 800 1120
Shuma : 6347 120 5255 447368.5 459091 36727 45909 541727

F.V. saracineska celiku me


4.121/15 fllanxha , Pn25 bar, φ600 cope 1
Sp + p op 33.3 185 6160.5
Shtese mbi paga 16.7% leke 6160.5 0.167 1029
Transport auto ton 11.50 20 230
Elektrosaldatrice op 6.5 110 715
Autovinc 5 T op 2.4 3100 7440
Saracineske celiku me
fllanxhe cope 1 575000 575000
Fllanxha celiku 2 cope kg 161 360 57960
Bulona e dado per 2 cope kg 79.8 125 9975
Elektroda kg 3.3 180 594
Guarnicion kg 1.6 800 1280
Shuma : 7189 230 8155 644809 660383 52831 66038 779252
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

F.V. saracineska celiku me


4.121/16 fllanxha , Pn25 bar, φ800 cope 1
Sp + p op 47.4 185 8769
Shtese mbi paga 16.7% leke 8769 0.167 1464
Transport auto ton 13.50 20 270
Elektrosaldatrice op 8.7 110 957
Autovinc 5 T op 3 3100 9300
Saracineske celiku me
fllanxhe cope 1 1052000 1052000
Fllanxha celiku 2 cope kg 195 360 70200
Bulona e dado per 2 cope kg 102 125 12750
Elektroda kg 4.4 180 792
Guarnicion kg 2.2 800 1760
Shuma : 10233 270 10257 1137502 1158262 92661 1E+05 1366750

F.V. saracineska celiku me


4.121/17 fllanxha , Pn25 bar, φ1000 cope 1
Sp + p op 61 185 11285
Shtese mbi paga 16.7% leke 11285 0.167 1885
Transport auto ton 20.0 20 400
Elektrosaldatrice op 10.9 110 1199
Autovinc 5 T celiku me
Saracineske op 4 3100 12400
fllanxhe cope 1 1605000 1605000
Fllanxha celiku 2 cope kg 230 360 82800
Bulona e dado per 2 cope kg 112 125 14000
Elektroda kg 5.5 180 990
Guarnicion kg 2.3 800 1840
Shuma : 13170 400 13599 1704630 1731799 138544 173180 2043522

F.V. saracineska celiku me


4.122/2 fllanxha, Pn64 bar, φ50 cope 1
Sp + p op 2.6 185 481
Shtese mbi paga 16.7% leke 481 0.167 80
Transport auto ton 0.150 20 3
Elektrosaldatrice op 1.2 110 132
Saracineske cel.me fllanxhe cope 1 14500 14500
Fllanxha cel.2 cope kg 12.5 360 4500
Bulona e dado per 2 cope kg 5.3 125 662.5
Elektroda kg 0.4 180 72
Guarnicion kg 0.22 800 176
Shuma : 561 3 132 19910.5 20606.8 1648.5 2061 24316

F.V. saracineska celiku me


4.122/4 fllanxha, Pn64 bar, φ100 cope 1
Sp + p op 4.2 185 777
Shtese mbi paga 16.7% leke 777 0.167 130
Transport auto ton 0.350 20 7
Elektrosaldatrice op 1.5 110 165
Saracineske cel.me fllanxhe cope 1 25000 25000
Fllanxha cel.2 cope kg 21.8 360 7848
Bulona e dado per 2 cope kg 6.9 125 862.5
Elektroda kg 0.6 180 108
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Guarnicion kg 0.25 800 200
Shuma : 907 7 165 34018.5 35097.3 2807.8 3510 41415

F.V. saracineska celiku me


4.122/7 fllanxha, Pn64 bar, φ200 cope 1
Sp + p op 10.3 185 1905.5
Shtese mbi paga 16.7% leke 1905.5 0.167 318
Transport auto ton 1.100 20 22
Elektrosaldatrice op 2.6 110 286
Saracineske cel.me fllanxhe cope 1 61000 61000
Fllanxha cel.2 cope kg 73.4 360 26424
Bulona e dado per 2 cope kg 26 125 3250
Elektroda kg 1 180 180
Guarnicion kg 0.45 800 360
Shuma : 2224 22 286 91214.0 93746 7499.7 9375 110620

F.V. saracineska celiku me


4.122/9 fllanxha, Pn64 bar, φ300 cope 1
Sp + p op 14 185 2590
Shtese mbi paga 16.7% leke 2590 0.167 433
Transport auto ton 1.7 20 34
Elektrosaldatrice op 3.4 110 374
Autovinc 5 T op 1.4 3100 4340
Saracineske cel.me fllanxhe cope 1 125000 125000
Fllanxha cel.2 cope kg 139 360 50040
Bulona e dado per 2 cope kg 59 125 7375
Elektroda kg 1.5 180 270
Guarnicion kg 0.8 800 640
Shuma : 3023 34 4714 183325.0 191096 15288 19110 225493

F.V. saracineska celiku me


4.122/11 fllanxha, Pn64 bar, φ400 cope 1
Sp + p op 24.2 185 4477
Shtese mbi paga 16.7% leke 4477 0.167 748
Transport auto ton 4.3 20 86
Elektrosaldatrice op 4.5 110 495
Autovinc 5 T op 1.6 3100 4960
Saracineske cel.me fllanxhe cope 1 255000 255000
Fllanxha cel.2 cope kg 279 360 100440
Bulona e dado per 2 cope kg 96 125 12000
Elektroda kg 2 180 360
Guarnicion kg 1.1 800 880
Shuma : 5225 86 5455 368680.0 379446 30356 37945 447746
F.V. saracineska celiku me
4.122/13 fllanxha, Pn64 bar, φ500 cope 1
Sp + p op 29.4 185 5439
Shtese mbi paga 16.7% leke 5439 0.167 908
Transport auto ton 6 20 120
Elektrosaldatrice op 5.8 110 638
Autovinc 5 T op 2.1 3100 6510
Saracineske cel.me fllanxhe cope 1 400000 400000
Fllanxha cel.2 cope kg 332 360 119520
Bulona e dado per 2 cope kg 136 125 17000
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Elektroda kg 3 180 540
Guarnicion kg 1.3 800 1040
Shuma : 6347 120 7148 538100 551715 44137 55172 651024

F.V. saracineska gize me


fllanxha , Pn deri 16 bar,
4.123/1 φ50 cope 1
Sp + p op 2.6 185 481
Shtese mbi paga 16.7% leke 481 0.167 80
Transport auto ton 0.25 20 5
Elektrosaldatrice op 0.65 110 71.5

Saracineske gize me fllanxhe cope 1 14500 14500


Fllanxha cel.2 cope kg 4.2 360 1512
Bulona e dado per 2 cifte kg 1.5 125 187.5
Elektroda kg 0.23 180 41.4
Guarnicion kg 0.22 800 176
Shuma : 561 5 71.5 16416.9 17054.7 1364.4 1705 20125

F.V. saracineska gize me


fllanxha , Pn deri 16 bar,
4.123/4 φ100 cope 1
Sp + p op 4.2 185 777
Shtese mbi paga 16.7% leke 777 0.167 130
Transport auto ton 0.35 20 7
Elektrosaldatrice op 1.4 110 154

Saracineske gize me fllanxhe cope 1 25000 25000


Fllanxha cel.2 cope kg 8.2 360 2952
Bulona e dado per 2 cifte kg 3 125 375
Elektroda kg 0.56 180 100.8
Guarnicion kg 0.25 800 200
Shuma : 907 7 154 28627.8 29695.6 2375.6 2970 35041

F.V. saracineska gize me


fllanxha , Pn deri 16 bar,
4.123/7 φ200 cope 1
Sp + p op 9.1 185 1683.5
Shtese mbi paga 16.7% leke 1683.5 0.167 281
Transport auto ton 1.1 20 22
Elektrosaldatrice op 3.1 110 341

Saracineske gize me fllanxhe cope 1 61000 61000


Fllanxha cel.2 cope kg 16.5 360 5940
Bulona e dado per 2 cifte kg 7 125 875
Elektroda kg 1 180 180
Guarnicion kg 0.5 800 400
Shuma : 1965 22 341 68395.0 70722.6 5657.8 7072 83453

F.V. saracineska gize me


fllanxha , Pn deri 16 bar,
4.123/9 φ300 cope 1
Sp + p op 13.9 185 2571.5
Shtese mbi paga 16.7% leke 2571.5 0.167 429
Transport auto ton 2 20 40
Elektrosaldatrice op 3.3 110 363
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Autovinc 5 T op 1 3100 3100

Saracineske gize me fllanxhe cope 1 125000 125000


Fllanxha cel.2 cope kg 25.8 360 9288
Bulona e dado per 2 cifte kg 9.6 125 1200
Elektroda kg 1.4 180 252
Guarnicion kg 0.7 800 560
Shuma : 3001 40 3463 136300.0 142804 11424 14280 168509

F.V. saracineska gize me


fllanxha , Pn deri 16 bar,
4.123/11 φ400 cope 1
Sp + p op 24.2 185 4477
Shtese mbi paga 16.7% leke 4477 0.167 748
Transport auto ton 4.3 20 86
Elektrosaldatrice op 4.5 110 495
Autovinc 5 T op 1.4 3100 4340

Saracineske gize me fllanxhe cope 1 255000 255000


Fllanxha cel.2 cope kg 37.8 360 13608
Bulona e dado per 2 cifte kg 15.3 125 1912.5
Elektroda kg 2 180 360
Guarnicion kg 1.1 800 880
Shuma : 5225 86 4835 271760.5 281906 22552 28191 332649

F.V. saracineska gize me


fllanxha , Pn deri 16 bar,
4.123/13 φ500 cope 1
Sp + p op 29.4 185 5439
Shtese mbi paga 16.7% leke 5439 0.167 908
Transport auto ton 6.0 20 120
Elektrosaldatrice op 5.5 110 605
Autovinc 5 T op 1.7 3100 5270
Saracineske gize me fllanxhe cope 1 400000 400000
Fllanxha cel.2 cope kg 55.4 360 19944
Bulona e dado per 2 cifte kg 22.2 125 2775
Elektroda kg 3 180 540
Guarnicion kg 1.3 800 1040
Shuma : 6347 120 5875 424299.0 436641 34931 43664 515237

F.V. saracineska gize me


fllanxha , Pn deri 16 bar,
4.123/14 φ600 cope 1
Sp + p op 34 185 6290
Shtese mbi paga 16.7% leke 6290 0.167 1050
Transport auto ton 11.5 20 230
Elektrosaldatrice op 6 110 660
Autovinc 5 T op 2.3 3100 7130

Saracineske gize me fllanxhe cope 1 575000 575000


Fllanxha cel.2 cope kg 79 360 28440
Bulona e dado per 2 cifte kg 35.1 125 4387.5
Elektroda kg 3.9 180 702
Guarnicion kg 1.6 800 1280
Shuma : 7340 230 7790 609809.5 625170 50014 62517 737701
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
F.V. saracineska gize me
fllanxha , Pn deri 16 bar,
4.123/15 φ800 cope 1
Sp + p op 48 185 8880
Shtese mbi paga 16.7% leke 8880 0.167 1483
Transport auto ton 13.5 20 270
Elektrosaldatrice op 8.7 110 957
Autovinc 5 T op 3.3 3100 10230

Saracineske gize me fllanxhe cope 1 1052000 1052000


Fllanxha cel.2 cope kg 155 360 55800
Bulona e dado per 2 cifte kg 57 125 7125
Elektroda kg 4.3 180 774
Guarnicion kg 1.9 800 1520
Shuma : 10363 270 11187 1117219.0 1139039 91123 113904 1344066

F.V. saracineska gize me


fllanxha , Pn deri 16 bar,
4.123/16 φ1000 cope 1
Sp + p op 61 185 11285
Shtese mbi paga 16.7% leke 11285 0.167 1885
Transport auto ton 20.5 20 410
Elektrosaldatrice op 10.7 110 1177
Autovinc 5 T op 4 3100 12400
Sarac gize me fllanxhe cope 1 1605000 1605000
Fllanxha cel.2 cope kg 230 360 82800
Bulona e dado per 2 cifte kg 110 125 13750
Elektroda kg 6 180 1080
Guarnicion kg 2.2 800 1760
Shuma : 13170 410 13577 1704390 1731547 138524 173155 2043225

F.V. saracineska inox me


4.124/1 fllanxha , Pn16 bar, φ50 cope 1
Sp + p op 2.6 185 481
Shtese mbi paga 16.7% leke 481 0.167 80
Transport auto ton 0.25 20 5
Elektrosaldatrice op 0.8 110 88

Saracineske inox me fllanxhe cope 1 14500 14500


Fllanxha inox 2 cope kg 5.2 720 3744
Bulona e dado per 2 cifte kg 1.7 125 212.5
Elektroda inox kg 0.3 0 0
Guarnicion kg 0.22 800 176
Shuma : 561 5 88 18632.5 19286.8 1542.9 1929 22758

F.V. saracineska inox me


4.124/4 fllanxha , Pn16 bar, φ100 cope 1
Sp + p op 4.2 185 777
Shtese mbi paga 16.7% leke 777 0.167 130
Transport auto ton 0.35 20 7
Elektrosaldatrice op 1.6 110 176

Saracineske inox me fllanxhe cope 1 25000 25000


Fllanxha inox 2 cope kg 8.9 720 6408
Bulona e dado per 2 cifte kg 3.1 125 387.5
Elektroda inox kg 0.6 0 0
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Guarnicion kg 0.25 800 200
Shuma : 907 7 176 31995.5 33085.3 2646.8 3309 39041

F.V. saracineska inox me


4.124/7 fllanxha , Pn16 bar, φ200 cope 1
Sp + p op 9.1 185 1683.5
Shtese mbi paga 16.7% leke 1683.5 0.167 281
Transport auto ton 0.9 20 18
Elektrosaldatrice op 2.4 110 264

Saracineske inox me fllanxhe cope 1 61000 61000


Fllanxha inox 2 cope kg 20.2 720 14544
Bulona e dado per 2 cifte kg 9.4 125 1175
Elektroda inox kg 1 0 0
Guarnicion kg 0.5 800 400
Shuma : 1965 18 264 77119.0 79366 6349.3 7937 93651

F.V. saracineska inox me


4.124/9 fllanxha , Pn16 bar, φ300 cope 1
Sp + p op 13.9 185 2571.5
Shtese mbi paga 16.7% leke 2571.5 0.167 429
Transport auto ton 1.75 20 35
Elektrosaldatrice op 3 110 330
Autovinc 5 T op 1 3100 3100

Saracineske inox me fllanxhe cope 1 125000 125000


Fllanxha inox 2 cope kg 36.2 720 26064
Bulona e dado per 2 cifte kg 15.4 125 1925
Elektroda inox kg 1.4 0 0
Guarnicion kg 0.7 800 560
Shuma : 3001 35 3430 153549.0 160015 12801 16001 188818
F.V. saracineska inox me
4.124/11 fllanxha , Pn16 bar, φ400 cope 1
Sp + p op 24.2 185 4477
Shtese mbi paga 16.7% leke 4477 0.167 748
Transport auto ton 4.3 20 86
Elektrosaldatrice op 4.5 110 495
Autovinc 5 T op 1.4 3100 4340

Saracineske inox me fllanxhe cope 1 255000 255000


Fllanxha inox 2 cope kg 62 720 44640
Bulona e dado per 2 cifte kg 28.7 125 3587.5
Elektroda inox kg 2.1 0 0
Guarnicion kg 1.1 800 880
Shuma : 5225 86 4835 304107.5 314253 25140 31425 370819

F.V. ventila celiku me


4.125/2 fllanxha , Pn25 bar, φ50 cope 1
Sp + p op 2.6 185 481
Shtese mbi paga 16.7% leke 481 0.167 80
Transport auto ton 0.25 20 5
Elektrosaldatrice op 0.9 150 135
Ventil celiku me fllanxhe cope 110 1 9750 9750
Fllanxha celiku 2 cope kg 5.3 360 1908
Bulona e dado per 2 cope kg 1.7 125 212.5
Elektroda kg 0.4 180 72
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Guarnicion kg 0.22 800 176
Shuma : 561 5 135 12118.5 12819.8 1025.6 1282 15127
F.V. ventila celiku me
4.125/4 fllanxha , Pn25 bar, φ100 cope 1
Sp + p op 4.2 185 777
Shtese mbi paga 16.7% leke 777 0.167 130
Transport auto ton 0.35 20 7
Elektrosaldatrice op 1.4 110 154
Ventil celiku me fllanxhe cope 1 27000 27000
Fllanxha celiku 2 cope kg 9.6 360 3456
Bulona e dado per 2 cope kg 3.1 125 387.5
Elektroda kg 0.6 180 108
Guarnicion kg 0.25 800 200
Shuma : 907 7 154 31151.5 32219.3 2577.5 3222 38019

F.V. ventila celiku me


4.125/8 fllanxha , Pn25 bar, φ200 cope 1
Sp + p op 10.3 185 1905.5
Shtese mbi paga 16.7% leke 1905.5 0.167 318
Transport auto ton 1.15 20 23
Elektrosaldatrice op 2.2 110 242
Ventil celiku me fllanxhe cope 1 93750 93750
Fllanxha celiku 2 cope kg 20.2 360 7272
Bulona e dado per 2 cope kg 9.5 125 1187.5
Elektroda kg 1 180 180
Guarnicion kg 0.44 800 352
Shuma : 2224 23 242 102741.5 105230 8418.4 10523 124172
F.V. ventila celiku me
4.125/10 fllanxha , Pn25 bar, φ300 cope 1
Sp + p op 14 185 2590
Shtese mbi paga 16.7% leke 2590 0.167 433
Transport auto ton 2.25 20 45
Elektrosaldatrice op 3 110 330
Autovinc 5 T op 1.4 3100 4340
Ventil celiku me fllanxhe cope 1 171000 171000
Fllanxha celiku 2 cope kg 36.6 360 13176
Bulona e dado per 2 cope kg 15 125 1875
Elektroda kg 1.4 180 252
Guarnicion kg 0.7 800 560
Shuma : 3023 45 4670 186863.0 194601 15568 19460 229629

F.V. ventila celiku me


4.125/12 fllanxha , Pn25 bar, φ400 cope 1
Sp + p op 24.2 185 4477
Shtese mbi paga 16.7% leke 4477 0.167 748
Transport auto ton 4.3 20 86
Elektrosaldatrice op 4.5 110 495
Autovinc 5 T op 1.5 3100 4650
Ventil celiku me fllanxhe cope 1 262500 262500
Fllanxha celiku 2 cope kg 62 360 22320
Bulona e dado per 2 cope kg 28.7 125 3587.5
Elektroda kg 2 180 360
Guarnicion kg 1.1 800 880
Shuma : 5225 86 5145 289647.5 300103 24008 30010 354122
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
F.V. ventila celiku me
4.125/14 fllanxha , Pn25 bar, φ500 cope 1
Sp + p op 29.4 185 5439
Shtese mbi paga 16.7% leke 5439 0.167 908
Transport auto ton 6.0 20 120
Elektrosaldatrice op 5.5 110 605
Autovinc 5 T op 2.1 3100 6510
Ventil celiku me fllanxhe cope 1 397500 397500
Fllanxha celiku 2 cope kg 110 360 39600
Bulona e dado per 2 cope kg 50.8 125 6350
Elektroda kg 3 180 540
Guarnicion kg 1.3 800 1040
Shuma : 6347 120 7115 445030.0 458612 36689 45861 541163

F.V. ventila celiku me


4.125/15 fllanxha , Pn25 bar, φ600 cope 1
Sp + p op 33.3 185 6160.5
Shtese mbi paga 16.7% leke 6160.5 0.167 1029
Transport auto ton 11.5 20 230
Elektrosaldatrice op 6 110 660
Autovinc 5 T op 2.5 3100 7750
Ventil celiku me fllanxhe cope 1 622500 622500
Fllanxha celiku 2 cope kg 161 360 57960
Bulona e dado per 2 cope kg 82 125 10250
Elektroda kg 3.9 180 702
Guarnicion kg 1.6 800 1280
Shuma : 7189 230 8410 692692.0 708521 56682 70852 836055
F.V. Ventila gize me fllanxha
4.126/2 , Pn 16 bar, φ50 cope 1
Sp + p op 2.6 185 481
Shtese mbi paga 16.7% leke 481 0.167 80
Transport auto ton 0.25 20 5
Elektrosaldatrice op 0.9 110 99
Ventil gize me fllanxhe cope 1 5490 5490
Fllanxha cel.2 cope kg 5.3 360 1908
Bulona e dado per 2 cifte kg 1.7 125 212.5
Elektroda kg 0.4 180 72
Guarnicion kg 0.22 800 176
Shuma : 561 5 99 7858.5 8523.8 681.91 852.38 10058

F.V. Ventila gize me fllanxha


4.126/4 , Pn 16 bar, φ100 cope 1
Sp + p op 4.2 185 777
Shtese mbi paga 16.7% leke 777 0.167 130
Transport auto ton 0.35 20 7
Elektrosaldatrice op 1.4 110 154
Ventil gize me fllanxhe cope 1 14850 14850
Fllanxha cel.2 cope kg 9.6 360 3456
Bulona e dado per 2 cifte kg 3.1 125 387.5
Elektroda kg 0.6 180 108
Guarnicion kg 0.25 800 200
Shuma : 907 7 154 19001.5 20069.3 1605.5 2007 23682

F.V. Ventila gize me fllanxha


4.126/8 , Pn 16 bar, φ200 cope 1
Sp + p op 10.3 185 1905.5
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Shtese mbi paga 16.7% leke 1905.5 0.167 318
Transport auto ton 1.15 20 23
Elektrosaldatrice op 2.2 110 242
Ventil gize me fllanxhe cope 1 51300 51300
Fllanxha cel.2 cope kg 20.2 360 7272
Bulona e dado per 2 cifte kg 9.5 125 1187.5
Elektroda kg 1 180 180
Guarnicion kg 0.44 800 352
Shuma : 2224 23 242 60291.5 62780.2 5022.4 6278 74081

F.V. Ventila gize me fllanxha


4.126/10 , Pn 16 bar, φ300 cope 1
Sp + p op 14 185 2590
Shtese mbi paga 16.7% leke 2590 0.167 433
Transport auto ton 2.25 20 45
Elektrosaldatrice op 3 110 330
Autovinc 5 T op 1.4 3100 4340
Ventil gize me fllanxhe cope 1 99000 99000
Fllanxha cel.2 cope kg 36.6 400 14640
Bulona e dado per 2 cifte kg 15 125 1875
Elektroda kg 1.4 180 252
Guarnicion kg 0.7 800 560
Shuma : 3023 45 4670 116327.0 124065 9925.2 12406 146396

F.V. Ventila gize me fllanxha


4.126/12 , Pn 16 bar, φ400 cope 1
Sp + p op 24.2 185 4477
Shtese mbi paga 16.7% leke 4477 0.167 748
Transport auto ton 4.3 20 86
Elektrosaldatrice op 4.5 110 495
Autovinc 5 T op 1.5 3100 4650
Ventil gize me fllanxhe cope 1 189000 189000
Fllanxha cel.2 cope kg 62 360 22320
Bulona e dado per 2 cifte kg 28.7 125 3587.5
Elektroda kg 2 180 360
Guarnicion kg 1.1 800 880
Shuma : 5225 86 5145 216147.5 226603 18128 22660 267392

F.V. Ventila gize me fllanxha


4.126/14 , Pn 16 bar, φ500 cope 1
Sp + p op 29.4 185 5439
Shtese mbi paga 16.7% leke 5439 0.167 908
Transport auto ton 6.0 20 120
Elektrosaldatrice op 5.5 110 605
Autovinc 5 T op 2.1 3100 6510
Ventil gize me fllanxhe cope 1 297000 297000
Fllanxha cel.2 cope kg 110 360 39600
Bulona e dado per 2 cifte kg 50.8 125 6350
Elektroda kg 3 180 540
Guarnicion kg 1.3 800 1040
Shuma : 6347 120 7115 344530.0 358112 28649 35811 422573

F.V. Ventila gize me fllanxha


4.126/15 , Pn 16 bar, φ600 cope 1
Sp + p op 33.3 185 6160.5
Shtese mbi paga 16.7% leke 6160.5 0.167 1029
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Transport auto ton 11.5 20 230
Elektrosaldatrice op 6 110 660
Autovinc 5 T op 2.5 3100 7750
Ventil gize me fllanxhe cope 1 450000 450000
Fllanxha cel.2 cope kg 161 360 57960
Bulona e dado per 2 cifte kg 82 125 10250
Elektroda kg 39 180 7020
Guarnicion kg 1.6 800 1280
Shuma : 7189 230 8410 526510.0 542339 43387 54234 639960
F.V. ventil inox me fllanxha ,
4.127/4 Pn deri 25 bar, φ100 cope 1
Sp + p op 4.2 185 777
Shtese mbi paga 16.7% leke 777 0.167 130
Transport auto ton 0.35 20 7
Elektrosaldatrice op 1.4 110 154
Ventil inox me fllanxhe cope 1 54000 54000
Fllanxha inox 2 cope kg 9.6 720 6912
Bulona e dado kg 3.1 125 387.5
Elektroda inox kg 0.6 0 0
Guarnicion kg 0.25 800 200
Shuma : 907 7 154 61499.5 62567.3 5005.4 6257 73829
F.V. ventil inox me fllanxha ,
4.127/7 Pn deri 25 bar, φ200 cope 1
Sp + p op 10.3 185 1905.5
Shtese mbi paga 16.7% leke 1905.5 0.167 318
Transport auto ton 1.15 20 23
Elektrosaldatrice op 2 110 220
Ventil inox me fllanxhe cope 1 187500 187500
Fllanxha inox 2 cope kg 20.2 720 14544
Bulona e dado kg 9.5 125 1187.5
Elektroda inox kg 1 0 0
Guarnicion kg 0.44 800 352
Shuma : 2224 23 220 203583.5 206050 16484 20605 243139

F.V. ventil inox me fllanxha ,


4.127/9 Pn deri 25 bar, φ300 cope 1
Sp + p op 14 185 2590
Shtese mbi paga 16.7% leke 2590 0.167 433
Transport auto ton 2.25 20 45
Elektrosaldatrice op 3 110 330
Autovinc 5 T op 1.7 3100 5270
Ventil inox me fllanxhe cope 1 342000 342000
Fllanxha inox 2 cope kg 36.2 720 26064
Bulona e dado kg 15 125 1875
Elektroda inox kg 1.4 0 0
Guarnicion kg 0.7 800 560
Shuma : 3023 45 5600 370499.0 379167 30333 37917 447417

F.V. ventil inox me fllanxha ,


4.127/11 Pn deri 25 bar, φ400 cope 1
Sp + p op 24.2 185 4477
Shtese mbi paga 16.7% leke 4477 0.167 748
Transport auto ton 4.3 20 86
Elektrosaldatrice op 4.5 110 495
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Autovinc 5 T op 2.2 3100 6820
Ventil inox me fllanxhe cope 1 525000 525000
Fllanxha inox 2 cope kg 60 720 43200
Bulona e dado kg 28.7 125 3587.5
Elektroda inox kg 2 0 0
Guarnicion kg 1.1 800 880
Shuma : 5225 86 7315 572667.5 585293 46823 58529 690646

F.V. valvola moskthimi


celiku me fllanxha , Pn deri
4.128/2 25 bar, φ50 cope 1
Sp + p op 2.6 185 481
Shtese mbi paga 16.7% leke 481 0.167 80
Transport auto ton 0.25 20 5
Elektrosaldatrice op 0.9 110 99

Valvol moskthimi me fllanxhe cope 1 10500 10500


Fllanxha celiku 2 cope kg 5.3 360 1908
Bulona e dado kg 1.7 125 212.5
Elektroda kg 0.4 180 72
Guarnicion kg 0.22 800 176
Shuma : 561 5 99 12868.5 13533.8 1082.7 1353 15970

F.V. valvola moskthimi


celiku me fllanxha , Pn deri
4.128/4 25 bar, φ100 cope 1
Sp + p op 4.2 185 777
Shtese mbi paga 16.7% leke 777 0.167 130
Transport auto ton 0.35 20 7
Elektrosaldatrice op 1.4 110 154

Valvol moskthimi me fllanxhe cope 1 25500 25500


Fllanxha celiku 2 cope kg 9.6 360 3456
Bulona e dado kg 3.1 125 387.5
Elektroda kg 0.6 180 108
Guarnicion kg 0.25 800 200
Shuma : 907 7 154 29651.5 30719.3 2457.5 3072 36249

F.V. valvola moskthimi


celiku me fllanxha , Pn deri
4.128/6 25 bar, φ200 cope 1
Sp + p op 10.3 185 1905.5
Shtese mbi paga 16.7% leke 1905.5 0.167 318
Transport auto ton 1.15 20 23
Elektrosaldatrice op 2 110 220

Valvol moskthimi me fllanxhe cope 1 76500 76500


Fllanxha celiku 2 cope kg 20.2 360 7272
Bulona e dado kg 9.5 125 1187.5
Elektroda kg 1 180 180
Guarnicion kg 0.44 800 352
Shuma : 2224 23 220 85491.5 87958.2 7036.7 8796 103791

F.V. valvola moskthimi


celiku me fllanxha , Pn deri
4.128/8 25 bar, φ300 cope 1
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Sp + p op 14 185 2590
Shtese mbi paga 16.7% leke 2590 0.167 433
Transport auto ton 2.25 20 45
Elektrosaldatrice op 3 110 330
Autovinc 5 T op 1.7 3100 5270

Valvol moskthimi me fllanxhe cope 1 202500 202500


Fllanxha celiku 2 cope kg 36.2 360 13032
Bulona e dado kg 15 125 1875
Elektroda kg 1.4 180 252
Guarnicion kg 0.7 800 560
Shuma : 3023 45 5600 218219.0 226887 18151 22689 267726

F.V. valvola moskthimi


celiku me fllanxha , Pn deri
4.128/10 25 bar, φ400 cope 1
Sp + p op 24.2 185 4477
Shtese mbi paga 16.7% leke 4477 0.167 748
Transport auto ton 4.3 20 86
Elektrosaldatrice op 4.5 110 495
Autovinc 5 T op 2.2 3100 6820

Valvol moskthimi me fllanxhe cope 1 381750 381750


Fllanxha celiku 2 cope kg 62 360 22320
Bulona e dado kg 28.7 125 3587.5
Elektroda kg 2 180 360
Guarnicion kg 1.1 800 880
Shuma : 5225 86 7315 408897.5 421523 33722 42152 497397

F.V. valvola moskthimi


celiku me fllanxha , Pn deri
4.128/11 25 bar, φ500 cope 1
Sp + p op 29.4 185 5439
Shtese mbi paga 16.7% leke 5439 0.167 908
Transport auto ton 5.95 20 119
Elektrosaldatrice op 5 110 550
Autovinc 5 T op 3 3100 9300

Valvol moskthimi me fllanxhe cope 1 725250 725250


Fllanxha celiku 2 cope kg 110 360 39600
Bulona e dado kg 51 125 6375
Elektroda kg 3 180 540
Guarnicion kg 1.3 800 1040
Shuma : 6347 119 9850 772805.0 789121 63130 78912 931163

F.V. valvola moskthimi


celiku me fllanxha , Pn deri
4.128/12 25 bar, φ600 cope 1
Sp + p op 33.3 185 6160.5
Shtese mbi paga 16.7% leke 6160.5 0.167 1029
Transport auto ton 11.5 20 230
Elektrosaldatrice op 6 110 660
Autovinc 5 T op 3.5 3100 10850

Valvol moskthimi me fllanxhe cope 1 1125000 1125000


Fllanxha celiku 2 cope kg 161 360 57960
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Bulona e dado kg 82 125 10250
Elektroda kg 3.9 180 702
Guarnicion kg 1.6 800 1280
Shuma : 7189 230 11510 1195192 1214121 97130 121412 1432663

F.V. Valvola moskthimi gize


4.129/2 me fllanxha, φ50 cope 1
Sp + p op 3 185 555
Shtese mbi paga 16.7% leke 555 0.167 93
Transport auto ton 0.25 20 5
Elektrosaldatrice op 0.9 110 99
Valvola moskthimi gize me
fllanxhe cope 1 4500 4500
Fllanxha 2 cope kg 5.3 360 1908
Bulona e dado per 2 cifte kg 1.7 125 212.5
Elektroda kg 0.4 180 72
Guarnicion kg 0.22 800 176
Shuma : 648 5 99 6868.5 7620.2 609.61 762 8992

F.V. Valvola moskthimi gize


4.129/4 me fllanxha, φ100 cope 1
Sp + p op 4.9 185 906.5
Shtese mbi paga 16.7% leke 906.5 0.167 151
Transport auto ton 0.35 20 7
Elektrosaldatrice op 1.4 110 154
Valvola moskthimi gize me
fllanxhe cope 1 10800 10800
Fllanxha 2 cope kg 9.6 360 3456
Bulona e dado per 2 cifte kg 3.1 125 387.5
Elektroda kg 0.6 180 108
Guarnicion kg 0.25 800 200
Shuma : 1058 7 154 14951.5 16170.4 1293.6 1617 19081

F.V. Valvola moskthimi gize


4.129/6 me fllanxha, φ200 cope 1
Sp + p op 11.5 185 2127.5
Shtese mbi paga 16.7% leke 2127.5 0.167 355
Transport auto ton 1.15 20 23
Elektrosaldatrice op 2 110 220
Valvola moskthimi gize me
fllanxhe cope 1 42300 42300
Fllanxha 2 cope kg 20.2 360 7272
Bulona e dado per 2 cifte kg 9.5 125 1187.5
Elektroda kg 1 180 180
Guarnicion kg 0.44 800 352
Shuma : 2483 23 220 51291.5 54017.3 4321.4 5402 63740

F.V. Valvola moskthimi gize


4.129/8 me fllanxha, φ300 cope 1
Sp + p op 15.8 185 2923
Shtese mbi paga 16.7% leke 2923 0.167 488
Transport auto ton 2.25 20 45
Elektrosaldatrice op 3 110 330
Autovinc 5 T op 1.7 3100 5270
Valvola moskthimi gize me
fllanxhe cope 1 78750 78750
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Fllanxha 2 cope kg 36.2 360 13032
Bulona e dado per 2 cifte kg 15 125 1875
Elektroda kg 1.4 180 252
Guarnicion kg 0.7 800 560
Shuma : 3411 45 5600 94469.0 103525 8282 10353 122160

F.V. Valvola moskthimi gize


4.129/10 me fllanxha, φ400 cope 1
Sp + p op 26 185 4810
Shtese mbi paga 16.7% leke 4810 0.167 803
Transport auto ton 4.3 20 86
Elektrosaldatrice op 4.5 110 495
Autovinc 5 T op 2.2 3100 6820
Valvola moskthimi gize me
fllanxhe cope 1 153450 153450
Fllanxha 2 cope kg 62 360 22320
Bulona e dado per 2 cifte kg 28.7 125 3587.5
Elektroda kg 2 180 360
Guarnicion kg 1.1 800 880
Shuma : 5613 86 7315 180597.5 193612 15489 19361 228462

F.V. Valvola moskthimi gize


4.129/12 me fllanxha, φ500 cope 1
Sp + p op 33 185 6105
Shtese mbi paga 16.7% leke 6105 0.167 1020
Transport auto ton 5.95 20 119
Elektrosaldatrice op 5 110 550
Autovinc 5 T op 3 3100 9300
Valvola moskthimi gize me
fllanxhe cope 1 203850 203850
Fllanxha 2 cope kg 110 360 39600
Bulona e dado per 2 cifte kg 51 125 6375
Elektroda kg 3 180 540
Guarnicion kg 1.3 800 1040
Shuma : 7125 119 9850 251405.0 268499 21480 26850 316828

F.V. Valvola moskthimi gize


4.129/13 me fllanxha, φ600 cope 1
Sp + p op 37 185 6845
Shtese mbi paga 16.7% leke 6845 0.167 1143
Transport auto ton 11.5 20 230
Elektrosaldatrice op 6 110 660
Autovinc 5 T op 3.5 3100 10850
Valvola moskthimi gize me
fllanxhe cope 1 303750 303750
Fllanxha 2 cope kg 161 360 57960
Bulona e dado per 2 cifte kg 82 125 10250
Elektroda kg 3.9 180 702
Guarnicion kg 1.6 800 1280
Shuma : 7988 230 11510 373942.0 393670 31494 39367 464531

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/1.5 plastmasi, te armuar, 2x10mm2 m 1
Sp + p op 0.4 185 74
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Shtese mbi paga 16.7% leke 74 0.167 12
Kabell m 1.01 300 303
Te ndryshme leke 0.014 303 4.2
Shuma : 86 307.2 393.6 31.488 39.36 464

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/1.7 plastmasi, te armuar, 2x25mm2 m 1
Sp + p op 0.4 185 74
Shtese mbi paga 16.7% leke 74 0.167 12
Kabell m 1.01 750 757.5
Te ndryshme leke 0.014 757.5 10.6
Shuma : 86 768.1 854.5 68.357 85.446 1008

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/1.9 plastmasi, te armuar, 2x50mm2 m 1
Sp + p op 0.5 185 92.5
Shtese mbi paga 16.7% leke 92.5 0.167 15
Kabell m 1.01 1500 1515
Te ndryshme leke 0.008 1515 12.1
Shuma : 108 1527.1 1635.1 130.81 163.51 1929

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/1.11 plastmasi, te armuar, 2x95mm2 m 1
Sp + p op 0.5 185 92.5
Shtese mbi paga 16.7% leke 92.5 0.167 15
Kabell m 1.01 2850 2878.5
Te ndryshme leke 0.008 2878.5 23.0
Shuma : 108 2901.5 3009.5 240.76 300.95 3551

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/1.13 plastmasi, te armuar, 2x150mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 4560 4605.6
Te ndryshme leke 0.005 4605.6 23.0
Shuma : 130 4628.6 4758.2 380.65 475.82 5615

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/1.15 plastmasi, te armuar, 2x240mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 7296 7368.96
Te ndryshme leke 0.005 7368.96 36.8
Shuma : 130 7405.8 7535.3 602.83 753.53 8892
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/1.5 plastmasi, te armuar, 2x10mm2 m 1
Sp + p op 0.4 185 74
Shtese mbi paga 16.7% leke 74 0.167 12
Kabell m 1.01 200 202
Te ndryshme leke 0.014 202 2.8
Shuma : 86 204.8 291.2 23.295 29.119 344

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/1.7 plastmasi, te armuar, 2x25mm2 m 1
Sp + p op 0.4 185 74
Shtese mbi paga 16.7% leke 74 0.167 12
Kabell m 1.01 500 505
Te ndryshme leke 0.014 505 7.1
Shuma : 86 512.1 598.4 47.874 59.843 706

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/1.9 plastmasi, te armuar, 2x50mm2 m 1
Sp + p op 0.5 185 92.5
Shtese mbi paga 16.7% leke 92.5 0.167 15
Kabell m 1.01 1000 1010
Te ndryshme leke 0.008 1010 8.1
Shuma : 108 1018.1 1126.0 90.082 112.6 1329

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/1.11 plastmasi, te armuar, 2x95mm2 m 1
Sp + p op 0.5 185 92.5
Shtese mbi paga 16.7% leke 92.5 0.167 15
Kabell m 1.01 1900 1919
Te ndryshme leke 0.008 1919 15.4
Shuma : 108 1934.4 2042.3 163.38 204.23 2410

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/1.13 plastmasi, te armuar, 2x150mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 3040 3070.4
Te ndryshme leke 0.005 3070.4 15.4
Shuma : 130 3085.8 3215.3 257.22 321.53 3794

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/1.15 plastmasi, te armuar, 2x240mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 4864 4912.64
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Te ndryshme leke 0.005 4912.64 24.6
Shuma : 130 4937.2 5066.7 405.34 506.67 5979

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/2.5 plastmasi, te armuar, 3x10mm2 m 1
Sp + p op 0.4 185 74
Shtese mbi paga 16.7% leke 74 0.167 12
Kabell m 1.01 450 454.5
Te ndryshme leke 0.011 454.5 5.0
Shuma : 86 459.5 545.9 43.669 54.586 644

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/2.7 plastmasi, te armuar, 3x25mm2 m 1
Sp + p op 0.4 185 74
Shtese mbi paga 16.7% leke 74 0.167 12
Kabell m 1.01 1125 1136.25
Te ndryshme leke 0.011 1136.25 12.5
Shuma : 86 1148.7 1235.1 98.809 123.51 1457

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/2.9 plastmasi, te armuar, 3x50mm2 m 1
Sp + p op 0.5 185 92.5
Shtese mbi paga 16.7% leke 92.5 0.167 15
Kabell m 1.01 2250 2272.5
Te ndryshme leke 0.005 2272.5 11.4
Shuma : 108 2283.9 2391.8 191.34 239.18 2822

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/2.11 plastmasi, te armuar, 3x95mm2 m 1
Sp + p op 0.5 185 92.5
Shtese mbi paga 16.7% leke 92.5 0.167 15
Kabell m 1.01 4275 4317.75
Te ndryshme leke 0.005 4317.75 21.6
Shuma : 108 4339.3 4447.3 355.78 444.73 5248

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/2.13 plastmasi, te armuar, 3x150mm2 m 1
Sp + p op 0.6 185 111

Shtese mbi paga 16.7% leke 111 0.167 19


Kabell m 1.01 6840 6908.4
Te ndryshme leke 0.004 6908.4 27.6
Shuma : 130 6936.0 7065.6 565.25 706.56 8337
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/2.15 plastmasi, te armuar, 3x240mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 10944 11053.44
Te ndryshme leke 0.004 11053.4 44.2
Shuma : 130 11097.7 11227.2 898.18 1123 13248

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/2.5 plastmasi, te armuar, 3x10mm2 m 1
Sp + p op 0.4 185 74
Shtese mbi paga 16.7% leke 74 0.167 12
Kabell m 1.01 300 303
Te ndryshme leke 0.011 303 3.3
Shuma : 86 306.3 392.7 31.415 39.269 463

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/2.7 plastmasi, te armuar, 3x25mm2 m 1
Sp + p op 0.4 185 74
Shtese mbi paga 16.7% leke 74 0.167 12
Kabell m 1.01 750 757.5
Te ndryshme leke 0.011 757.5 8.3
Shuma : 86 765.8 852.2 68.175 85.219 1006

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/2.9 plastmasi, te armuar, 3x50mm2 m 1
Sp + p op 0.5 185 92.5
Shtese mbi paga 16.7% leke 92.5 0.167 15
Kabell m 1.01 1500 1515
Te ndryshme leke 0.005 1515 7.6
Shuma : 108 1522.6 1630.5 130.44 163.05 1924

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/2.11 plastmasi, te armuar, 3x95mm2 m 1
Sp + p op 0.5 185 92.5
Shtese mbi paga 16.7% leke 92.5 0.167 15
Kabell m 1.01 2850 2878.5
Te ndryshme leke 0.005 2878.5 14.4
Shuma : 108 2892.9 3000.8 240.07 300.08 3541

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/2.13 plastmasi, te armuar, 3x150mm2 m 1
Sp + p op 0.6 185 111
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 4560 4605.6
Te ndryshme leke 0.004 4605.6 18.4
Shuma : 130 4624.0 4753.6 380.28 475.36 5609

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/2.15 plastmasi, te armuar, 3x240mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 7296 7368.96
Te ndryshme leke 0.004 7368.96 29.5
Shuma : 130 7398.4 7528.0 602.24 752.8 8883

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/3.5 plastmasi, te armuar, 4x10mm2 m 1
Sp + p op 0.45 185 83.25
Shtese mbi paga 16.7% leke 83.25 0.167 14
Kabell m 1.01 600 606
Te ndryshme leke 0.01 606 6.1
Shuma : 97 612.1 709.2 56.737 70.921 837

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/3.7 plastmasi, te armuar, 4x25mm2 m 1
Sp + p op 0.45 185 83.25
Shtese mbi paga 16.7% leke 83.25 0.167 14
Kabell m 1.01 1500 1515
Te ndryshme leke 0.01 1515 15.2
Shuma : 97 1530.2 1627.3 130.18 162.73 1920

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/3.9 plastmasi, te armuar, 3x50+25mm2 m 1
Sp + p op 0.55 185 101.75
Shtese mbi paga 16.7% leke 101.75 0.167 17
Kabell m 1.01 3000 3030
Te ndryshme leke 0.004 3030 12.1
Shuma : 119 3042.1 3160.9 252.87 316.09 3730

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
4.131/3.11 plastmasi, te armuar, 3x95+50mm2 m 1
Sp + p op 0.55 185 101.75
Shtese mbi paga 16.7% leke 101.75 0.167 17
Kabell m 1.01 5200 5252
Te ndryshme leke 0.004 5252 21.0
Shuma : 119 5273.0 5391.8 431.34 539.18 6362
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
F.V.ne toke kabllo Cu fuqie
÷1000V, me izolim gome e mbulese
plastmasi, te armuar,
4.131/3.13 3x150+95mm2 m 1
Sp + p op 0.7 185 129.5
Shtese mbi paga 16.7% leke 129.5 0.167 22
Kabell m 1.01 7850 7928.5
Te ndryshme leke 0.003 7928.5 23.8
Shuma : 151 7952.3 8103.4 648.27 810.34 9562

F.V.ne toke kabllo Cu fuqie


÷1000V, me izolim gome e mbulese
plastmasi, te armuar,
4.131/3.15 3x240+150mm2 m 1
Sp + p op 0.7 185 129.5
Shtese mbi paga 16.7% leke 129.5 0.167 22
Kabell m 1.01 12000 12120
Te ndryshme leke 0.003 12120 36.4
Shuma : 151 12156.4 12307.5 984.6 1231 14523

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/3.5 plastmasi, te armuar, 4x10mm2 m 1
Sp + p op 0.45 185 83.25
Shtese mbi paga 16.7% leke 83.25 0.167 14
Kabell m 1.01 350 353.5
Te ndryshme leke 0.01 353.5 3.5
Shuma : 97 357.0 454.2 36.335 45.419 536

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/3.7 plastmasi, te armuar, 4x25mm2 m 1
Sp + p op 0.45 185 83.25
Shtese mbi paga 16.7% leke 83.25 0.167 14
Kabell m 1.01 810 818.1
Te ndryshme leke 0.01 818.1 8.2
Shuma : 97 826.3 923.4 73.875 92.343 1090

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/3.9 plastmasi, te armuar, 3x50+25mm2 m 1
Sp + p op 0.55 185 101.75
Shtese mbi paga 16.7% leke 101.75 0.167 17
Kabell m 1.01 1650 1666.5
Te ndryshme leke 0.004 1666.5 6.7
Shuma : 119 1673.2 1791.9 143.35 179.19 2114

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
4.133/3.11 plastmasi, te armuar, 3x95+50mm2 m 1
Sp + p op 0.55 185 101.75
Shtese mbi paga 16.7% leke 101.75 0.167 17
Kabell m 1.01 3050 3080.5
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Te ndryshme leke 0.004 3080.5 12.3
Shuma : 119 3092.8 3211.6 256.93 321.16 3790

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
plastmasi, te armuar,
4.133/3.13 3x150+95mm2 m 1
Sp + p op 0.7 185 129.5
Shtese mbi paga 16.7% leke 129.5 0.167 22
Kabell m 1.01 4850 4898.5
Te ndryshme leke 0.003 4898.5 14.7
Shuma : 151 4913.2 5064.3 405.15 506.43 5976

F.V.ne toke kabllo Al fuqie


÷1000V, me izolim gome e mbulese
plastmasi, te armuar,
4.133/3.15 3x240+150mm2 m 1
Sp + p op 0.7 185 129.5
Shtese mbi paga 16.7% leke 129.5 0.167 22
Kabell m 1.01 7650 7726.5
Te ndryshme leke 0.003 7726.5 23.2
Shuma : 151 7749.7 7900.8 632.06 790.08 9323

F.V.ne toke kabllo Cu fuqie


6/10 kV, me izolim gome e
4.141/1.1 mbulese plastmasi, 3x10mm2 m 1
Sp + p op 0.55 185 101.75
Shtese mbi paga 16.7% leke 101.75 0.167 17
Kabell m 1.01 450 454.5
Te ndryshme leke 0.007 454.5 3.2
Shuma : 119 457.7 576.4 46.114 57.642 680

F.V.ne toke kabllo Cu fuqie


6/10 kV, me izolim gome e
4.141/1.3 mbulese plastmasi, 3x25mm2 m 1
Sp + p op 0.55 185 101.75
Shtese mbi paga 16.7% leke 101.75 0.167 17
Kabell m 1.01 1125 1136.25
Te ndryshme leke 0.007 1136.25 8.0
Shuma : 119 1144.2 1262.9 101.04 126.29 1490

F.V.ne toke kabllo Cu fuqie


6/10 kV, me izolim gome e
4.141/1.5 mbulese plastmasi, 3x50mm2 m 1
Sp + p op 0.65 185 120.25
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 2250 2272.5
Te ndryshme leke 0.006 2272.5 13.6
Shuma : 140 2286.1 2426.5 194.12 242.65 2863

F.V.ne toke kabllo Cu fuqie


6/10 kV, me izolim gome e
4.141/1.7 mbulese plastmasi, 3x95mm2 m 1
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Sp + p op 0.65 185 120.25
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 3450 3484.5
Te ndryshme leke 0.006 3484.5 20.9
Shuma : 140 3505.4 3645.7 291.66 364.57 4302

F.V.ne toke kabllo Cu fuqie


6/10 kV, me izolim gome e
4.141/1.9 mbulese plastmasi, 3x150mm2 m 1
Sp + p op 0.85 185 157.25
Shtese mbi paga 16.7% leke 157.25 0.167 26
Kabell m 1.01 5480 5534.8
Te ndryshme leke 0.004 5534.8 22.1
Shuma : 184 5556.9 5740.4 459.24 574 6774

F.V.ne toke kabllo Cu fuqie


6/10 kV, me izolim gome e
4.141/1.11 mbulese plastmasi, 3x240mm2 m 1
Sp + p op 0.85 185 157.25
Shtese mbi paga 16.7% leke 157.25 0.167 26
Kabell m 1.01 8339 8422.39
Te ndryshme leke 0.004 8422.39 33.7
Shuma : 184 8456.1 8639.6 691.17 864 10195

F.V.ne toke kabllo Al fuqie


6/10 kV, me izolim gome e
4.141/2.1 mbulese plastmasi, 3x10mm2 m 1
Sp + p op 0.55 185 101.75
Shtese mbi paga 16.7% leke 101.75 0.167 17
Kabell m 1.01 320 323.2
Te ndryshme leke 0.007 323.2 2.3
Shuma : 119 325.5 444.2 35.536 44.42 524

F.V.ne toke kabllo Al fuqie


6/10 kV, me izolim gome e
4.141/2.3 mbulese plastmasi, 3x25mm2 m 1
Sp + p op 0.55 185 101.75
Shtese mbi paga 16.7% leke 101.75 0.167 17
Kabell m 1.01 760 767.6
Te ndryshme leke 0.007 767.6 5.4
Shuma : 119 773.0 891.7 71.337 89.172 1052

F.V.ne toke kabllo Al fuqie


6/10 kV, me izolim gome e
4.141/2.5 mbulese plastmasi, 3x50mm2 m 1
Sp + p op 0.65 185 120.25
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 1600 1616
Te ndryshme leke 0.006 1616 9.7
Shuma : 140 1625.7 1766.0 141.28 176.6 2084

F.V.ne toke kabllo Al fuqie


6/10 kV, me izolim gome e
4.141/2.7 mbulese plastmasi, 3x95mm2 m 1
Sp + p op 0.65 185 120.25
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 2900 2929
Te ndryshme leke 0.006 2929 17.6
Shuma : 140 2946.6 3086.9 246.95 308.69 3643

F.V.ne toke kabllo Al fuqie


6/10 kV, me izolim gome e
4.141/2.9 mbulese plastmasi, 3x150mm2 m 1
Sp + p op 0.85 185 157.25
Shtese mbi paga 16.7% leke 157.25 0.167 26
Kabell m 1.01 1620 1636.2
Te ndryshme leke 0.004 1636.2 6.5
Shuma : 184 1642.7 1826.3 146.1 182.63 2155

F.V.ne toke kabllo Al fuqie


6/10 kV, me izolim gome e
4.141/2.11 mbulese plastmasi, 3x240mm2 m 1
Sp + p op 0.85 185 157.25
Shtese mbi paga 16.7% leke 157.25 0.167 26
. Kabell m 1.01 7350 7423.5
Te ndryshme leke 0.004 7423.5 29.7
Shuma : 184 7453.2 7636.7 610.94 763.67 9011
F.V.kabllo kontrolli Cu pa
armuar, ne mure e konstruksione,
4.142/1.1 4x1.5 mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 75 75.75
Te ndryshme leke 0.075 75.75 5.7
Shuma : 130 81.4 211.0 16.877 21.097 249
F.V.kabllo kontrolli Cu pa
armuar, ne mure e konstruksione,
4.142/1.5 10x1.5 mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 375 378.75
Te ndryshme leke 0.075 378.75 28.4
Shuma : 130 407.2 536.7 42.935 53.669 633
F.V.kabllo kontrolli Cu pa
armuar, ne mure e konstruksione,
4.142/1.10 21x1.5 mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 750 757.5
Te ndryshme leke 5.5% 0.01 0.055 757.5 41.7
Shuma : 173 799.2 971.9 77.75 97.188 1147

F.V.kabllo kontrolli Cu pa
armuar, ne mure e konstruksione,
4.142/1.13 30x1.5 mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 950 959.5
Te ndryshme leke 0.055 959.5 52.8
Shuma : 173 1012.3 1185.0 94.799 118.5 1398
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
F.V.kabllo kontrolli Cu pa
armuar, ne mure e konstruksione,
4.142/1.14 37x1.5 mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 1250 1262.5
Te ndryshme leke 0.055 1262.5 69.4
Shuma : 173 1331.9 1504.7 120.37 150.47 1775
F.V.kabllo kontrolli Cu pa
armuar, ne mure e konstruksione,
4.142/1.15 4x2.5 mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 115 116.15
Te ndryshme leke 0.06 116.15 7.0
Shuma : 130 123.1 252.7 20.212 25.266 298
F.V.kabllo kontrolli Cu pa
armuar, ne mure e konstruksione,
4.142/1.19 10x2.5 mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 315 318.15
Te ndryshme leke 0.06 318.15 19.1
Shuma : 130 337.2 466.8 37.342 46.678 551
F.V.kabllo kontrolli Cu pa
armuar, ne mure e konstruksione,
4.142/1.24 21x2.5 mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 760 767.6
Te ndryshme leke 0.04 767.6 30.7
Shuma : 173 798.3 971.0 77.682 97.102 1146

F.V.kabllo kontrolli Cu pa
armuar, ne mure e konstruksione,
4.142/1.27 30x2.5 mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 1050 1060.5
Te ndryshme leke 0.04 1060.5 42.4
Shuma : 173 1102.9 1275.6 102.05 127.56 1505

F.V.kabllo kontrolli Cu pa
armuar, ne mure e konstruksione,
4.142/1.28 37x2.5 mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 1250 1262.5
Te ndryshme leke 0.04 1262.5 50.5
Shuma : 173 1313.0 1485.7 118.86 148.57 1753

F.V.kabllo kontrolli Cu pa
armuar, ne mure e konstruksione,
4.142/1.29 4x4 mm2 m 1
Sp + p op 0.65 185 120.25
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 310 313.1
Te ndryshme leke 0.05 313.1 15.7
Shuma : 140 328.8 469.1 37.527 46.909 554

F.V.kabllo kontrolli Cu pa
armuar, ne mure e konstruksione,
4.142/1.33 10x4 mm2 m 1
Sp + p op 0.65 185 120.25
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 540 545.4
Te ndryshme leke 0.05 545.4 27.3
Shuma : 140 572.7 713.0 57.04 71.3 841

F.V.kabllo kontrolli Cu te
armuar, ne mure e konstruksione,
4.142/3.5 10x1.5 mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 300 303
Te ndryshme leke 0.075 303 22.7
Shuma : 130 325.7 455.3 36.421 45.526 537

F.V.kabllo kontrolli Cu te
armuar, ne mure e konstruksione,
4.142/3.10 21x1.5 mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 560 565.6
Te ndryshme leke 0.055 565.6 31.1
Shuma : 173 596.7 769.4 61.554 76.942 908

F.V.kabllo kontrolli Cu te
armuar, ne mure e konstruksione,
4.142/3.13 30x1.5 mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 780 787.8
Te ndryshme leke 0.055 787.8 43.3
Shuma : 173 831.1 1003.8 80.308 100.38 1185

F.V.kabllo kontrolli Cu te
armuar, ne mure e konstruksione,
4.142/3.14 37x1.5 mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 920 929.2
Te ndryshme leke 0.055 929.2 51.1
Shuma : 173 980.3 1153.0 92.242 115.3 1361

F.V.kabllo kontrolli Cu te
armuar, ne mure e konstruksione,
4.142/3.15 4x2.5 mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 225 227.25
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Te ndryshme leke 0.06 227.25 13.6
Shuma : 130 240.9 370.4 29.634 37.042 437

F.V.kabllo kontrolli Cu te
armuar, ne mure e konstruksione,
4.142/3.19 10x2.5 mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 435 439.35
Te ndryshme leke 0.06 439.35 26.4
Shuma : 130 465.7 595.2 47.62 59.525 702

F.V.kabllo kontrolli Cu te
armuar, ne mure e konstruksione,
4.142/3.24 21x2.5 mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 860 868.6
Te ndryshme leke 0.04 868.6 34.7
Shuma : 173 903.3 1076.1 86.085 107.61 1270

F.V.kabllo kontrolli Cu te
armuar, ne mure e konstruksione,
4.142/3.27 30x2.5 mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 1210 1222.1
Te ndryshme leke 0.04 1222.1 48.9
Shuma : 173 1271.0 1443.7 115.5 144.37 1704

F.V.kabllo kontrolli Cu te
armuar, ne mure e konstruksione,
4.142/3.28 37x2.5 mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 1480 1494.8
Te ndryshme leke 0.04 1494.8 59.8
Shuma : 173 1554.6 1727.3 138.18 172.73 2038

F.V.kabllo kontrolli Cu te
armuar, ne mure e konstruksione,
4.142/3.29 4x4 mm2 m 1
Sp + p op 0.65 185 120.25
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 310 313.1
Te ndryshme leke 0.05 313.1 15.7
Shuma : 140 328.8 469.1 37.527 46.909 554

F.V.kabllo kontrolli Cu te
armuar, ne mure e konstruksione,
4.142/3.33 10x4 mm2 m 1
Sp + p op 0.65 185 120.25
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 620 626.2
Te ndryshme leke 0.05 626.2 31.3
Shuma : 140 657.5 797.8 63.827 79.784 941
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

F.V.kabllo kontrolli Cu te
4.142/2.1 armuar, ne toke, 4x1.5 mm2 m 1
Sp + p op 0.45 185 83.25
Shtese mbi paga 16.7% leke 83.25 0.167 14
Kabell m 1.01 225 227.25
Te ndryshme leke 0.01 227.25 2.3
Shuma : 97 229.5 326.7 26.134 32.668 385

F.V.kabllo kontrolli Cu te
4.142/2.5 armuar, ne toke, 10x1.5 mm2 m 1
Sp + p op 0.45 185 83.25
Shtese mbi paga 16.7% leke 83.25 0.167 14
Kabell m 1.01 285 287.85
Te ndryshme leke 0.01 287.85 2.9
Shuma : 97 290.7 387.9 31.031 38.788 458

F.V.kabllo kontrolli Cu te
4.142/2.10 armuar, ne toke, 21x1.5 mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 515 520.15
Te ndryshme leke 0.005 520.15 2.6
Shuma : 130 522.8 652.3 52.183 65.229 770

F.V.kabllo kontrolli Cu te
4.142/2.13 armuar, ne toke, 30x1.5 mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 710 717.1
Te ndryshme leke 0.005 717.1 3.6
Shuma : 130 720.7 850.2 68.018 85.022 1003

F.V.kabllo kontrolli Cu te
4.142/2.14 armuar, ne toke, 37x1.5 mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 890 898.9
Te ndryshme leke 0.005 898.9 4.5
Shuma : 130 903.4 1032.9 82.635 103.29 1219

F.V.kabllo kontrolli Cu te
4.142/2.15 armuar, ne toke, 4x2.5 mm2 m 1
Sp + p op 0.45 185 83.25
Shtese mbi paga 16.7% leke 83.25 0.167 14
Kabell m 1.01 205 207.05
Te ndryshme leke 0.007 207.05 1.4
Shuma : 97 208.5 305.7 24.452 30.565 361

F.V.kabllo kontrolli Cu te
4.142/2.19 armuar, ne toke, 10x2.5 mm2 m 1
Sp + p op 0.45 185 83.25
Shtese mbi paga 16.7% leke 83.25 0.167 14
Kabell m 1.01 415 419.15
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Te ndryshme leke 0.007 419.15 2.9
Shuma : 97 422.1 519.2 41.539 51.924 613

F.V.kabllo kontrolli Cu te
4.142/2.24 armuar, ne toke, 21x2.5 mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 845 853.45
Te ndryshme leke 0.004 853.45 3.4
Shuma : 130 856.9 986.4 78.912 98.64 1164

F.V.kabllo kontrolli Cu te
4.142/2.27 armuar, ne toke, 30x2.5 mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 1250 1262.5
Te ndryshme leke 0.004 1262.5 5.1
Shuma : 130 1267.6 1397.1 111.77 139.71 1649

F.V.kabllo kontrolli Cu te
4.142/2.28 armuar, ne toke, 37x2.5 mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 1420 1434.2
Te ndryshme leke 0.004 1434.2 5.7
Shuma : 130 1439.9 1569.5 125.56 156.95 1852

F.V.kabllo kontrolli Cu te
4.142/2.29 armuar, ne toke, 4x4 mm2 m 1
Sp + p op 0.5 185 92.5
Shtese mbi paga 16.7% leke 92.5 0.167 15
Kabell m 1.01 305 308.05
Te ndryshme leke 0.006 308.05 1.8
Shuma : 108 309.9 417.8 33.428 41.785 493

F.V.kabllo kontrolli Cu te
4.142/2.33 armuar, ne toke, 10x4 mm2 m 1
Sp + p op 0.5 185 92.5
Shtese mbi paga 16.7% leke 92.5 0.167 15
Kabell m 1.01 680 686.8
Te ndryshme leke 0.006 686.8 4.1
Shuma : 108 690.9 798.9 63.909 79.887 943

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne tubot e
4.149/1 vendosur me pare, sexion 1mm2 km 1
Sp + p op 60 185 11100
Shtese mbi paga 16.7% leke 11100 0.167 1854
Percjelles km 1.01 11000 11110
Te ndryshme leke 0.05 11110 555.5
Shuma : 12954 11665.5 24619.2 1969.5 2462 29051
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

F.V. percjellesa Cu te izoluar me


gome, per ndricim, ne tubot e
4.149/2 vendosur me pare,sexion 1.5mm2 km 1
Sp + p op 67 185 12395
Shtese mbi paga 16.7% leke 12395 0.167 2070
Percjelles km 1.01 16000 16160
Te ndryshme leke 0.045 16160 727.2
Shuma : 14465 16887.2 31352.2 2508.2 3135 36996

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
4.149/3 vendosur me pare, sexion 2.5mm2 km 1
Sp + p op 67 185 12395
Shtese mbi paga 16.7% leke 12395 0.167 2070
Percjelles km 1.01 25500 25755
Te ndryshme leke 0.045 25755 1159.0
Shuma : 14465 26914.0 41378.9 3310.3 4138 48827

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
4.149/4 vendosur me pare, sexion 4mm2 km 1
Sp + p op 67 185 12395
Shtese mbi paga 16.7% leke 12395 0.167 2070
Percjelles km 1.01 39600 39996
Te ndryshme leke 0.045 39996 1799.8
Shuma : 14465 41795.8 56260.8 4500.9 5626 66388

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
4.149/5 vendosur me pare, sexion 6mm2 km 1
Sp + p op 100 185 18500
Shtese mbi paga 16.7% leke 18500 0.167 3090
Percjelles km 1.01 57800 58378
Kapikorda cop 45 10 450
Te ndryshme leke 0.04 58378 2335.1
Shuma : 21590 61163.1 82752.6 6620.2 8275 97648

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
4.149/6 vendosur me pare, sexion 10mm2 km 1
Sp + p op 14.8 185 2738
Shtese mbi paga 16.7% leke 2738 0.167 457
Percjelles km 1.01 96200 97162
Kapikorda cop 80 15 1200
Te ndryshme leke 0.04 97162 3886.5
Shuma : 3195 102248.5 105444 8435.5 10544 124424

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
4.149/7 vendosur me pare, sexion 16mm2 km 1
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Sp + p op 185 185 34225
Shtese mbi paga 16.7% leke 34225 0.167 5716
Percjelles km 1.01 153700 155237
Kapikorda cop 90 19 1710
Te ndryshme leke 0.04 155237 6209.5
Shuma : 39941 163156.5 203097 16248 20310 239655

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
4.149/8 vendosur me pare, sexion 25mm2 km 1
Sp + p op 198 185 36630
Shtese mbi paga 16.7% leke 36630 0.167 6117
Percjelles km 1.01 240200 242602
Kapikorda cop 100 23 2300
Te ndryshme leke 0.04 242602 9704.1
Shuma : 42747 254606.1 297353 23788 29735 350877

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
4.149/9 vendosur me pare sexion 35mm2 km 1
Sp + p op 198 185 36630
Shtese mbi paga 16.7% leke 36630 0.167 6117
Percjelles km 1.01 334700 338047
Kapikorda cop 100 35 3500
Te ndryshme leke 0.04 338047 13521.9
Shuma : 42747 355068.9 397816 31825 39782 469423

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne tubot e
4.149/10 vendosur me pare sexion 50mm2 km 1
Sp + p op 233 185 43105
Shtese mbi paga 16.7% leke 43105 0.167 7199
Percjelles km 1.01 474400 479144
Kapikorda cop 100 50 5000
Te ndryshme leke 0.04 479144 19165.8
Shuma : 50304 503309.8 553613 44289 55361 653264

F.V. percjellesa Cu te izoluar me


gome per ndricim, ne tubot e
4.149/11 vendosur me pare sexion 70mm2 km 1
Sp + p op 265 185 49025
Shtese mbi paga 16.7% leke 49025 0.167 8187
Percjelles km 1.01 663200 669832
Kapikorda cop 100 65 6500
Te ndryshme leke 0.04 669832 26793.3
Shuma : 57212 703125.3 760337 60827 76034 897198

F.V. percjellesa Cu te izoluar me


gome per ndricim, ne tubot e
4.149/12 vendosur me pare, sexion 95mm2 km 1
Sp + p op 265 185 49025
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Shtese mbi paga 16.7% leke 49025 0.167 8187
Percjelles km 1.01 899000 907990
Kapikorda cop 100 80 8000
Te ndryshme leke 0.04 907990 36319.6
Shuma : 57212 952309.6 1009522 80762 100952 1191236

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
4.150/1 sexion 1mm2 km 1
Sp + p op 100 185 18500
Shtese mbi paga 16.7% leke 18500 0.167 3090
Percjelles km 1.01 11000 11110
Plumb kg 26 350 9100
Te ndryshme leke 0.035 20210 707.4
Shuma : 21590 20917.4 42507 3401 4251 50158

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
4.150/2 sexion 1.5mm2 km 1
Sp + p op 100 185 18500
Shtese mbi paga 16.7% leke 18500 0.167 3090
Percjelles km 1.01 16000 16160
Izolator tip I cop 230 120 27600
Bulona kg 8 125 1000
Plumb kg 26 350 9100
Te ndryshme leke 0.035 53860 1885.1
Shuma : 21590 55745.1 77335 6187 7733 91255

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
4.150/3 sexion 2.5mm2 km 1
Sp + p op 100 185 18500
Shtese mbi paga 16.7% leke 18500 0.167 3090
Percjelles km 1.01 25500 25755
Izolator tip I cop 230 120 27600
Bulona kg 8 125 1000
Plumb kg 26 350 9100
Te ndryshme leke 0.035 63455 2220.9
Shuma : 21590 65675.9 87265 6981 8727 102973

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
4.150/4 sexion 4mm2 km 1
Sp + p op 100 185 18500
Shtese mbi paga 16.7% leke 18500 0.167 3090
Percjelles km 1.01 39600 39996
Izolator tip I cop 230 120 27600
Bulona kg 8 125 1000
Plumb kg 26 350 9100
Te ndryshme leke 0.035 77696 2719.4
Shuma : 21590 80415.4 102005 8160 10200 120366

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
4.150/5 sexion 6mm2 km 1
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Sp + p op 117 185 21645
Shtese mbi paga 16.7% leke 21645 0.167 3615
Percjelles km 1.01 57800 58378
Izolator tip I cop 230 120 27600
Bulona kg 8 125 1000
Plumb kg 26 350 9100
Kapikorda cop 45 10 450
Te ndryshme leke 0.035 96078 3362.7
Shuma : 25260 99890.7 125150 10012 12515 147678

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
4.150/6 sexion 10mm2 km 1
Sp + p op 155 185 28675
Shtese mbi paga 16.7% leke 28675 0.167 4789
Percjelles km 1.01 96200 97162
Izolator tip II cop 230 145 33350
Bulona kg 12 125 1500
Plumb kg 36 350 12600
Kapikorda cop 69 15 1035
Te ndryshme leke 0.03 145647 4369.4
Shuma : 33464 150016.4 183480 14678 18348 216507

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
4.150/7 sexion 16mm2 km 1
Sp + p op 210 185 38850
Shtese mbi paga 16.7% leke 38850 0.167 6488
Percjelles km 1.01 153700 155237
Izolator tip II cop 230 145 33350
Bulona kg 12 125 1500
Plumb kg 36 350 12600
Kapikorda cop 60 19 1140
Te ndryshme leke 0.03 203827 6114.8
Shuma : 45338 209941.8 255280 20422 25528 301230

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
4.150/8 sexion 25mm2 km 1
Sp + p op 240 185 44400
Shtese mbi paga 16.7% leke 44400 0.167 7415
Percjelles km 1.01 249200 251692
Izolator tip II cop 230 145 33350
Bulona kg 12 125 1500
Plumb kg 36 350 12600
Kapikorda cop 90 23 2070
Te ndryshme leke 0.03 301212 9036.4
Shuma : 51815 310248.4 362063 28965 36206 427235

F.V. percjellesa Cu te izoluar me


gome per ndricim,ne izolator,
4.150/9 sexion 35mm2 km 1
Sp + p op 244 185 45140
Shtese mbi paga 16.7% leke 45140 0.167 7538
Percjelles km 1.01 334700 338047
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Izolator tip II cop 230 145 33350
Bulona kg 12 125 1500
Plumb kg 36 350 12600
Kapikorda cop 100 35 3500
Te ndryshme leke 0.03 388997 11669.9
Shuma : 52678 400666.9 453345 36268 45335 534947

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
4.150/10 sexion 50mm2 km 1
Sp + p op 260 185 48100
Shtese mbi paga 16.7% leke 48100 0.167 8033
Percjelles km 1.01 474400 479144
Izolator tip II cop 230 145 33350
Bulona kg 12 125 1500
Plumb kg 36 350 12600
Kapikorda cop 100 50 5000
Te ndryshme leke 0.03 531594 15947.8
Shuma : 56133 547541.8 603675 48294 60367 712336

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
4.150/11 sexion 70mm2 km 1
Sp + p op 292 185 54020
Shtese mbi paga 16.7% leke 54020 0.167 9021
Percjelles km 1.01 663200 669832
Izolator tip II cop 230 145 33350
Bulona kg 12 125 1500
Plumb kg 36 350 12600
Kapikorda cop 100 65 6500
Te ndryshme leke 0.03 723782 21713
Shuma : 63041 745495 808537 64683 80854 954073

F.V. percjellesa Cu te izoluar me


gome, per ndricim,ne izolator,
4.150/12 sexion 95mm2 km 1
Sp + p op 292 185 54020
Shtese mbi paga 16.7% leke 54020 0.167 9021
Percjelles km 1.01 899000 907990
Izolator tip II cop 230 145 33350
Bulona kg 12 125 1500
Plumb kg 36 350 12600
Kapikorda cop 100 80 8000
Te ndryshme leke 0.03 963440 28903
Shuma : 63041 992343 1055385 84431 105538 1245354

F.V.celsa e priza ndricimi te


4.154/1 zakonshme brenda murit cop 1
Sp + p op 0.93 185 172.05
Shtese mbi paga 16.7% leke 172.05 0.167 29
Celsa ose priza te zakonsh. cop 1 150 150
Kuti shperndarese pa kapak cop 1 15 15
Te ndryshme leke 0.02 165 3
Shuma : 201 168 369 30 37 436
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
F.V.celsa e priza ndricimi 2 polare
4.154/2 brenda murit cop 1
Sp + p op 0.93 185 172.05
Shtese mbi paga 16.7% leke 172.05 0.167 29
Celsa ose priza 2 polare cop 1 250 250
Kuti shperndarese pa kapak cop 1 20 20
Te ndryshme leke 0.02 270 5.4
Shuma : 201 275.4 476 38.095 47.618 562

F.V.celsa e priza ndricimi me


4.154/3 nulifikim brenda murit cop 1
Sp + p op 0.93 185 172.05
Shtese mbi paga 16.7% leke 172.05 0.167 29
Celsa ose priza me nulifikim cop 1 180 180
Kuti shperndarese pa kapak cop 1 15 15
Te ndryshme leke 0.02 195 3.9
Shuma : 201 198.9 400 31.975 39.968 472

F.V.celsa e priza ndricimi te


4.155/a zakoneshme jashte murit cop 1
Sp + p op 0.63 185 116.55
Shtese mbi paga 16.7% leke 116.55 0.167 19
Celsa ose priza te zakon. cop 1 150 150
Kuti shperndarese pa kapak cop 1 60 60
Te ndryshme leke 0.1 210 21.0
Shuma : 136 231.0 367 29.361 36.701 433

F.V.celsa e priza ndricimi 2 polare


4.155/b jashte murit cop 1
Sp + p op 0.63 185 116.55
Shtese mbi paga 16.7% leke 116.55 0.167 19
Celsa ose priza 2 polare cop 1 250 250
Kuti shperndarese pa kapak cop 1 125 125
Te ndryshme leke 0.1 375 37.5
Shuma : 136 412.5 549 43.881 54.851 647

F.V.celsa e priza ndricimi me


4.155/c nulifikim jashte murit cop 1
Sp + p op 0.63 185 116.55
Shtese mbi paga 16.7% leke 116.55 0.167 19
Celsa ose priza me nulifikim cop 1 180 180
Kuti shperndarese pa kapak cop 1 60 60
Te ndryshme leke 0.1 240 24.0
Shuma : 136 264.0 400 32.001 40 472

F.V. kuti shperndarese me kapak


4.155/4 plastike 118x96x50mm cop 1
Sp + p op 0.3 185 55.5
Shtese mbi paga 16.7% leke 55.5 0.167 9
Kuti shperndarese me kapak cop 1 20 20
Te ndryshme leke 0.04 20 0.8
Shuma : 65 20.8 86 6.8455 8.5569 101

F.V. kuti shperndarese me kapak


4.155/5 metalike 91x91x54mm cop 1
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Sp + p op 0.43 185 79.55
Shtese mbi paga 16.7% leke 79.55 0.167 13
Kuti shperndarese me kapak cop 1 30 30
Te ndryshme leke 0.01 30 0.3
Shuma : 93 30.3 123 9.8508 12.313 145

4.155/1 F.V. portollampa te zakoneshme cop 1


Sp + p op 0.53 185 98.05
Shtese mbi paga 16.7% leke 98.05 0.167 16
Portollampe e zakoneshme cop 1 35 35
Te ndryshme leke 0.04 35 1.4
Shuma : 114 36.4 151 12 15 178

4.155/3 F.V. siguresa t/ulet cop 1


Sp + p op 0.26 185 48.1
Shtese mbi paga 16.7% leke 48.1 0.167 8
Sigurese e T/U deri 50 A cop 1 360 360
Te ndryshme leke 0.03 360 10.8
Shuma : 56 370.8 427 34 43 504

F.V.konstruksione te vogla
4.164 elektrike ton 1
Sp + p op 990 185 183150
Shtese mbi paga 16.7% leke 183150 0.167 30586
Transport ton 6 20 120
Saldatrice elektrike op 16 110 1760
Gazogjen op 2 80 160
Trapano elektrike op 45 95 4275
Tranxhe elektrike op 1 210 210
Torno op 20 350 7000
Autovinc 5 T op 2 3100 6200
Hekur profil e shirit ton 1.01 95000 95950
Bulona e dado kg 11 125 1375
Prixhioner φ8-10 kg 7 300 2100
Elektroda saldimi kg 16 180 2880
Oksigjen liter 20 122 2440
Karbit kg 2 210 420
Te ndryshme leke 0.1 105165 10516.5
Shuma : 213736 120 19605 115682 349143 27931 34914 411988

F.V.Tokezime e mbrojtje
atmosferike ne objekt me hekur
4.167 shirit ton 1
Sp + p op 990 185 183150
Shtese mbi paga 16.7% leke 183150 0.167 30586
Transport ton 6.5 20 130
Saldatrice elektrike op 80 110 8800
Trapano elektrike op 22 95 2090
Autovinc 5 T op 2 3100 6200
Hekur shirit ton 1.01 94000 94940
Tub hekuri i zi ton 0.025 110000 2750
Grapeta mberthyese per shirit kg 150 150 22500
Hekur profil kg 100 100 10000
Elektroda saldimi kg 18 180 3240
Bulona e dado te zinguar kg 3 320 960
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Te ndryshme leke 0.035 134390 4703.7
Shuma : 213736 130 17090 139094 370050 29604 37005 436659

F.V.Tokezime e mbrojtje
4.167/1 atmosferike ne objekt me hekur φ ton 1
Sp + p op 990 185 183150
Shtese mbi paga 16.7% leke 183150 0.167 30586
Transport ton 6.5 20 130
Saldatrice elektrike op 80 110 8800
Trapano elektrike op 22 95 2090
Autovinc 5 T op 2 3100 6200
Hekur φ ton 1.01 90000 90900
Tub hekuri
Grapeta I zi
mberthyese per ton 0.025 110000 2750
hekur φ kg 150 150 22500
Hekur profil kg 100 88 8800
Elektroda saldimi kg 18 285 5130
Bulona e dado te zinguar kg 3 180 540
Te ndryshme leke 0.02 130620 2612.4
Shuma : 213736 130 17090 133232 364188 29135 36419 429742

F.V.Mbrojtje atmosferike rezervuari


4.168 metalik ton 1
Sp + p op 510 185 94350
Shtese mbi paga 16.7% leke 94350 0.167 15756
Transport ton 7 20 140
Saldatrice elektrike op 42 110 4620
Trapano elektrike op 30 95 2850
Autovinc 5 T op 2 3100 6200
Hekur shirit ton 0.05 94000 4700
Tub hekuri I zi ton 1.01 110000 111100
Llamarine e zeze 10mm kg 370 95 35150
Elektroda saldimi kg 126 180 22680
Bulona e dado te zinguar kg 8 320 2560
Te ndryshme leke 0.05 176190 8809.5
Shuma : 110106 140 13670 185000 308916 24713 30892 364521

F.V.Mbrojtje atmosferike oxhaku


4.169 me hekur shirit ton 1
Sp + p op 1090 185 201650
Shtese mbi paga 16.7% leke 201650 0.167 33676
Transport ton 9.5 20 190
Saldatrice elektrike op 110 110 12100
Trapano elektrike op 30 95 2850
Argano elektrike 5t op 40 90 3600
Autovinc 5 T op 2 3100 6200
Hekur shirit ton 1.01 94000 94940
Tub hekuri I zi ton 0.57 110000 62700
Grapeta mberthyese per shirit kg 235 150 35250
Hekur profil kg 60 88 5280
Elektroda saldimi kg 47 180 8460
Bulona e dado te zinguar kg 100 320 32000
Te ndryshme leke 0.01 238630 2386.3
Shuma : 235326 190 24750 241016 501282 40103 50128 591513
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
F.V.Mbrojtje atmosferike oxhaku
4.169/1 me hekur φ ton 1
Sp + p op 1090 185 201650
Shtese mbi paga 16.7% leke 201650 0.167 33676
Transport ton 9.5 20 190
Saldatrice elektrike op 110 110 12100
Trapano elektrike op 30 1300 39000
Argano elektrike 5t op 40 90 3600
Autovinc 5 T op 2 3100 6200
Hekur φ ton 1.01 90000 90900
Tub hekuri I zi ton 0.57 110000 62700
Grapeta mberthyese per shirit kg 235 150 35250
Hekur profil kg 60 88 5280
Elektroda saldimi kg 47 180 8460
Bulona e dado te zinguar kg 100 320 32000
Te ndryshme leke 0.01 234590 2345.9
Shuma : 235326 190 60900 236936 533351 42668 53335 629355

Pergatitje konstruksione metalike


4.1/p te perbera ton 1
Sp + p op 81 185 14985
Shtese mbi paga 16.7% leke 14985 0.167 2502
Transport ton 5.15 20 103
Saldatrice e zakoneshme op 15 110 1650
Gazogjen 1m3 op 1.5 80 120
Tranxhe elektrike op 1.5 210 315
Trapano elektrike op 1.5 95 142.5
Vinc ure ÷5 T op 3 147 441
Autovinc ÷5 t op 0.2 3100 620
Hekur profil e shirit kg 810 88 71280
Llamarine e zeze >2.5mm kg 220 105 23100
Elektroda te zakoneshme kg 10 180 1800
Karbit kg 1 210 210
Oksigjen liter 10 122 1220
Shuma : 17487 103 3288.5 97610 118489 9479 11849 139817

Pergatitje konstruksione kapriata


4.2/p me shumeprofile ton 1
Sp + p op 81 185 14985
Shtese mbi paga 16.7% leke 14985 0.167 2502
Transport ton 5.15 20 103
Saldatrice e zakoneshme op 25 110 2750
Gazogjen 1m3 op 1.5 80 120
Tranxhe elektrike op 3 210 630
Trapano elektrike op 3 95 285
Vinc ure ÷5 T op 3 147 441
Autovinc ÷5 t op 0.2 3100 620
Hekur profil e shirit kg 730 105 76650
Llamarine e zeze ÷2.5mm kg 110 105 11550
Llamarine e zeze >2.5mm kg 190 105 19950
Elektroda te zakoneshme kg 23 180 4140
Karbit kg 2.5 210 525
Oksigjen liter 25 122 3050
Shuma : 17487 103 4846 115865 138301 11064 13830 163196
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

4.3/p Pergatitje konstruksione te thjeshta ton 1


Sp + p op 70 185 12950
Shtese mbi paga 16.7% leke 12950 0.167 2163
Transport ton 5.15 20 103
Saldatrice e zakoneshme op 5 110 550
Gazogjen 1m3 op 1.5 80 120
Tranxhe elektrike op 1 210 210
Trapano elektrike op 2 95 190
Vinc ure ÷5 T op 2 147 294
Autovinc ÷5 t op 0.2 3100 620
Hekur profil e shirit kg 910 105 95550
Llamarine e zeze >2.5mm kg 120 105 12600
Elektroda te zakoneshme kg 4 180 720
Karbit kg 1.5 210 315
Oksigjen liter 15 122 1830
Shuma : 15113 103 1984 111015 128215 10257 12821 151293

Pergatitje shkalle me profile e


4.4/p hekur φ ton 1
Sp + p op 86 185 15910
Shtese mbi paga 16.7% leke 15910 0.167 2657
Transport ton 5.1 20 102
Saldatrice e zakoneshme op 9.5 110 1045
Gazogjen 1m3 op 3 80 240
Tranxhe elektrike op 2 210 420
Vinc ure ÷5 T op 1.5 147 220.5
Autovinc ÷5 t op 0.2 3100 620
Hekur profil e shirit kg 400 105 42000
Llamarine e zeze >2.5mm kg 380 105 39900
Hekur φ10 kg 240 90 21600
Elektroda te zakoneshme kg 6 180 1080
Karbit kg 1.5 210 315
Oksigjen liter 15 122 1830
Shuma : 18567 102 2545.5 106725 127939 10235 12794 150969

Pergatitje shkalle me llamarine te


4.5/p riguar ton 1
Sp + p op 100 185 18500
Shtese mbi paga 16.7% leke 18500 0.167 3090
Transport ton 5.1 20 102
Saldatrice e zakoneshme op 12 110 1320
Gazogjen 1m3 op 3 80 240
Tranxhe elektrike op 2 210 420
Vinc ure ÷5 T op 1 147 147
Autovinc ÷5 t op 0.2 3100 620
Hekur profil e shirit kg 420 105 44100
Llamarine e zeze e riguar kg 500 105 52500
Hekur φ10 kg 100 90 9000
Elektroda te zakoneshme kg 8 180 1440
Karbit kg 1 210 210
Oksigjen liter 10 122 1220
Shuma : 21590 102 2747 108470 132909 10633 13291 156832

4.6/p Pergatitje sheshe te perhershem ton 1


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Sp + p op 115 185 21275
Shtese mbi paga 16.7% leke 21275 0.167 3553
Transport ton 5.05 20 101
Saldatrice e zakoneshme op 9 110 990
Gazogjen 1m3 op 3 80 240
Tranxhe elektrike op 1 210 210
Trapano elektrike op 1 95 95
Vinc ure ÷5 T op 1 147 147
Autovinc ÷5 t op 0.2 3100 620
Hekur profil e shirit kg 405 105 42525
Llamarine e zeze >2.5mm kg 605 105 63525
Elektroda te zakoneshme kg 6 180 1080
Karbit kg 2 210 420
Oksigjen liter 20 122 2440
Shuma : 24828 101 2302 109990 137221 10978 13722 161921

Pergatitje trare e kolona me


4.8/p llamarin ton 1
Sp + p op 150 185 27750
Shtese mbi paga 16.7% leke 27750 0.167 4634
Transport ton 5.3 20 106
Saldatrice elektrike 500A op 43 110 4730
Gazogjen 3m3 op 7 80 560
Tranxhe elektrike op 2.4 210 504
Automat saldimi op 16 147 2352
Automat prerje me O2 op 10 100 1000
Vinc ure ÷10 T op 16 147 2352
Vinç ekskavator op 1.5 2700 4050
Autovinc ÷16 t op 0.25 3500 875
Llamarine e zeze >2.5mm kg 1060 105 111300
Elektroda te zakoneshme kg 30 180 5400
Elektroda karboni kg 8 0 0
Karbit kg 29 210 6090
Oksigjen liter 290 122 35380
Flus saldimi kg 24 150 3600
Tel saldimi celiku kg 20 140 2800
Shuma : 32384 106 16423 164570 213483 17079 21348 251910

ANALIZA TE REJA

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
141/b3.1 3x10mm2 m 1
Sp + p op 0.65 185 120.25
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 450 454.5
Te ndryshme leke 0.06 454.5 27.3
Shuma : 140 481.8 622 49.768 62.21 734

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
141/b3.2 3x16mm2 m 1
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Sp + p op 0.65 185 120.25
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 940 949.4
Te ndryshme leke 0.06 949.4 57.0
Shuma : 140 1006.4 1147 91.736 114.67 1353

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
141/b3.3 3x25mm2 m 1
Sp + p op 0.65 185 120.25
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 1450 1464.5
Te ndryshme leke 0.06 1464.5 87.9
Shuma : 140 1552.4 1693 135.42 169.27 1997

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
141/b3.4 3x35mm2 m 1
Sp + p op 0.65 185 120.25
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 1810 1828.1
Te ndryshme leke 0.06 1828.1 109.7
Shuma : 140 1937.8 2078 166.25 207.81 2452

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
141/b3.5 3x50mm2 m 1
Sp + p op 0.85 185 157.25
Shtese mbi paga 16.7% leke 157.25 0.167 26
Kabell m 1.01 2150 2171.5
Te ndryshme leke 0.04 2171.5 86.9
Shuma : 184 2258.4 2442 195.35 244.19 2881

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
141/b3.6 3x70mm2 m 1
Sp + p op 0.85 185 157.25
Shtese mbi paga 16.7% leke 157.25 0.167 26
Kabell m 1.01 3200 3232
Te ndryshme leke 0.04 3232 129.3
Shuma : 184 3361.3 3545 283.58 354.48 4183

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
141/b3.7 3x95mm2 m 1
Sp + p op 0.85 185 157.25
Shtese mbi paga 16.7% leke 157.25 0.167 26
Kabell m 1.01 3100 3131
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Te ndryshme leke 0.04 3131 125.2
Shuma : 184 3256.2 3440 275.18 344 4059

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
141/b3.8 3x120mm2 m 1
Sp + p op 1 185 185
Shtese mbi paga 16.7% leke 185 0.167 31
Kabell m 1.01 4980 5029.8
Te ndryshme leke 0.025 5029.8 125.7
Shuma : 216 5155.5 5371 429.72 537.14 6338

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
141/b3.9 3x150mm2 m 1
Sp + p op 1 185 185
Shtese mbi paga 16.7% leke 185 0.167 31
Kabell m 1.01 5890 5948.9
Te ndryshme leke 0.025 5948.9 148.7
Shuma : 216 6097.6 6314 505.08 631.35 7450

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
141/b3.10 3x185mm2 m 1
Sp + p op 1 185 185
Shtese mbi paga 16.7% leke 185 0.167 31
Kabell m 1.01 7210 7282.1
Te ndryshme leke 0.025 7282.1 182.1
Shuma : 216 7464.2 7680 614.4 768 9062

F.V.ne mure e
konstruksione kabllo Cu
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
141/b3.11 3x240mm2 m 1
Sp + p op 1 185 185
Shtese mbi paga 16.7% leke 185 0.167 31
Kabell m 1.01 9150 9241.5
Te ndryshme leke 0.025 9241.5 231.0
Shuma : 216 9472.5 9688 775.07 968.84 11432

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/b4.1 3x10mm2 m 1
Sp + p op 0.65 185 120.25
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 720 727.2
Te ndryshme leke 0.06 727.2 43.6
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Shuma : 140 770.8 911 72.893 91.116 1075

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/b4.2 3x16mm2 m 1
Sp + p op 0.65 185 120.25
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 912 921.12
Te ndryshme leke 0.06 921.12 55.3
Shuma : 140 976.4 1117 89.338 111.67 1318

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/b4.3 3x25mm2 m 1
Sp + p op 0.65 185 120.25
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 1104 1115.04
Te ndryshme leke 0.06 1115.04 66.9
Shuma : 140 1181.9 1322 105.78 132.23 1560

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/b4.4 3x35mm2 m 1
Sp + p op 0.65 185 120.25
Shtese mbi paga 16.7% leke 120.25 0.167 20
Kabell m 1.01 1223 1235.23
Te ndryshme leke 0.06 1235.23 74.1
Shuma : 140 1309.3 1450 115.97 145 1711

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/b4.5 3x50mm2 m 1
Sp + p op 0.85 185 157.25
Shtese mbi paga 16.7% leke 157.25 0.167 26
Kabell m 1.01 1414 1428.14
Te ndryshme leke 0.04 1428.14 57.1
Shuma : 184 1485.3 1669 133.5 166.88 1969

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/b4.6 3x70mm2 m 1
Sp + p op 0.85 185 157.25
Shtese mbi paga 16.7% leke 157.25 0.167 26
Kabell m 1.01 1726 1743.26
Te ndryshme leke 0.04 1743.26 69.7
Shuma : 184 1813.0 1997 159.72 199.65 2356
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/b4.7 3x95mm2 m 1
Sp + p op 0.85 185 157.25
Shtese mbi paga 16.7% leke 157.25 0.167 26
Kabell m 1.01 2018 2038.18
Te ndryshme leke 0.04 2038.18 81.5
Shuma : 184 2119.7 2303 184.26 230.32 2718

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/b4.8 3x120mm2 m 1
Sp + p op 1 185 185
Shtese mbi paga 16.7% leke 185 0.167 31
Kabell m 1.01 2304 2327.04
Te ndryshme leke 0.025 2327.04 58.2
Shuma : 216 2385.2 2601 208.09 260.11 3069

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/b4.9 3x150mm2 m 1
Sp + p op 1 185 185
Shtese mbi paga 16.7% leke 185 0.167 31
Kabell m 1.01 2594 2619.94
Te ndryshme leke 0.025 2619.94 65.5
Shuma : 216 2685.4 2901 232.11 290.13 3424

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/b4.10 3x185mm2 m 1
Sp + p op 1 185 185
Shtese mbi paga 16.7% leke 185 0.167 31
Kabell m 1.01 3059 3089.59
Te ndryshme leke 0.025 3089.59 77.2
Shuma : 216 3166.8 3383 270.62 338.27 3992

F.V.ne mure e
konstruksione kabllo Al
fuqie 6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/b4.11 3x240mm2 m 1
Sp + p op 1 185 185
Shtese mbi paga 16.7% leke 185 0.167 31
Kabell m 1.01 3632 3668.32
Te ndryshme leke 0.025 3668.32 91.7
Shuma : 216 3760.0 3976 318.07 397.59 4692
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

F.V.ne toke kabllo Cu fuqie


3.6/6 kV, me izolim gome e
4.141/a1.1 mbulese plastmasi, 3x25mm2 m 1
Sp + p op 0.5 185 92.5
Shtese mbi paga 16.7% leke 92.5 0.167 15
Kabell m 1.01 1354 1367.54
Te ndryshme leke 0.007 1367.54 9.6
Shuma : 108 1377.1 1485 118.8 148.51 1752

F.V.ne toke kabllo Cu fuqie


3.6/6 kV, me izolim gome e
4.141/a1.2 mbulese plastmasi, 3x35mm2 m 1
Sp + p op 0.5 185 92.5
Shtese mbi paga 16.7% leke 92.5 0.167 15
Kabell m 1.01 1685 1701.85
Te ndryshme leke 0.007 1701.85 11.9
Shuma : 108 1713.8 1822 145.74 182.17 2150

F.V.ne toke kabllo Cu fuqie


3.6/6 kV, me izolim gome e
4.141/a1.3 mbulese plastmasi, 3x50mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 2191 2212.91
Te ndryshme leke 0.006 2212.91 13.3
Shuma : 130 2226.2 2356 188.46 235.57 2780

F.V.ne toke kabllo Cu fuqie


3.6/6 kV, me izolim gome e
4.141/a1.4 mbulese plastmasi, 3x70mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 2831 2859.31
Te ndryshme leke 0.006 2859.31 17.2
Shuma : 130 2876.5 3006 240.48 300.6 3547

F.V.ne toke kabllo Cu fuqie


3.6/6 kV, me izolim gome e
4.141/a1.5 mbulese plastmasi, 3x95mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 3625 3661.25
Te ndryshme leke 0.006 3661.25 22.0
Shuma : 130 3683.2 3813 305.02 381.28 4499

F.V.ne toke kabllo Cu fuqie


3.6/6 kV, me izolim gome e
4.141/a1.6 mbulese plastmasi, 3x120mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 4469 4513.69
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Te ndryshme leke 0.004 4513.69 18.1
Shuma : 173 4531.7 4704 376.36 470.45 5551

F.V.ne toke kabllo Cu fuqie


3.6/6 kV, me izolim gome e
4.141/a1.7 mbulese plastmasi, 3x150mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 5383 5436.83
Te ndryshme leke 0.004 5436.83 21.7
Shuma : 173 5458.6 5631 450.5 563.13 6645

F.V.ne toke kabllo Cu fuqie


3.6/6 kV, me izolim gome e
4.141/a1.8 mbulese plastmasi, 3x185mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 6554 6619.54
Te ndryshme leke 0.004 6619.54 26.5
Shuma : 173 6646.0 6819 545.5 681.87 8046

F.V.ne toke kabllo Cu fuqie


3.6/6 kV, me izolim gome e
4.141/a1.9 mbulese plastmasi, 3x240mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 8254 8336.54
Te ndryshme leke 0.004 8336.54 33.3
Shuma : 173 8369.9 8543 683.41 854.26 10080

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.1 mbulese plastmasi, 3x25mm2 m 1
Sp + p op 0.49 185 90.65
Shtese mbi paga 16.7% leke 90.65 0.167 15
Kabell m 1.01 741 748.41
Te ndryshme leke 0.007 748.41 5.2
Shuma : 106 753.6 859 68.755 85.944 1014

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.2 mbulese plastmasi, 3x35mm2 m 1
Sp + p op 0.49 185 90.65
Shtese mbi paga 16.7% leke 90.65 0.167 15
Kabell m 1.01 827 835.27
Te ndryshme leke 0.007 835.27 5.8
Shuma : 106 841.1 947 75.752 94.691 1117

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.3 mbulese plastmasi, 3x50mm2 m 1
Sp + p op 0.58 185 107.3
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Shtese mbi paga 16.7% leke 107.3 0.167 18
Kabell m 1.01 966 975.66
Te ndryshme leke 0.006 975.66 5.9
Shuma : 125 981.5 1107 88.539 110.67 1306

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.4 mbulese plastmasi, 3x70mm2 m 1
Sp + p op 0.58 185 107.3
Shtese mbi paga 16.7% leke 107.3 0.167 18
Kabell m 1.01 1116 1127.16
Te ndryshme leke 0.006 1127.16 6.8
Shuma : 125 1133.9 1259 100.73 125.91 1486

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.5 mbulese plastmasi, 3x95mm2 m 1
Sp + p op 0.58 185 107.3
Shtese mbi paga 16.7% leke 107.3 0.167 18
Kabell m 1.01 1297 1309.97
Te ndryshme leke 0.006 1309.97 7.9
Shuma : 125 1317.8 1443 115.44 144.3 1703

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.6 mbulese plastmasi, 3x120mm2 m 1
Sp + p op 0.75 185 138.75
Shtese mbi paga 16.7% leke 138.75 0.167 23
Kabell m 1.01 1529 1544.29
Te ndryshme leke 0.004 1544.29 6.2
Shuma : 162 1550.5 1712 136.99 171.24 2021

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.7 mbulese plastmasi, 3x150mm2 m 1
Sp + p op 0.75 185 138.75
Shtese mbi paga 16.7% leke 138.75 0.167 23
Kabell m 1.01 1707 1724.07
Te ndryshme leke 0.004 1724.07 6.9
Shuma : 162 1731.0 1893 151.43 189.29 2234

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.8 mbulese plastmasi, 3x185mm2 m 1
Sp + p op 0.75 185 138.75
Shtese mbi paga 16.7% leke 138.75 0.167 23
Kabell m 1.01 2021 2041.21
Te ndryshme leke 0.004 2041.21 8.2
Shuma : 162 2049.4 2211 176.9 221.13 2609
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

F.V.ne toke kabllo Al fuqie


3.6/6 kV, me izolim gome e
4.141/a2.9 mbulese plastmasi, 3x240mm2 m 1
Sp + p op 0.75 185 138.75
Shtese mbi paga 16.7% leke 138.75 0.167 23
Kabell m 1.01 2373 2396.73
Te ndryshme leke 0.004 2396.73 9.6
Shuma : 162 2406.3 2568 205.46 256.82 3031

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a3.1 3x25mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 1541 1556.41
Te ndryshme leke 0.06 1556.41 93.4
Shuma : 130 1649.8 1779 142.35 177.93 2100

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a3.2 3x35mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 1960 1979.6
Te ndryshme leke 0.06 1979.6 118.8
Shuma : 130 2098.4 2228 178.23 222.79 2629

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a3.3 3x50mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 2525 2550.25
Te ndryshme leke 0.04 2550.25 102.0
Shuma : 173 2652.3 2825 226 282.5 3333

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a3.4 3x70mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 3239 3271.39
Te ndryshme leke 0.04 3271.39 130.9
Shuma : 173 3402.2 3575 286 357.5 4218
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

F.V.ne mure e
konstruksione kabllo Cu
fuqie3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a3.5 3x95mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 4124 4165.24
Te ndryshme leke 0.04 4165.24 166.6
Shuma : 173 4331.8 4505 360.37 450.46 5315

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a3.6 3x120mm2 m 1
Sp + p op 0.95 185 175.75
Shtese mbi paga 16.7% leke 175.75 0.167 29
Kabell m 1.01 5062 5112.62
Te ndryshme leke 0.025 5112.62 127.8
Shuma : 205 5240.4 5446 435.64 544.55 6426

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a3.7 3x150mm2 m 1
Sp + p op 0.95 185 175.75
Shtese mbi paga 16.7% leke 175.75 0.167 29
Kabell m 1.01 6070 6130.7
Te ndryshme leke 0.025 6130.7 153.3
Shuma : 205 6284.0 6489 519.13 648.91 7657

F.V.ne mure e
konstruksione kabllo Cu
fuqie3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a3.8 3x185mm2 m 1
Sp + p op 0.95 185 175.75
Shtese mbi paga 16.7% leke 175.75 0.167 29
Kabell m 1.01 7368 7441.68
Te ndryshme leke 0.025 7441.68 186.0
Shuma : 205 7627.7 7833 626.63 783.28 9243

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a3.9 3x240mm2 m 1
Sp + p op 0.95 185 175.75
Shtese mbi paga 16.7% leke 175.75 0.167 29
Kabell m 1.01 9252 9344.52
Te ndryshme leke 0.025 9344.52 233.6
Shuma : 205 9578.1 9783 782.66 978.32 11544
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a4.1 3x25mm2 m 1
Sp + p op 0.58 185 107.3
Shtese mbi paga 16.7% leke 107.3 0.167 18
Kabell m 1.01 928 937.28
Te ndryshme leke 0.06 937.28 56.2
Shuma : 125 993.5 1119 89.499 111.87 1320

F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a4.2 3x35mm2 m 1
Sp + p op 0.58 185 107.3
Shtese mbi paga 16.7% leke 107.3 0.167 18
Kabell m 1.01 1103 1114.03
Te ndryshme leke 0.06 1114.03 66.8
Shuma : 125 1180.9 1306 104.49 130.61 1541

F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a4.3 3x50mm2 m 1
Sp + p op 0.75 185 138.75
Shtese mbi paga 16.7% leke 138.75 0.167 23
Kabell m 1.01 1299 1311.99
Te ndryshme leke 0.04 1311.99 52.5
Shuma : 162 1364.5 1526 122.11 152.64 1801

F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a4.4 3x70mm2 m 1
Sp + p op 0.75 185 138.75
Shtese mbi paga 16.7% leke 138.75 0.167 23
Kabell m 1.01 1523 1538.23
Te ndryshme leke 0.04 1538.23 61.5
Shuma : 162 1600 1762 140.93 176.17 2079

F.V.ne mure e
konstruksione kabllo Al
fuqie3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a4.5 3x95mm2 m 1
Sp + p op 0.75 185 138.75
Shtese mbi paga 16.7% leke 138.75 0.167 23
Kabell m 1.01 1796 1813.96
Te ndryshme leke 0.04 1813.96 72.6
Shuma : 162 1886.5 2048 163.88 204.84 2417
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a4.6 3x120mm2 m 1
Sp + p op 0.9 185 166.5
Shtese mbi paga 16.7% leke 166.5 0.167 28
Kabell m 1.01 2121 2142.21
Te ndryshme leke 0.025 2142.21 53.6
Shuma : 194 2195.8 2390 191.21 239 2820

F.V.ne mure e
konstruksione kabllo Al
fuqie 3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a4.7 3x150mm2 m 1
Sp + p op 0.9 185 166.5
Shtese mbi paga 16.7% leke 166.5 0.167 28
Kabell m 1.01 2394 2417.94
Te ndryshme leke 0.025 2417.94 60.4
Shuma : 194 2478.4 2673 213.82 267.27 3154

F.V.ne mure e
konstruksione kabllo Al
fuqie3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a4.8 3x185mm2 m 1
Sp + p op 0.9 185 166.5
Shtese mbi paga 16.7% leke 166.5 0.167 28
Kabell m 1.01 2834 2862.34
Te ndryshme leke 0.025 2862.34 71.6
Shuma : 194 2933.9 3128 250.26 312.82 3691

F.V.ne mure e
konstruksione kabllo Cu
fuqie 3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
141/a4.9 3x240mm2 m 1
Sp + p op 0.9 185 166.5
Shtese mbi paga 16.7% leke 166.5 0.167 28
Kabell m 1.01 3370 3403.7
Te ndryshme leke 0.025 3403.7 85.1
Shuma : 194 3488.8 3683 294.65 368.31 4346

F.V.ne toke kabllo Cu fuqie


3.6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a5.1 3x25mm2 m 1
Sp + p op 0.5 185 92.5
Shtese mbi paga 16.7% leke 92.5 0.167 15
Kabell m 1.01 1541 1556.41
Te ndryshme leke 0.018 1556.41 28.0
Shuma : 108 1584.4 1692 135.39 169.24 1997
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
F.V.ne toke kabllo Cu fuqie
3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a5.2 3x35mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 1960 1979.6
Te ndryshme leke 0.011 1979.6 21.8
Shuma : 130 2001.4 2131 170.47 213.09 2514

F.V.ne toke kabllo Cu fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a5.3 3x50mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 2525 2550.25
Te ndryshme leke 0.011 2550.25 28.1
Shuma : 130 2578.3 2708 216.63 270.78 3195

F.V.ne toke kabllo Cu fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a5.4 3x70mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 3239 3271.39
Te ndryshme leke 0.011 3271.39 36.0
Shuma : 130 3307.4 3437 274.95 343.69 4056

F.V.ne toke kabllo Cu fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a5.5 3x95mm2 m 1
Sp + p op 0.6 185 111
Shtese mbi paga 16.7% leke 111 0.167 19
Kabell m 1.01 4124 4165.24
Te ndryshme leke 0.011 4165.24 45.8
Shuma : 130 4211.1 4341 347.25 434.06 5122

F.V.ne toke kabllo Cu fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a5.6 3x120mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 5062 5112.62
Te ndryshme leke 0.006 5112.62 30.7
Shuma : 173 5143.3 5316 425.28 531.6 6273

F.V.ne toke kabllo Cu fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a5.7 3x150mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 6070 6130.7
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Te ndryshme leke 0.006 6130.7 36.8
Shuma : 173 6167.5 6340 507.22 634 7481

F.V.ne toke kabllo Cu fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a5.8 3x185mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 7368 7441.68
Te ndryshme leke 0.006 7441.68 44.7
Shuma : 173 7486.3 7659 612.72 765.9 9038

F.V.ne toke kabllo Cu fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a5.9 3x240mm2 m 1
Sp + p op 0.8 185 148
Shtese mbi paga 16.7% leke 148 0.167 25
Kabell m 1.01 9252 9344.52
Te ndryshme leke 0.006 9344.52 56.1
Shuma : 173 9400.6 9573 765.86 957.33 11296

F.V.ne toke kabllo Al fuqie


3.6/10kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a6.1 3x25mm2 m 1
Sp + p op 0.49 185 90.65
Shtese mbi paga 16.7% leke 90.65 0.167 15
Kabell m 1.01 928 937.28
Te ndryshme leke 0.018 937.28 16.9
Shuma : 106 954.2 1060 84.795 106 1251

F.V.ne toke kabllo Al fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a6.2 3x35mm2 m 1
Sp + p op 0.58 185 107.3
Shtese mbi paga 16.7% leke 107.3 0.167 18
Kabell m 1.01 1103 1114.03
Te ndryshme leke 0.011 1114.03 12.3
Shuma : 125 1126.3 1252 100.12 125.15 1477

F.V.ne toke kabllo Al fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a6.3 3x50mm2 m 1
Sp + p op 0.58 185 107.3
Shtese mbi paga 16.7% leke 107.3 0.167 18
Kabell m 1.01 1299 1311.99
Te ndryshme leke 0.011 1311.99 14.4
Shuma : 125 1326.4 1452 116.13 145.16 1713
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22

F.V.ne toke kabllo Al fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a6.4 3x70mm2 m 1
Sp + p op 0.58 185 107.3
Shtese mbi paga 16.7% leke 107.3 0.167 18
Kabell m 1.01 1523 1538.23
Te ndryshme leke 0.011 1538.23 16.9
Shuma : 125 1555.2 1680 134.43 168 1983

F.V.ne toke kabllo Al fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a6.5 3x95mm2 m 1
Sp + p op 0.58 185 107.3
Shtese mbi paga 16.7% leke 107.3 0.167 18
Kabell m 1.01 1796 1813.96
Te ndryshme leke 0.011 1813.96 20.0
Shuma : 125 1833.9 1959 156.73 195.91 2312

F.V.ne toke kabllo Al fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a6.6 3x120mm2 m 1
Sp + p op 0.75 185 138.75
Shtese mbi paga 16.7% leke 138.75 0.167 23
Kabell m 1.01 2121 2142.21
Te ndryshme leke 0.006 2142.21 12.9
Shuma : 162 2155.1 2317 185.36 231.7 2734

F.V.ne toke kabllo Al fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a6.7 3x150mm2 m 1
Sp + p op 0.75 185 138.75
Shtese mbi paga 16.7% leke 138.75 0.167 23
Kabell m 1.01 2394 2417.94
Te ndryshme leke 0.006 2417.94 14.5
Shuma : 162 2432.4 2594 207.55 259.44 3061

F.V.ne toke kabllo Al fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a6.8 3x185mm2 m 1
Sp + p op 0.75 185 138.75
Shtese mbi paga 16.7% leke 138.75 0.167 23
Kabell m 1.01 2834 2862.34
Te ndryshme leke 0.006 2862.34 17.2
Shuma : 162 2879.5 3041 243.31 304.14 3589

F.V.ne toke kabllo Al fuqie


3.6/6kV, me izolim gome e
mbulese plastmasi, i armuar,
4.141/a6.9 3x240mm2 m 1
Sp + p op 0.75 185 138.75
Shtese mbi paga 16.7% leke 138.75 0.167 23
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Kabell m 1.01 3370 3403.7
Te ndryshme leke 0.006 3403.7 20.4
Shuma : 162 3424.1 3586 286.88 358.6 4232

F.V. shirit sinjalizimi per


4.141/a7.0 kabllo 20 kv m 1
Sp + p op 0.04 185 7.4
Shtese mbi paga 16.7% leke 7.4 0.167 1
Shirit sinjalizimi m 1 0 0
Te ndryshme leke 0.006 0 0.0
Shuma : 9 0.0 9 0.6909 0.8636 10

4. 107 Montim rezervuar gazi cope


Specialist + Punetor op 19 185 3515
Shtese mbi pagat 16.7% leke 0.167 587.005
Transport materiale ton/km 0.036 20 1
Vinç derrik 50t op 4 5000 20000
Kompresor,tripan,troko etj. op 4 300 1200
Bullona ankorues cope 12 120 1440
Rakorderi leke 55 55
Te ndryshme 1 % leke 15.0
Shuma 4102 1 21200 1510 26813 2145 2681 31639

F.V Grup reduktimi 2


degesh 100kg/h, P1=2-18
4 108 bar, p2=0.5bar cope
Specialist + Punetor op 4.922 185 911
Shtese mbi pagat 16.7% leke 0.167 152
Transport materiale ton/km 0.036 20 1
grup reduktimi 2 degesh 100kg ml 1 99000 99000
Rakorderi leke 25000 25000
Te ndryshme 1 % 1240.0
Shuma 1063 1 125240 126304 10104 12630 149038

F.V Termostat per


4. 109 avulluesin cope
Specialist + Punetor op 0.35 185 65
Shtese mbi pagat 16.7% leke 0.167 11
Transport materiale ton/km 0.036 20 1
termostat per avulluesin cope 1 50000 50000
Rakorderi leke 555 555
Te ndryshme 1 % 505.6
Shuma 76 1 51061 51137 4091 5114 60342

F.V Elektrovalvul
antidefragrante Dn 25 e
4. 110 mbyllur cope
Specialist + Punetor op 0.494 185 91
Shtese mbi pagat 16.7% leke 0.167 15
Transport materiale ton/km 0.036 20 1
Elektrovalvul antidefragrante D cope 1 185000 185000
Rakorderi leke 5200 5200
Te ndryshme 1 % 1902.0
Shuma 107 1 192102 192210 15377 19221 226807
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
F.V Avullues gazi me uje te
4.112 ngrohte 100 kg/h cope
Specialist + Punetor op 1 185 185
Shtese mbi pagat 16.7% leke 0.167 31
Transport materiale ton/km 0.036 20 1
Avullues gazi me uje ngroh 10 cope 1 1100000 1100000
Rakorderi leke 76881 76881
Te ndryshme 1 % 11768.8
Shuma 216 1 1188650 1188867 95109 118887 1402863

F.V Valvul reduksioni


presioni larte me
manometrat P1=1.5 bar,
4.114 40kg/h cope
Specialist + Punetor op 1.57 185 290
Shtese mbi pagat 16.7% leke 0.167 49
Transport materiale ton/km 0.036 20 1
Valvul reduksioni presioni larte cope 1 20000 20000
Manometrat P1=1.5 bar, 40kg/ cope 2 13600 27200
Te ndryshme 1 % 472.0
Shuma 339 1 47672 48012 3841 4801 56654

F.V Valvul bronxi me sfere


4.116 gazi 1 1/2"FF, Pn=40 bar cope
Specialist + Punetor op 1.163 185 215
Shtese mbi pagat 16.7% leke 0.167 36
Transport materiale ton/km 0.036 20 1
Valvul bronxi gazi 1 1/2"FF,Pn cope 1 6050 6050
Rakorderi leke 220 220
Te ndryshme 1 % 62.7
Shuma 251 1 6333 6585 526.78 658.48 7770

F.V Elektrovalvul
emergjence Dn 1
4.117 1/2"Pn=500 bar cope
Specialist + Punetor op 1.1 185 204
Shtese mbi pagat 16.7% leke 0.167 34
Transport materiale ton/km 0.036 20 1
elek/valvul emergje.Dn 11/2"P cope 1 108000 108000
Rakorderi leke 179 179
Te ndryshme 1 % 1081.8
Shuma 237 1 109261 109499 8759.9 10950 129209

F.V Valvul bronxi me sfere


4.118 gazi 1", Pn=40 bar cope
Specialist + Punetor op 0.4 185 74
Shtese mbi pagat 16.7% leke 0.167 12
Transport materiale ton/km 0.036 20 1
valvul bronxi gazi 1",Pn=40 bar cope 1 4200 4200
Rakorderi leke 274 274
Te ndryshme 1 % 44.7
Shuma 86 1 4519 4606 368.49 460.61 5435

F.V Manometer me trup


4.119 inoxi, glicerine, Dn 63, 1 ba cope
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Specialist + Punetor op 0.31 185 57
Shtese mbi pagat 16.7% leke 0.167 10
Transport materiale ton/km 0.036 20 1
Manometer inoxi,glicerine,Dn63 cope 1 5000 5000
Rakorderi leke 220 220
Te ndryshme 1 % 52.2
Shuma 67 1 5272 5340 427.21 534 6301

F.V Ventil manometer


4.12 bronxi 1/4"per gaz cope
Specialist + Punetor op 0.178 185 33
Shtese mbi pagat 16.7% leke 0.167 5
Transport materiale ton/km 0.036 20 1
ventil manometer bronxi 1/4"pe cope 1 2300 2300
Rakorderi leke 200 200
Te ndryshme 1 % 25.0
Shuma 38 1 2525 2564 205.15 256.44 3026

F.V Çentraline per rrjedhje


4.124 gazi me 1 sensor cope
Specialist + Punetor op 1.8 185 333
Shtese mbi pagat 16.7% leke 0.167 56
Transport materiale ton/km 0.036 20 1
Çentraline per rrjedhje gazi 1s cope 1 150000 150000
Rakorderi leke 2956 2956
Te ndryshme 1 % 1529.6
Shuma 389 1 154486 154875 12390 15488 182753

4.132 Montim pompe zhytese cope


Specialist + Punetor op 2 185 370
Shtese mbi pagat 16.7% leke 0.167 62
Fiksuese cope 4 250 1000
Materiale te imta dhe kuadri elekkomplet 1 12000 12000
Shuma 432 13000 13432 1074.5 1343 15850
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
F.V Valvul ajernxjerrese 4"
4.14 Pn 25 cope
Specialist + Punetor op 1.378 185 255
Shtese mbi pagat 16.7% leke 0.167 43
Transport materiale ton/km 0.036 20 1
Valvul ajernxjerrese 4" Pn 25 cope 1 5000 5000
Te ndryshme 1 % leke 50
Shuma 298 1 5050 5349 427.88 534.85 6311

Montim grup motorr -


4.145 reduktor cope
Specialist + Punetor op 2 185 370.0
Shtese mbi pagat 16.7% leke 0.167 61.8
grup motorr-reduktor cope 1 128500 128500
Materiale te imta dhe kuadri elekkomplet 1 10380 10380
Shuma 432 138880 139312 11145 13931 164388
F.V reduktor presioni 0-6
4.166 bar(1/2''-1'') cope
Specialist + Punetor op 0.46 185 85.1
Shtese mbi pagat 16.7% leke 0.167 14.2
Transport materiale ton/km 0.036 20 1
reduktor presioni 0-6 bar cope 1 1400 1400
Te ndryshme 1 % leke 14
Shuma 99 1 1414 1514 121.14 151.43 1787

F.V Valvul sigurie 1/2" P=3


4.167 bar cope
Specialist + Punetor op 0.298 185 55.1
Shtese mbi pagat 16.7% leke 0.167 9.2
Transport materiale ton/km 0.036 20 1
valvul sigurie 1/2" P=3 bar cope 1 950 950
Te ndryshme 1 % leke 10
Shuma 64 1 960 1025 81.987 102.48 1209

4.168 F.V Valvul ajernxjerresi 1/2" cope


Specialist + Punetor op 0.328 185 60.7
Shtese mbi pagat 16.7% leke 0.167 10.1
Transport materiale ton/km 0.036 20 1
Valvul ajernxjerresi 1/2" cope 1 1150 1150
Te ndryshme 1 % leke 12
Shuma 71 1 1162 1233 98.665 123.33 1455

F.V Ene zgjerimi e mbyllur


4.169 80 l cope
Specialist + Punetor op 1.12 185 207.2
Shtese mbi pagat 16.7% leke 0.167 34.6
Ene zgjerimi e mbyllur 80 l cope 1 22000 22000
Materiale te imta komplet 1 710 710
Fiksuese cope 4 250 1000
Shuma 242 23710 23952 1916.1 2395 28263

4.170 Montim I kaldajes 80 kw cope


Specialist + Punetor op 1.78 185 329.3
Shtese mbi pagat 16.7% leke 0.167 55.0
Vinç derrik 50 t op 0.5 5000 2500
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shpenz Fitimi
EMERTIMI Njesia op çmimi Vlefta T/km çmim Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Gjithsej plot.8% 10% Totali
Analizes
1 2 3 13 14 15 10 11 12 16 17 18 4 5 6 19 20 21 22
Tripan,kompresordore,troko etj op 1 300 300
Fiksuese cope 4 250 1000
Materiale te imta dhe kuadri elekkomplet 1 11000 11000
Shuma 384 2800 12000 15184 1214.7 1518 17917

Shenime teknike:

1. Ne analizat teknike Sigurimet shoqerore, qe paguhen nga punedhenesi, jane marre 16.7%
në zbatim të VKM Nr.414, datë 27.06.2012.
MINISTRIA E PUNEVE PUBLIKE DHE TRANSPORTIT
DREJTORIA E POLITIKAVE TE NDERTIMIT
Mars - 2015

MANUALI 4
ANALIZA TEKNIKE PER PUNIMET DHE INSTALIMET TEKNOLOGJIKE
( Përmbledhëse e çmimeve )
NR. Shpenzime te Fitimi
NR. AN. E M E R T I M I NJESIA CMIMI pergjithshme % TOTALI
MANUALI Leke 8% 10 Leke
1 4.1 F.V Konstruksione metalike te perbera Ton 121482 9719 12148 143349
2 4.2 F.V Kapriata me shume profile Ton 140538 11243 14054 165834
3 4.3 Konstruksione metalike te thjeshta Ton 115297 9224 11530 136051
4 4.4 Shkalle metalike me hekur Ø dhe profile Ton 119477 9558 11948 140983
5 4.5 Shkalle metalike me llamarine te riguar Ton 116590 9327 11659 137576
6 4.13 Rezervuar metalik me kapacitet 3000 m3 Ton 150812 12065 15081 177958
7 4.13 a Rezervuar metalik me kapacitet 5000 m3 Ton 175604 14048 17560 207213
8 4.13 b Pastrim me rere kuarcore I sip metalike ne rezervuar Ton 2251 180 225 2656
9 4.13 c Termoizolim me Poleuretan 45kg/m3 Ton 164897 13192 16490 194579
10 4.19 Rezervuar me llamarin inox deri 3 ton copa Ton 170201 13616 17020 200838
11 4.22 Bunkera metalike drejtkendore Ton 139859 11189 13986 165034
12 4.23 Bunkera metalike rrethore Ton 137290 10983 13729 162002
13 4.33 F.V.Tubo ventilimi me kthim buzesh, kendrejte, Ll.zeze Ton 147783 11823 14778 174384
14 4.34 F.V.Tubo ventilimi me kthim buzesh, kendrejte, Ll.zinguar Ton 148189 11855 14819 174863
15 4.35 F.V.Tubo ventilimi me kthim buzesh, rrethore, Ll.zeze Ton 147865 11829 14786 174480
16 4.36 F.V.Tubo ventilimi me kthim buzesh, rrethore, Ll.zinguar Ton 154049 12324 15405 181778
17 4.51 F.V. tubacione per gazsjellesa ne territorin e veprave;tubo celiku Ton 29815 2385 2982 35182
18 4.52 F.V. pjese speciale φ÷200 per gazsjellesa ne territorin e veprave Ton 291180 23294 29118 343592
19 4.53 F.V. pjese speciale φ÷500 per gazsjellesa ne territorin e veprave Ton 173723 13898 17372 204993
20 4.59 F.V. tuba celiku φ÷200 te pa izoluar per ujesjellsa te jashtem Ton 127356 10188 12736 150280
21 4.60 F.V. tuba celiku φ>200 te pa izoluar per ujesjellsa te jashtem Ton 129973 10398 12997 153368
22 4.61 F.V. pjese speciale celiku φ÷200 te pa izoluar per ujesjellsa te jashtem Ton 162392 12991 16239 191623
23 4.62 F.V. pjese speciale celiku φ>200 te pa izoluar per ujesjellsa te jashtem Ton 151244 12100 15124 178468
24 4.60/1 F.V. tuba celiku φ>200 te h/izoluar ne fabrike, per ujesjellsa te jashtem ton 144635 11571 14463 170669
25 4.62/1 F.V. pjese speciale celiku φ>200 te h/izoluar ne fabrike, per ujesjellsa te jashtem ton 189031 15122 18903 223056
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
26 4.69 ne estakada ÷φ300 Ton 141935 11355 14194 167484
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
27 4.70 ne estakada ÷φ600 Ton 141588 11327 14159 167073
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
28 4.71 ne estakada ÷φ800 Ton 140798 11264 14080 166142
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
29 4.72 ne estakada >φ800 Ton 140476 11238 14048 165762
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
30 4.73 ne kanale ÷φ300 Ton 136825 10946 13683 161454
NR. Shpenzime te Fitimi
NR. AN. E M E R T I M I NJESIA CMIMI pergjithshme % TOTALI
MANUALI Leke 8% 10 Leke
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
31 4.74 ne kanale ÷φ600 Ton 136952 10956 13695 161604
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
32 4.75 ne kanale ÷φ800 Ton 137377 10990 13738 162105
F.V. tuba perfshi pjeset speciale me saldim me llamarine te zeze te kalandruar te vendosur
33 4.76 ne kanale >φ800 Ton 137056 10964 13706 161726
34 4.86 F.V. tuba teknologjike CrNi te furrave dhe CrMo te kolektoreve Ton 179940 14395 17994 212329
35 4.87 F.V. tuba teknologjike celik inox ne estakade φ÷100 Ton 366132 29291 36613 432036
36 4.88 F.V. tuba teknologjike celik inox ne reparte ÷ φ100 Ton 374651 29972 37465 442088
37 4.91/2 F.V. tuba e pjese speciale teknologjike celik pa tegel salduar me argon te ftohte÷ φ100 Ton 100147 8012 10015 118174
38 4.92/2 F.V. tuba e pjese speciale teknologjike celik pa tegel salduar me argon te ftohte > φ100 Ton 83231 6659 8323 98213
39 4.94 F.V. tuba e pjese speciale teknologjike plumbi ÷φ100 Ton 66993 5359 6699 79051
40 4.95 F.V. tuba e pjese speciale teknologjike plumbi >φ100 Ton 51985 4159 5199 61343
41 4.96 F.V. tuba e pjese speciale teknologjike plastmasi ÷φ100 Ton 439071 35126 43907 518103
42 4.103 F.V. tuba celiku te kat.I-II ne linja teknologjike kat.I-II sipas K.T.Z 209-80(shih An.77)÷ φ90 Ton 258675 20694 25868 305237
43 4.104 F.V. tuba celiku te kat.I-II ne linja teknologjike kat.I-II sipas K.T.Z 209-80(shih An.77)> φ90 Ton 145275 11622 14527 171424
44 4.112 Bojatisje mbi metal 1m2, me nje dore minio e dy duar boje vaji, konstruksione me profile m2 378 30 38 446
Bojatisje mbi metal 1m2, me nje dore minio e dy duar boje vaji, konstruksione te thjeshta e
45 4.112/a rezervuare m2 277 22 28 327
46 4.112/b Bojatisje mbi metal 1m2, me nje dore minjo e dy duar boje varak, konstruksione me profile m2 251 20 25 296
Bojatisje mbi metal 1m2, me nje dore minjo e dy duar boje varak, konstruksione te thjeshta e
47 4.112/d rezervuare m2 160 13 16 189
48 4.112/c Bojatisje mbi metal 1m2, pastrim e nje dore minio m2 96 8 10 113
49 4.108 Bojatisje mbi metal 1m2, me leng fosfor e llak fenol me 9 shtresa m2 1943 155 194 2293
50 4.109 Bojatisje mbi metal 1m2, pulverizim me alumin m2 7701 616 770 9087
51 4.113/2 F.V. fllanxha celiku cift Pn÷16, φ25÷φ50 çift 562 45 56 663
52 4.113/4 F.V. fllanxha celiku cift Pn÷16, φ100 çift 1091 87 109 1287
53 4.113/8 F.V. fllanxha celiku cift Pn÷16, φ200 çift 2692 215 269 3177
54 4.113/10 F.V. fllanxha celiku cift Pn÷16,φ300 çift 3905 312 390 4607
55 4.113/12 F.V. fllanxha celiku cift Pn÷16, φ400 çift 6242 499 624 7365
56 4.113/14 F.V. fllanxha celiku cift Pn÷16, φ500 çift 8574 686 857 10117
57 4.113/15 F.V. fllanxha celiku cift Pn÷16, φ600 çift 11513 921 1151 13585
58 4.115/2 F.V. fllanxha inox cift Pn÷25, φ50 çift 684 55 68 807
59 4.115/4 F.V. fllanxha inox cift Pn÷25, φ100 çift 1444 115 144 1703
60 4.115/7 F.V. fllanxha inox cift Pn÷25, φ200 çift 3482 279 348 4109
61 4.115/9 F.V. fllanxha inox cift Pn÷25, φ300 çift 5594 448 559 6601
62 4.115/11 F.V. fllanxha inox cift Pn÷25, φ400 çift 8222 658 822 9702
63 4.115/13 F.V. fllanxha inox cift Pn÷25, φ500 çift 11328 906 1133 13367
64 4.115/14 F.V. fllanxha inox cift Pn÷25, φ600 çift 14556 1164 1456 17176
65 4.119/2 F.V. fllanxha 12CrMo, cift, Pn40, φ50 çift 1155 92 116 1363
66 4.119/5 F.V. fllanxha 12CrMo, cift, Pn40, φ100 çift 2528 202 253 2983
67 4.119/9 F.V. fllanxha 12CrMo, cift, Pn40, φ200 çift 5993 479 599 7072
68 4.119/12 F.V. fllanxha 12CrMo, cift, Pn40, φ300 çift 8790 703 879 10372
NR. Shpenzime te Fitimi
NR. AN. E M E R T I M I NJESIA CMIMI pergjithshme % TOTALI
MANUALI Leke 8% 10 Leke
69 4.119/14 F.V. fllanxha 12CrMo, cift, Pn40, φ400 çift 12982 1039 1298 15319
70 4.121/2 F.V. saracineska celiku me fllanxha, Pn25 bar, φ50 cope 17422 1394 1742 20558
71 4.121/4 F.V. saracineska celiku me fllanxha, Pn25 bar, φ100 cope 30217 2417 3022 35656
72 4.121/8 F.V. saracineska celiku me fllanxha, Pn25 bar, φ200 cope 72607 5809 7261 85677
73 4.121/10 F.V. saracineska celiku me fllanxha, Pn25 bar, φ300 cope 147043 11763 14704 173510
74 4.121/12 F.V. saracineska celiku me fllanxha, Pn25 bar, φ400 cope 291976 23358 29198 344531
75 4.121/14 F.V. saracineska celiku me fllanxha, Pn25 bar, φ500 cope 459091 36727 45909 541727
76 4.121/15 F.V. saracineska celiku me fllanxha, Pn25 bar, φ600 cope 660383 52831 66038 779252
77 4.121/16 F.V. saracineska celiku me fllanxha, Pn25 bar, φ800 cope 1158262 92661 115826 1366750
78 4.121/17 F.V. saracineska celiku me fllanxha, Pn25 bar, φ1000 cope 1731799 138544 173180 2043522
79 4.122/2 F.V. saracineska celiku me fllanxha, Pn64 bar, φ50 cope 20607 1649 2061 24316
80 4.122/4 F.V. saracineska celiku me fllanxha, Pn64 bar, φ100 cope 35097 2808 3510 41415
81 4.122/7 F.V. saracineska celiku me fllanxha, Pn64 bar, φ200 cope 93746 7500 9375 110620
82 4.122/9 F.V. saracineska celiku me fllanxha, Pn64 bar, φ300 cope 191096 15288 19110 225493
95 4.122/11 F.V. saracineska celiku me fllanxha, Pn64 bar, φ400 cope 379446 30356 37945 447746
96 4.122/13 F.V. saracineska celiku me fllanxha, Pn64 bar, φ500 cope 551715 44137 55172 651024
97 4.123/1 F.V. saracineska gize me fllanxha, Pn deri 16 bar, φ50 cope 17055 1364 1705 20125
98 4.123/4 F.V. saracineska gize me fllanxha, Pn deri 16 bar, φ100 cope 29696 2376 2970 35041
99 4.123/7 F.V. saracineska gize me fllanxha, Pn deri 16 bar, φ200 cope 70723 5658 7072 83453
100 4.123/9 F.V. saracineska gize me fllanxha, Pn deri 16 bar, φ300 cope 142804 11424 14280 168509
101 4.123/11 F.V. saracineska gize me fllanxha, Pn deri 16 bar, φ400 cope 281906 22552 28191 332649
102 4.123/13 F.V. saracineska gize me fllanxha, Pn deri 16 bar, φ500 cope 436641 34931 43664 515237
103 4.123/14 F.V. saracineska gize me fllanxha, Pn deri 16 bar, φ600 cope 625170 50014 62517 737701
104 4.123/15 F.V. saracineska gize me fllanxha, Pn deri 16 bar, φ800 cope 1139039 91123 113904 1344066
105 4.123/16 F.V. saracineska gize me fllanxha, Pn deri 16 bar, φ1000 cope 1731547 138524 173155 2043225
106 4.124/1 F.V. saracineska inox me fllanxha, Pn16 bar, φ50 cope 19287 1543 1929 22758
107 4.124/4 F.V. saracineska inox me fllanxha, Pn16 bar, φ100 cope 33085 2647 3309 39041
108 4.124/7 F.V. saracineska inox me fllanxha, Pn16 bar, φ200 cope 79366 6349 7937 93651
109 4.124/9 F.V. saracineska inox me fllanxha, Pn16 bar, φ300 cope 160015 12801 16001 188818
110 4.124/11 F.V. saracineska inox me fllanxha, Pn16 bar, φ400 cope 314253 25140 31425 370819
111 4.125/2 F.V. ventila celiku me fllanxha, Pn25 bar, φ50 cope 12820 1026 1282 15127
112 4.125/4 F.V. ventila celiku me fllanxha, Pn25 bar, φ100 cope 32219 2578 3222 38019
113 4.125/8 F.V. ventila celiku me fllanxha, Pn25 bar, φ200 cope 105230 8418 10523 124172
114 4.125/10 F.V. ventila celiku me fllanxha, Pn25 bar, φ300 cope 194601 15568 19460 229629
115 4.125/12 F.V. ventila celiku me fllanxha, Pn25 bar, φ400 cope 300103 24008 30010 354122
116 4.125/14 F.V. ventila celiku me fllanxha, Pn25 bar, φ500 cope 458612 36689 45861 541163
117 4.125/15 F.V. ventila celiku me fllanxha, Pn25 bar, φ600 cope 708521 56682 70852 836055
118 4.126/2 F.V. Ventila gize me fllanxha, Pn 16 bar, φ50 cope 8524 682 852 10058
131 4.126/4 F.V. Ventila gize me fllanxha, Pn 16 bar, φ100 cope 20069 1606 2007 23682
132 4.126/8 F.V. Ventila gize me fllanxha, Pn 16 bar, φ200 cope 62780 5022 6278 74081
133 4.126/10 F.V. Ventila gize me fllanxha, Pn 16 bar, φ300 cope 124065 9925 12406 146396
134 4.126/12 F.V. Ventila gize me fllanxha, Pn 16 bar, φ400 cope 226603 18128 22660 267392
NR. Shpenzime te Fitimi
NR. AN. E M E R T I M I NJESIA CMIMI pergjithshme % TOTALI
MANUALI Leke 8% 10 Leke
135 4.126/14 F.V. Ventila gize me fllanxha, Pn 16 bar, φ500 cope 358112 28649 35811 422573
136 4.126/15 F.V. Ventila gize me fllanxha, Pn 16 bar, φ600 cope 542339 43387 54234 639960
137 4.127/4 F.V. ventil inox me fllanxha, Pn deri 25 bar, φ100 cope 62567 5005 6257 73829
138 4.127/7 F.V. ventil inox me fllanxha, Pn deri 25 bar, φ200 cope 206050 16484 20605 243139
139 4.127/9 F.V. ventil inox me fllanxha, Pn deri 25 bar, φ300 cope 379167 30333 37917 447417
140 4.127/11 F.V. ventil inox me fllanxha, Pn deri 25 bar, φ400 cope 585293 46823 58529 690646
141 4.128/2 F.V. valvola moskthimi celiku me fllanxha , Pn deri 25 bar, φ50 cope 13534 1083 1353 15970
142 4.128/4 F.V. valvola moskthimi celiku me fllanxha , Pn deri 25 bar, φ100 cope 30719 2458 3072 36249
143 4.128/6 F.V. valvola moskthimi celiku me fllanxha , Pn deri 25 bar, φ200 cope 87958 7037 8796 103791
144 4.128/8 F.V. valvola moskthimi celiku me fllanxha , Pn deri 25 bar, φ300 cope 226887 18151 22689 267726
145 4.128/10 F.V. valvola moskthimi celiku me fllanxha , Pn deri 25 bar, φ400 cope 421523 33722 42152 497397
146 4.128/11 F.V. valvola moskthimi celiku me fllanxha , Pn deri 25 bar, φ500 cope 789121 63130 78912 931163
147 4.128/12 F.V. valvola moskthimi celiku me fllanxha , Pn deri 25 bar, φ600 cope 1214121 97130 121412 1432663
148 4.129/2 F.V. Valvola moskthimi gize me fllanxha, φ50 cope 7620 610 762 8992
149 4.129/4 F.V. Valvola moskthimi gize me fllanxha, φ100 cope 16170 1294 1617 19081
150 4.129/6 F.V. Valvola moskthimi gize me fllanxha, φ200 cope 54017 4321 5402 63740
151 4.129/8 F.V. Valvola moskthimi gize me fllanxha, φ300 cope 103525 8282 10353 122160
152 4.129/10 F.V. Valvola moskthimi gize me fllanxha, φ400 cope 193612 15489 19361 228462
153 4.129/12 F.V. Valvola moskthimi gize me fllanxha, φ500 cope 268499 21480 26850 316828
154 4.129/13 F.V. Valvola moskthimi gize me fllanxha, φ600 cope 393670 31494 39367 464531
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
155 4.131/1.5 2x10mm2 m 394 31 39 464
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
156 4.131/1.7 2x25mm2 m 854 68 85 1008
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
157 4.131/1.92x50mm2 m 1635 131 164 1929
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
158 4.131/1.11 2x95mm2 m 3009 241 301 3551
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
159 4.131/1.13 2x150mm2 m 4758 381 476 5615
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
160 4.131/1.15 2x240mm2 m 7535 603 754 8892
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
161 4.133/1.5 2x10mm2 m 291 23 29 344
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
162 4.133/1.7 2x25mm2 m 598 48 60 706
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
163 4.133/1.9 2x50mm2 m 1126 90 113 1329
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
164 4.133/1.11 2x95mm2 m 2042 163 204 2410
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
165 4.133/1.13 2x150mm2 m 3215 257 322 3794
NR. Shpenzime te Fitimi
NR. AN. E M E R T I M I NJESIA CMIMI pergjithshme % TOTALI
MANUALI Leke 8% 10 Leke
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
166 4.133/1.15 2x240mm2 m 5067 405 507 5979
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
167 4.131/2.5 3x10mm2 m 546 44 55 644
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
168 4.131/2.7 3x25mm2 m 1235 99 124 1457
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
169 4.131/2.9 3x50mm2 m 2392 191 239 2822
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
170 4.131/2.11 3x95mm2 m 4447 356 445 5248
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
171 4.131/2.13 3x150mm2 m 7066 565 707 8337
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
172 4.131/2.15 3x240mm2 m 11227 898 1123 13248
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
173 4.133/2.5 3x10mm2 m 393 31 39 463
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
174 4.133/2.7 3x25mm2 m 852 68 85 1006
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
175 4.133/2.9 3x50mm2 m 1631 130 163 1924
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
176 4.133/2.11 3x95mm2 m 3001 240 300 3541
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
177 4.133/2.13 3x150mm2 m 4754 380 475 5609
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
178 4.133/2.15 3x240mm2 m 7528 602 753 8883
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
179 4.131/3.5 4x10mm2 m 709 57 71 837
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
180 4.131/3.7 4x25mm2 m 1627 130 163 1920
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
181 4.131/3.9 3x50+25mm2 m 3161 253 316 3730
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
182 4.131/3.11 3x95+50mm2 m 5392 431 539 6362
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
183 4.131/3.13 3x150+95mm2 m 8103 648 810 9562
F.V.ne toke kabllo Cu fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
184 4.131/3.15 3x240+150mm2 m 12307 985 1231 14523
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
185 4.133/3.5 4x10mm2 m 454 36 45 536
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
186 4.133/3.7 4x25mm2 m 923 74 92 1090
NR. Shpenzime te Fitimi
NR. AN. E M E R T I M I NJESIA CMIMI pergjithshme % TOTALI
MANUALI Leke 8% 10 Leke
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
187 4.133/3.93x50+25mm2 m 1792 143 179 2114
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
188 4.133/3.11 3x95+50mm2 m 3212 257 321 3790
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
189 4.133/3.13 3x150+95mm2 m 5064 405 506 5976
F.V.ne toke kabllo Al fuqie ÷1000V, me izolim gome e mbulese plastmasi, te armuar,
190 4.133/3.15 3x240+150mm2 m 7901 632 790 9323
191 4.141/1.1 F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x10mm2 m 576 46 58 680
192 4.141/1.3 F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x25mm2 m 1263 101 126 1490
193 4.141/1.5 F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x50mm2 m 2426 194 243 2863
194 4.141/1.7 F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x95mm2 m 3646 292 365 4302
195 4.141/1.9 F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x150mm2 m 5740 459 574 6774
196 4.141/1.11 F.V.ne toke kabllo Cu fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x240mm2 m 8640 691 864 10195
197 4.141/2.1 F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x10mm2 m 444 36 44 524
198 4.141/2.3 F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x25mm2 m 892 71 89 1052
199 4.141/2.5 F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x50mm2 m 1766 141 177 2084
200 4.141/2.7 F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x95mm2 m 3087 247 309 3643
201 4.141/2.9 F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x150mm2 m 1826 146 183 2155
202 4.141/2.11 F.V.ne toke kabllo Al fuqie 6/10 kV, me izolim gome e mbulese plastmasi, 3x240mm2 m 7637 611 764 9011
203 4.142/1.1 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 4x1.5 mm2 m 211 17 21 249
204 4.142/1.5 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 10x1.5 mm2 m 537 43 54 633
205 4.142/1.10 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 21x1.5 mm2 m 972 78 97 1147
206 4.142/1.13 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 30x1.5 mm2 m 1185 95 118 1398
207 4.142/1.14 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 37x1.5 mm2 m 1505 120 150 1775
208 4.142/1.15 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 4x2.5 mm2 m 253 20 25 298
209 4.142/1.19 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 10x2.5 mm2 m 467 37 47 551
210 4.142/1.24 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 21x2.5 mm2 m 971 78 97 1146
211 4.142/1.27 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 30x2.5 mm2 m 1276 102 128 1505
212 4.142/1.28 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 37x2.5 mm2 m 1486 119 149 1753
213 4.142/1.29 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 4x4 mm2 m 469 38 47 554
214 4.142/1.33 F.V.kabllo kontrolli Cu pa armuar, ne mure e konstruksione, 10x4 mm2 m 713 57 71 841
215 4.142/3.5 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 10x1.5 mm2 m 455 36 46 537
NR. Shpenzime te Fitimi
NR. AN. E M E R T I M I NJESIA CMIMI pergjithshme % TOTALI
MANUALI Leke 8% 10 Leke
216 4.142/3.10 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 21x1.5 mm2 m 769 62 77 908
217 4.142/3.13 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 30x1.5 mm2 m 1004 80 100 1185
218 4.142/3.14 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 37x1.5 mm2 m 1153 92 115 1361
219 4.142/3.15 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 4x2.5 mm2 m 370 30 37 437
220 4.142/3.19 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 10x2.5 mm2 m 595 48 60 702
221 4.142/3.24 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 21x2.5 mm2 m 1076 86 108 1270
222 4.142/3.27 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 30x2.5 mm2 m 1444 115 144 1704
223 4.142/3.28 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 37x2.5 mm2 m 1727 138 173 2038
224 4.142/3.29 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 4x4 mm2 m 469 38 47 554
225 4.142/3.33 F.V.kabllo kontrolli Cu te armuar, ne mure e konstruksione, 10x4 mm2 m 798 64 80 941
226 4.142/2.1 F.V.kabllo kontrolli Cu te armuar, ne toke, 4x1.5 mm2 m 327 26 33 385
227 4.142/2.5 F.V.kabllo kontrolli Cu te armuar, ne toke, 10x1.5 mm2 m 388 31 39 458
228 4.142/2.10 F.V.kabllo kontrolli Cu te armuar, ne toke, 21x1.5 mm2 m 652 52 65 770
229 4.142/2.13 F.V.kabllo kontrolli Cu te armuar, ne toke, 30x1.5 mm2 m 850 68 85 1003
230 4.142/2.14 F.V.kabllo kontrolli Cu te armuar, ne toke, 37x1.5 mm2 m 1033 83 103 1219
231 4.142/2.15 F.V.kabllo kontrolli Cu te armuar, ne toke, 4x2.5 mm2 m 306 24 31 361
232 4.142/2.19 F.V.kabllo kontrolli Cu te armuar, ne toke, 10x2.5 mm2 m 519 42 52 613
233 4.142/2.24 F.V.kabllo kontrolli Cu te armuar, ne toke, 21x2.5 mm2 m 986 79 99 1164
234 4.142/2.27 F.V.kabllo kontrolli Cu te armuar, ne toke, 30x2.5 mm2 m 1397 112 140 1649
235 4.142/2.28 F.V.kabllo kontrolli Cu te armuar, ne toke, 37x2.5 mm2 m 1569 126 157 1852
236 4.142/2.29 F.V.kabllo kontrolli Cu te armuar, ne toke, 4x4 mm2 m 418 33 42 493
237 4.142/2.33 F.V.kabllo kontrolli Cu te armuar, ne toke, 10x4 mm2 m 799 64 80 943
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion 1.0
238 4.149/1 mm2. km 24619 1970 2462 29051
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion 1.5
239 4.149/2 mm2. km 31352 2508 3135 36996
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion 2.5
240 4.149/3 mm2. km 41379 3310 4138 48827
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion 4.0
241 4.149/4 mm2. km 56261 4501 5626 66388
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion 6.0
242 4.149/5 mm2. km 82753 6620 8275 97648
NR. Shpenzime te Fitimi
NR. AN. E M E R T I M I NJESIA CMIMI pergjithshme % TOTALI
MANUALI Leke 8% 10 Leke
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
243 4.149/6 10.0 mm2. km 105444 8435 10544 124424
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
244 4.149/7 16.0 mm2. km 203097 16248 20310 239655
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
245 4.149/8 25.0 mm2. km 297353 23788 29735 350877
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
246 4.149/9 35.0 mm2. km 397816 31825 39782 469423
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
247 4.149/10 50.0 mm2. km 553613 44289 55361 653264
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
248 4.149/11 70.0 mm2. km 760337 60827 76034 897198
F.V percjellesa CU te izoluar me gome, per ndricim ne tubot e vendosur me pare, seksion
249 4.149/12 95.0 mm2. km 1009522 80762 100952 1191236
250 4.150/1 F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 1mm2 km 42507 3401 4251 50158
251 4.150/2 F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 1.5mm2 km 77335 6187 7733 91255
252 4.150/3 F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 2.5mm2 km 87265 6981 8727 102973
253 4.150/4 F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 4mm2 km 102005 8160 10200 120366
254 4.150/5 F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 6mm2 km 125150 10012 12515 147678
255 4.150/6 F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 10mm2 km 183480 14678 18348 216507
256 4.150/7 F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 16mm2 km 255280 20422 25528 301230
257 4.150/8 F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 25mm2 km 362063 28965 36206 427235
258 4.150/9 F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 35mm2 km 453345 36268 45335 534947
259 4.150/10 F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 50mm2 km 603675 48294 60367 712336
260 4.150/11 F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 70mm2 km 808537 64683 80854 954073
261 4.150/12 F.V. percjellesa Cu te izoluar me gome, per ndricim,ne izolator, sexion 95mm2 km 1055385 84431 105538 1245354
262 4.154/1 F.V.celsa e priza ndricimi te zakonshme brenda murit cope 369 30 37 436
263 4.154/2 F.V.celsa e priza ndricimi 2 polare brenda murit cope 476 38 48 562
264 4.154/3 F.V.celsa e priza ndricimi me nulifikim brenda murit cope 400 32 40 472
265 4.155/a F.V.celsa e priza ndricimi te zakoneshme jashte murit cope 367 29 37 433
266 4.155/b F.V.celsa e priza ndricimi 2 polare jashte murit cope 549 44 55 647
267 4.155/c F.V.celsa e priza ndricimi me nulifikim jashte murit cope 400 32 40 472
268 4.155/4 F.V. kuti shperndarese me kapak plastike 118x96x50mm cope 86 7 9 101
269 4.155/5 F.V. kuti shperndarese me kapak metalike 91x91x54mm cope 123 10 12 145
270 4.155/1 F.V. portollampa te zakoneshme cope 151 12 15 178
271 4.155/3 F.V. siguresa t/ulet cope 427 34 43 504
272 4.164 F.V.konstruksione te vogla elektrike Ton 349143 27931 34914 411988
273 4.167 F.V.Tokezime e mbrojtje atmosferike ne objekt me hekur shirit Ton 370050 29604 37005 436659
274 4.167/1 F.V.Tokezime e mbrojtje atmosferike ne objekt me hekur φ Ton 364188 29135 36419 429742
275 4.168 F.V.Mbrojtje atmosferike rezervuari metalik Ton 308916 24713 30892 364521
276 4.169 F.V.Mbrojtje atmosferike oxhaku me hekur shirit Ton 501282 40103 50128 591513
NR. Shpenzime te Fitimi
NR. AN. E M E R T I M I NJESIA CMIMI pergjithshme % TOTALI
MANUALI Leke 8% 10 Leke
277 4.169/1 F.V.Mbrojtje atmosferike oxhaku me hekur shirit Ton 533351 42668 53335 629355
278 4.1/p Pergatitje konstruksione metalike te perbera Ton 118489 9479 11849 139817
279 4.2/p Pergatitje konstruksione kapriata me shumeprofile Ton 138301 11064 13830 163196
280 4.3/p Pergatitje konstruksione te thjeshta Ton 128215 10257 12821 151293
281 4.4/p Pergatitje shkalle me profile e hekur φ Ton 127939 10235 12794 150969
282 4.5/p Pergatitje shkalle me llamarine te riguar Ton 132909 10633 13291 156832
283 4.6/p Pergatitje sheshe te perhershem Ton 137221 10978 13722 161921
284 4.8/p Pergatitje trare e kolona me llamarin Ton 213483 17079 21348 251910

ANALIZA TE REJA
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
1 141/b3.1 armuar, 3x10mm2 m 622 50 62 734
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
2 141/b3.2 armuar, 3x16mm2 m 1147 92 115 1353
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
3 141/b3.3 armuar, 3x25mm2 m 1693 135 169 1997
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
4 141/b3.4 armuar, 3x35mm2 m 2078 166 208 2452
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
5 141/b3.5 armuar, 3x50mm2 m 2442 195 244 2881
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
6 141/b3.6 armuar, 3x70mm2 m 3545 284 354 4183
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
7 141/b3.7 armuar, 3x95mm2 m 3440 275 344 4059
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
8 141/b3.8 armuar, 3x120mm2 m 5371 430 537 6338
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
9 141/b3.9 armuar, 3x150mm2 m 6314 505 631 7450
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
10 141/b3.10 armuar, 3x185mm2 m 7680 614 768 9062
F.V.ne mure e konstruksione kabllo Cu fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
11 141/b3.11 armuar, 3x240mm2 m 9688 775 969 11432
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
12 4.141/b4.1 armuar, 3x10mm2 m 911 73 91 1075
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
13 4.141/b4.2 armuar, 3x16mm2 m 1117 89 112 1318
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
14 4.141/b4.3 armuar, 3x25mm2 m 1322 106 132 1560
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
15 4.141/b4.4 armuar, 3x35mm2 m 1450 116 145 1711
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
16 4.141/b4.5 armuar, 3x50mm2 m 1669 134 167 1969
NR. Shpenzime te Fitimi
NR. AN. E M E R T I M I NJESIA CMIMI pergjithshme % TOTALI
MANUALI Leke 8% 10 Leke
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
17 4.141/b4.6 armuar, 3x70mm2 m 1997 160 200 2356
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
18 4.141/b4.7 armuar, 3x95mm2 m 2303 184 230 2718
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
19 4.141/b4.8 armuar, 3x120mm2 m 2601 208 260 3069
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
20 4.141/b4.9 armuar, 3x150mm2 m 2901 232 290 3424
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
21 4.141/b4.10 armuar, 3x185mm2 m 3383 271 338 3992
F.V.ne mure e konstruksione kabllo Al fuqie 6/10kV, me izolim gome e mbulese plastmasi, i
22 4.141/b4.11 armuar, 3x240mm2 m 3976 318 398 4692
23 4.141/a1.1 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x25mm2 m 1485 119 149 1752
24 4.141/a1.2 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x35mm2 m 1822 146 182 2150
25 4.141/a1.3 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x50mm2 m 2356 188 236 2780
26 4.141/a1.4 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x70mm2 m 3006 240 301 3547
27 4.141/a1.5 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x95mm2 m 3813 305 381 4499
28 4.141/a1.6 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x120mm2 m 4704 376 470 5551
29 4.141/a1.7 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x150mm2 m 5631 451 563 6645
30 4.141/a1.8 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x185mm2 m 6819 545 682 8046
31 4.141/a1.9 F.V.ne toke kabllo Cu fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x240mm2 m 8543 683 854 10080
32 4.141/a2.1 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x25mm2 m 859 69 86 1014
33 4.141/a2.2 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x35mm2 m 947 76 95 1117
34 4.141/a2.3 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x50mm2 m 1107 89 111 1306
35 4.141/a2.4 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x70mm2 m 1259 101 126 1486
36 4.141/a2.5 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x95mm2 m 1443 115 144 1703
37 4.141/a2.6 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x120mm2 m 1712 137 171 2021
38 4.141/a2.7 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x150mm2 m 1893 151 189 2234
39 4.141/a2.8 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x185mm2 m 2211 177 221 2609
40 4.141/a2.9 F.V.ne toke kabllo Al fuqie 3.6/6 kV, me izolim gome e mbulese plastmasi, 3x240mm2 m 2568 205 257 3031
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
41 141/a3.1 armuar, 3x25mm2 m 1779 142 178 2100
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
42 141/a3.2 armuar, 3x35mm2 m 2228 178 223 2629
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
43 141/a3.3 armuar, 3x50mm2 m 2825 226 282 3333
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
44 141/a3.4 armuar, 3x70mm2 m 3575 286 357 4218
F.V.ne mure e konstruksione kabllo Cu fuqie3.6/6kV, me izolim gome e mbulese plastmasi, i
45 141/a3.5 armuar, 3x95mm2 m 4505 360 450 5315
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
46 141/a3.6 armuar, 3x120mm2 m 5446 436 545 6426
NR. Shpenzime te Fitimi
NR. AN. E M E R T I M I NJESIA CMIMI pergjithshme % TOTALI
MANUALI Leke 8% 10 Leke
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
47 141/a3.7 armuar, 3x150mm2 m 6489 519 649 7657
F.V.ne mure e konstruksione kabllo Cu fuqie3.6/6kV, me izolim gome e mbulese plastmasi, i
48 141/a3.8 armuar, 3x185mm2 m 7833 627 783 9243
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
49 141/a3.9 armuar, 3x240mm2 m 9783 783 978 11544
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
50 141/a4.1 armuar, 3x25mm2 m 1119 89 112 1320
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
51 141/a4.2 armuar, 3x35mm2 m 1306 104 131 1541
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
52 141/a4.3 armuar, 3x50mm2 m 1526 122 153 1801
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
53 141/a4.4 armuar, 3x70mm2 m 1762 141 176 2079
F.V.ne mure e konstruksione kabllo Al fuqie3.6/6kV, me izolim gome e mbulese plastmasi, i
54 141/a4.5 armuar, 3x95mm2 m 2048 164 205 2417
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
55 141/a4.6 armuar, 3x120mm2 m 2390 191 239 2820
F.V.ne mure e konstruksione kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
56 141/a4.7 armuar, 3x150mm2 m 2673 214 267 3154
F.V.ne mure e konstruksione kabllo Al fuqie3.6/6kV, me izolim gome e mbulese plastmasi, i
57 141/a4.8 armuar, 3x185mm2 m 3128 250 313 3691
F.V.ne mure e konstruksione kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i
58 141/a4.9 armuar, 3x240mm2 m 3683 295 368 4346
F.V.ne toke kabllo Cu fuqie 3.6/10kV, me izolim gome e mbulese plastmasi, i armuar,
59 4.141/a5.1 3x25mm2 m 1692 135 169 1997
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
60 4.141/a5.2 3x35mm2 m 2131 170 213 2514
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
61 4.141/a5.3 3x50mm2 m 2708 217 271 3195
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
62 4.141/a5.4 3x70mm2 m 3437 275 344 4056
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
63 4.141/a5.5 3x95mm2 m 4341 347 434 5122
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
64 4.141/a5.6 3x120mm2 m 5316 425 532 6273
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
65 4.141/a5.7 3x150mm2 m 6340 507 634 7481
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
66 4.141/a5.8 3x185mm2 m 7659 613 766 9038
F.V.ne toke kabllo Cu fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
67 4.141/a5.9 3x240mm2 m 9573 766 957 11296
NR. Shpenzime te Fitimi
NR. AN. E M E R T I M I NJESIA CMIMI pergjithshme % TOTALI
MANUALI Leke 8% 10 Leke
F.V.ne toke kabllo Al fuqie 3.6/10kV, me izolim gome e mbulese plastmasi, i armuar,
68 4.141/a6.1 3x25mm2 m 1060 85 106 1251
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
69 4.141/a6.2 3x35mm2 m 1252 100 125 1477
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
70 4.141/a6.3 3x50mm2 m 1452 116 145 1713
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
71 4.141/a6.4 3x70mm2 m 1680 134 168 1983
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
72 4.141/a6.5 3x95mm2 m 1959 157 196 2312
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
73 4.141/a6.6 3x120mm2 m 2317 185 232 2734
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
74 4.141/a6.7 3x150mm2 m 2594 208 259 3061
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
75 4.141/a6.8 3x185mm2 m 3041 243 304 3589
F.V.ne toke kabllo Al fuqie 3.6/6kV, me izolim gome e mbulese plastmasi, i armuar,
76 4.141/a6.9 3x240mm2 m 3586 287 359 4232
4.141/a7.0 F.V. shirit sinjalizimi per kabllo 20 kv m 9 1 1 10
77 4. 107 Montim rezervuar gazi cope 26813 2145 2681 31639
78 4. 108 F.V Grup reduktimi 2 degesh 100kg/h, P1=2-18 bar, p2=0.5bar cope 126304 10104 12630 149038
79 4. 109 F.V Termostat per avulluesin cope 51137 4091 5114 60342
80 4. 110 F.V Elektrovalvul antidefragrante Dn 25 e mbyllur cope 192210 15377 19221 226807
81 4. 112 F.V Avullues gazi me uje te ngrohte 100 kg/h cope 1188867 95109 118887 1402863
82 4. 114 F.V Valvul reduksioni presioni larte me manometrat P1=1.5 bar, 40kg/h cope 48012 3841 4801 56654
83 4. 116 F.V Valvul bronxi me sfere gazi 1 1/2"FF, Pn=40 bar cope 6585 527 658 7770
84 4. 117 F.V Elektrovalvul emergjence Dn 1 1/2"Pn=500 bar cope 109499 8760 10950 129209
85 4. 118 F.V Valvul bronxi me sfere gazi 1", Pn=40 bar cope 4606 368 461 5435
86 4. 119 F.V Manometer me trup inoxi, glicerine, Dn 63, 1 ba cope 5340 427 534 6301
87 4. 120 F.V Ventil manometer bronxi 1/4"per gaz cope 2564 205 256 3026
88 4. 124 F.V Çentraline per rrjedhje gazi me 1 sensor cope 154875 12390 15488 182753
89 4. 132 Montim pompe zhytese cope 13432 1075 1343 15850
90 4. 140 F.V Valvul ajernxjerrese 4" Pn 25 cope 5349 428 535 6311
91 4. 145 Montim grup motorr - reduktor cope 139312 11145 13931 164388
92 4. 166 F.V reduktor presioni 0-6 bar(1/2''-1'') cope 1514 121 151 1787
93 4. 167 F.V Valvul sigurie 1/2" P=3 bar cope 1025 82 102 1209
94 4. 168 F.V Valvul ajernxjerresi 1/2" cope 1233 99 123 1455
95 4. 169 F.V Ene zgjerimi e mbyllur 80 l cope 23952 1916 2395 28263
96 4. 170 Montim I kaldajes 80 kw cope 15184 1215 1518 17917

Shenime teknike:
NR. Shpenzime te Fitimi
NR. AN. E M E R T I M I NJESIA CMIMI pergjithshme % TOTALI
MANUALI Leke 8% 10 Leke
1. Ne analizat teknike Sigurimet shoqerore, qe paguhen nga punedhenesi, jane marre 16.7%
në zbatim të VKM Nr.414, datë 27.06.2012.
MINISTRIA E PUNEVE PUBLIKE DHE TRANSPORTIT
DREJTORIA E POLITIKAVE TE NDERTIMIT

LISTA E MATERIALEVE TE NDERTIMIT

ÇMIMI
Nr EMERTIMI NJESIA PA tvsh
2015
1 Llamarine e zeze δ<=10mm kg 105
2 Llamarine e zeze δ>10mm kg 98
3 Llamarine e zeze e riguar kg 110
4 Llamarine veshje kaldaje 16Mn, 20Mn kg 115
5 Llamarine inox 304 kg 300
6 Llamarine inox 316 kg 350
7 Shirit hekuri kg 84
8 Hekur profil i vogel & Ø kg 88
9 Hekur profil i madh (IPE) kg 95
10 Shina vinç ure kg 94
11 Rrjete teli zingato e stampuar 2x30x30 m2 200
12 Rrjete teli zingato e thurur 2 x 30 x 30 m2 190
13 Llamarine alumini kg 250
14 Shirit alumini kg 259
15 Flete plastike kg 161
16 Flete gome kg 280
17 Flete gome te presuar kg 320
Lende ndertimi m3 28420
18 Tuba çeliku te zi me tegel kg 110
19 Tuba çeliku te zi pa tegel kg 140
20 Rakorderi celiku te zi pa fileto kg 141
21 Tuba çeliku te zinguar me tegel kg 110
22 Tuba çeliku te zinguar pa tegel kg 140
23 Rakorderi çeliku te zinguar me fileto kg 150
24 Tuba çeliku gaz sjelles kg 120
25 Tuba çeliku inox 304 kg 300
26 Tuba çeliku inox 316 kg 350
27 Tuba çeliku te lidhur CrNi, CrMo kg 580
28 Tuba çeliku me tegel per instalime elektrike kg 350
29 Tuba çeliku pa tegel per instalime elektrike kg 450
30 Tuba bakri kg 580
31 Tuba bakri per instalime elektrike kg 580
32 Tuba plumbi kg 410
33 Tuba alumini kg 340
34 Tuba gize kg 236
35 Tuba gize me fllanxhe kg 280
36 Tuba plastmasi PP, PP-R kg 300
37 Rakorderi plastmasi PP, PP-R kg 350
38 Tuba plastmasi HDPE kg 230
39 Rakorderi plastmasi HDPE kg 260
40 Karbit kg 210
41 Rakorderi PVC kg 180
42 Tuba PVC per instalime elektrike kg 160
43 Tuba PVC fleksibel per instalime elektrike kg 190
44 Litar çeliku φ4mm deri φ12mm kg 210
(Shenim: nese ndryshon njesia, te jepen permasat)
45 Fllanxha çeliku te sheshta PN16, DN25…... deri DN600 cope 4000
46 Fllanxha çeliku te sheshta PN25, DN25…... deri DN600 cope 5000
47 Fllanxha çeliku te sheshtaPN40, DN25…... deri DN600 cope 6000
48 Fllanxha çeliku te sheshta PN16 deri PN40, DN25 deri DN600 kg 360
49 Fllanxha inox te sheshta PN25, DN25….. deri DN600 cope 8000
50 Fllanxha inox te sheshta PN40, DN25….. deri DN600 cope 9000
51 Fllanxha inox te sheshta PN25 deri PN40, DN25 deri DN600 kg 845
52 Fllanxha 12CrMo te sheshta, PN40, DN25….. deri DN400 kg 750
53 Fllanxha Cr5Mo te sheshta, PN100, DN25…... deri DN400 cope 9500
54 Fllanxha Cr5Mo, 12CrMo te sheshta, PN40÷PN100, DN25÷DN400 kg 680
55 Guarnacion amianti kg 761
56 Guarnicion 1Cr13 kg 914
57 Guarnicion plastmasi kg 406
58 Guarnicion gome (paranit) kg 355
59 Saraqineska çeliku me fllanxha, PN16, DN25... deri DN1000 cope
60 Saraqineska çeliku me fllanxha, PN25, DN25... deri DN1000 cope
61 Saraqineska çeliku me fllanxha, PN64, DN25 ….deri DN500 cope
62 Saraqineska çeliku me fllanxha,PN16÷PN64,DN25÷DN500 kg 650
63 Saraqineska gize me fllanxha, PN16, DN50….deri DN1000 cope
64 Saraqineska gize me fllanxha,PN16, DN50 deri DN1000 kg 450
65 Saraqineska inox me fllanxha, PN16, DN50…. deri DN400 cope
66 Saraqineska inox me fllanxha, PN25, DN50….deri DN400 cope
67 Saraqineska inox me fllanxha,PN16÷PN25, DN50 deri DN400 kg 1400
68 Ventila çeliku me fllanxha, PN25, DN25…. deri DN600 cope
69 Ventila çeliku me fllanxha, PN25, DN25 deri DN600 kg 750
70 Ventila gize me fllanxha, PN16, DN25 ….deri DN600 cope
71 Ventila gize me fllanxha, PN16, DN25 deri DN600 kg 500
72 Ventila inox me fllanxha, PN25, DN25 ….deri DN400 cope
73 Ventila inox me fllanxha, PN25, DN25 deri DN400 kg 1400
74 Valvola moskthimi çeliku me fllanxha, PN25, DN25…. deri DN600 cope
75 Valvola moskthimi çeliku me fllanxha, PN25, DN25 deri DN600 kg 930
76 Valvola moskthimi gize me fllanxha, PN16, DN25…. deri DN600 cope
77 Valvola moskthimi gize me fllanxha, PN16, DN25 deri DN600 kg 430
78 Valvola moskthimi inox me fllanxha, PN25, DN25…. deri DN600 cope
79 Valvola moskthimi inox me fllanxha, PN25, DN25 deri DN600 kg 1400
80 Bullona, prixhionere, dado, tiranta, kavallota, etj. te zinguar kg 325
81 Bullona, prixhionere, dado, tiranta, kavallota, etj. inox kg 700
82 Elektroda celiku te zakoneshme kg 180
83 Elektroda celiku te forta kg 350
84 Elektroda karboni kg 250
85 Elektroda plumbi kg 388
86 Elektroda inox kg 1800
87 Elektroda plastmasi kg 200
88 Elektroda alumini kg 570
89 Elektroda volframi kg 4500
90 Elektroda saldimi Cu kg 1200
91 Elektroda bronxi kg 1050
92 Tel saldimi çeliku kg 200
93 Tel saldimi bronxi kg 1100
94 Nishander kg 380
95 Zink kg 225
96 Tel saldimi inox kg 180
97 Acid sulfurik kg 80
98 Oksigjen ne bombol 150 bar litra 122
99 Oksigjen ne bombol 120 bar litra 100
100 Acetilen bombol litra 500
101 Argon m3 700
102 Gaz metan m3 78
103 Boje vaji & zmalto kg 200
104 Boje minio & varaku kg 220
105 Leng fosforik kg 350
106 Litar kerpi, liri kg 85
107 Boje fosforike kg 600
108 Pluhur porcelani kg 200
109 Sode kaustike kg 150
110 Tetraklorur karboni liter 215
111 Acid kloridrik liter 110
112 Acid nitrik liter 120
113 Dimetil benzoli liter 200
114 Alkol liter 150
Kabllo fuqie Cu ÷1000V, me izolim gome e mbulese plastmasi,
115 2x1.5mm2….. deri 2x240mm2 ml
Kabllo fuqie Cu ÷1000V, me izolim gome e mbulese plastmasi,
116 2x50mm2 ml 1300
Kabllo fuqie Cu ÷1000V, me izolim gome e mbulese plastmasi, te
117 armuar 2x1.5mm2 …. deri 2x240mm2 ml
Kabllo fuqie Cu ÷1000V, me izolim gome e mbulese plastmasi, te
118 armuar 2x50mm2 ml 1250
Kabllo fuqie Al ÷1000V, me izolim gome e mbulese plastmasi,
119 2x1.5mm2 deri ….2x240mm2 ml 162
Kabllo fuqie Al ÷1000V, me izolim gome e mbulese plastmasi,
120 2x50mm2 ml 300
Kabllo fuqie Al ÷1000V, me izolim gome e mbulese plastmasi, te armuar
121 2x1.5mm2….deri 2x240mm2 ml
Kabllo fuqie Cu ÷1000V, me izolim gome e mbulese plastmasi,
122 3x1.5mm2…. deri 3x240mm2 ml
Kabllo fuqie Cu ÷1000V, me izolim gome e mbulese plastmasi,
123 3x70mm2 ml 2510
Kabllo fuqie Cu ÷1000V, me izolim gome e mbulese plastmasi, te
124 armuar, 3x1.5mm2…. deri 3x240mm2 ml
Kabllo fuqie Cu ÷1000V, me izolim gome e mbulese plastmasi, te
125 armuar, 3x70mm2 ml 2280
Kabllo fuqie Al ÷1000V, me izolim gome e mbulese plastmasi,
126 3x1.5mm2 deri …. 3x240mm2 ml
Kabllo fuqie Al ÷1000V, me izolim gome e mbulese plastmasi,
127 3x70mm2 ml 455
Kabllo fuqie Al ÷1000V, me izolim gome e mbulese plastmasi, te
128 armuar, 3x1.5mm2…. deri 3x240mm2 ml
Kabllo fuqie Cu ÷1000V, me izolim gome e mbulese plastmasi,
129 4x1.5mm2…. deri 4x240mm2 ml
Kabllo fuqie Cu ÷1000V, me izolim gome e mbulese plastmasi,
130 4x70mm2 ml 2520
Kabllo fuqie Cu ÷1000V, me izolim gome e mbulese plastmasi, te
131 armuar 4x1.5mm2…. deri 4x240mm2 ml
Kabllo fuqie Al ÷1000V, me izolim gome e mbulese plastmasi,
132 4x1.5mm2…. deri 4x240mm2 ml
Kabllo fuqie Al ÷1000V, me izolim gome e mbulese plastmasi,
133 4x70mm2 ml 2920
Kabllo fuqie Al ÷1000V, me izolim gome e mbulese plastmasi, te armuar
134 4x1.5mm2…. deri 4x240mm2 ml 1386
Kabllo fuqie Cu 3.6/6 kV, me izolim gome e mbulese plastmasi,
135 3x25mm2 deri 3x240mm2 ml
Kabllo fuqie Cu 3.6/6 kV, me izolim gome e mbulese plastmasi,
136 3x70mm2 ml 2830
Kabllo fuqie Cu 3.6/6 kV, me izolim gome e mbulese plastmasi, te
137 armuar, 3x25mm2…. deri 3x240mm2 ml
Kabllo fuqie Al 3.6/6 kV, me izolim gome e mbulese plastmasi,
138 3x25mm2…. deri 3x240mm2 ml
Kabllo fuqie Al 3.6/6 kV, me izolim gome e mbulese plastmasi,
139 3x70mm2 ml 1115
Kabllo fuqie Al 3.6/6 kV, me izolim gome e mbulese plastmasi, te
140 armuar, 3x25mm2…. deri 3x240mm2 ml
Kabllo fuqie Cu 6/10 kV, me izolim gome e mbulese plastmasi,
141 3x10mm2…. deri 3x240mm2 ml
Kabllo fuqie Cu 6/10 kV, me izolim gome e mbulese plastmasi,
142 3x70mm2 ml 520
Kabllo fuqie Cu 6/10 kV, me izolim gome e mbulese plastmasi, te
143 armuar, 3x10mm2…. deri 3x240mm2 ml
Kabllo fuqie Al 6/10 kV, me izolim gome e mbulese plastmasi,
144 3x10mm2 deri…. 3x240mm2 ml
Kabllo fuqie Al 6/10 kV, me izolim gome e mbulese plastmasi, te
145 armuar, 3x10mm2…. deri 3x240mm2 ml
Kabllo fuqie Al 6/10 kV, me izolim gome e mbulese plastmasi, te
146 armuar, 3x70mm2 ml 1200
147 Kabllo kontrolli 4x1.5mm2 …. deri 37x1.5mm2 ml
148 Kabllo kontrolli 10x1.5mm2 ml 314
149 Kabllo kontrolli 4x2.5mm2…. deri 37x2.5mm2 ml
150 Kabllo kontrolli 10x2.5mm2 ml 379
151 Kabllo kontrolli 4x4mm2…. deri 10x4mm2 ml
152 Kabllo kontrolli 7x4mm2 ml 320
153 Kabllo kontrolli te armuar, 4x1.5mm2…. deri 37x1.5mm2 ml
154 Kabllo kontrolli te armuar, 4x2.5mm2…. deri 37x2.5mm2 ml
155 Kabllo kontrolli te armuar, 4x4mm2…. deri 37x4mm2 ml
Percjellesa Cu per ndriçim, te izoluar me gome, 1x1mm2 ….deri
156 1x95mm2 ml
157 Percjellesa Cu per ndriçim, te izoluar me gome, 1x25mm2 ml 284
158 Kabllo Cu per ndriçim, te izoluar me gome, 2x1.5mm2…. deri 2x4mm2 ml
159 Kabllo Cu per ndriçim, te izoluar me gome, 2x2.5mm2 ml 81
160 Kabllo Cu per ndriçim, te izoluar me gome, 3x1.5mm2 ….deri 3x4mm2 ml
161 Kabllo Cu per ndriçim, te izoluar me gome, 3x2.5mm2 ml 110
162 Kabllo Cu per ndriçim, te izoluar me gome, 4x1.5mm2…. deri 4x4mm2 ml
163 Kabllo Cu per ndriçim, te izoluar me gome, 4x2.5mm2 ml 143
164 Kabell flesibel, 4x2.5mm2…. deri 4x50mm2 ml
165 Kabell flesibel, 4x16mm2 ml 808
166 Kabell kompensimi 4x(2x1.5)mm2…. deri 14x(2x1.5)mm2 ml
167 Shina elektrike Cu kg 2210
168 Shina elektrike Al kg 460
Koka kablli (terminale) fuqie ÷1000V, te brendeshme, te thata, per
169 kabllo 2x6mm2 ….deri 2x240mm2 cope
Koka kablli (terminale) fuqie ÷1000V, te brendeshme, te thata, per
170 kabllo 2x(35÷95)mm2 cope 1500
Koka kablli (terminale) fuqie ÷1000V, te brendeshme, te thata, per
171 kabllo 3x6mm2…. deri 3x240mm2 cope
Koka kablli (terminale) fuqie ÷1000V, te brendeshme, te thata, per
172 kabllo 3x(35÷95)mm2 cope 1623
Koka kablli (terminale) fuqie ÷1000V, te brendeshme, te thata, per
173 kabllo 4x6mm2….deri 4x240mm2 cope
Koka kablli (terminale) fuqie ÷1000V, te brendeshme, te thata, per
174 kabllo 4x(35÷95)mm2 cope 1850
Koka kablli (terminale) fuqie 6/10 kV, te brendeshme, te thata, per
175 kabllo 2x6mm2…. deri 2x240mm2 cope
Koka kablli (terminale) fuqie 6/10 kV, te brendeshme, te thata, per
176 kabllo 3x6mm2…. deri 3x240mm2 cope
Koka kablli (terminale) fuqie 6/10 kV, te brendeshme, te thata, per
177 kabllo 3x(35÷95)mm2 cope 1860
Koka kablli (terminale) fuqie 6/10 kV, te brendeshme, te thata, per
178 kabllo 4x6mm2…. deri 4x240mm2 cope
Koka kablli (terminale) fuqie ÷1000V, te jashtme, te thata, per kabllo
179 2x6mm2…. deri 2x240mm2 cope
Koka kablli (terminale) fuqie ÷1000V, te jashtme, te thata, per kabllo
180 3x6mm2…. deri 3x240mm2 cope
Koka kablli (terminale) fuqie ÷1000V, te jashtme, te thata, per kabllo
181 3x(35÷95)mm2 cope 1720
Koka kablli (terminale) fuqie ÷1000V, te jashtme, te thata, per kabllo
182 4x6mm2…. deri 4x240mm2 cope
Koka kablli (terminale) fuqie 6/10 kV, te jashtme, te thata, per kabllo
183 2x6mm2…. deri 2x240mm2 cope
Koka kablli (terminale) fuqie 6/10 kV, te jashtme, te thata, per kabllo
184 3x6mm2…. deri 3x240mm2 cope
Koka kablli (terminale) fuqie 6/10 kV, te jashtme, te thata, per kabllo
185 3x(35÷95)mm2 cope 2230
Koka kablli (terminale) fuqie 6/10 kV, te jashtme, te thata, per kabllo
186 4x6mm2…. deri 4x240mm2 cope
Mufta (xhunto) fuqie ÷1000V, te brendeshme, te thata, per kabllo
187 2x6mm2 ….deri 2x240mm2 cope
Mufta (xhunto) fuqie ÷1000V, te brendeshme, te thata, per kabllo
188 3x6mm2…. deri 3x240mm2 cope
Mufta (xhunto) fuqie ÷1000V, te brendeshme, te thata, per kabllo
189 3x(35÷95)mm2 cope 1750
Mufta (xhunto) fuqie ÷1000V, te brendeshme, te thata, per kabllo
190 4x6mm2…. deri 4x240mm2 cope
Mufta (xhunto) fuqie 6/10 kV, te brendeshme, te thata, per kabllo
191 2x6mm2…. deri 2x240mm2 cope
Mufta (xhunto) fuqie 6/10 kV, te brendeshme, te thata, per kabllo
192 3x6mm2…. deri 3x240mm2 cope
Mufta (xhunto) fuqie 6/10 kV, te brendeshme, te thata, per kabllo
193 3x(35÷95)mm2 cope 2400
Mufta (xhunto) fuqie 6/10 kV, te brendeshme, te thata, per kabllo
194 4x6mm2 ….deri 4x240mm2 cope
Mufta (xhunto) fuqie ÷1000V, te jashtme, te thata, per kabllo 2x6mm2
195 ….deri 2x240mm2 cope
Mufta (xhunto) fuqie ÷1000V, te jashtme, te thata, per kabllo
196 3x6mm2…. deri 3x240mm2 cope
Mufta (xhunto) fuqie ÷1000V, te jashtme, te thata, per kabllo
197 3x(35÷95)mm2 cope 2050
Mufta (xhunto) fuqie ÷1000V, te jashtme, te thata, per kabllo
198 4x6mm2…. deri 4x240mm2 cope
Mufta (xhunto) fuqie 6/10 kV, te jashtme, te thata, per kabllo 2x6mm2
199 ….deri 2x240mm2 cope
Mufta (xhunto) fuqie 6/10 kV, te jashtme, te thata, per kabllo
200 3x6mm2…. deri 3x240mm2 cope
Mufta (xhunto) fuqie 6/10 kV, te jashtme, te thata, per kabllo
201 3x(35÷95)mm2 cope 2700
Mufta (xhunto) fuqie 6/10 kV, te jashtme, te thata, per kabllo
202 4x6mm2…. deri 4x240mm2 cope
Koka kablli kontrolli, te brendeshme, te thata, per kabllo (4÷6)x1.5mm2
203 ….deri (24÷37)x1.5mm2 cope

204 Koka kablli kontrolli, te brendeshme, te thata, per kabllo (7÷10)x1.5mm2 cope 750
Koka kablli kontrolli, te brendeshme, te thata, per kabllo
205 (4÷6)x2.5mm…. deri (24÷37)x2.5mm2 cope

206 Koka kablli kontrolli, te brendeshme, te thata, per kabllo (7÷10)x2.5mm2 cope 870
Koka kablli kontrolli, te brendeshme, te thata, per kabllo (4÷6)x4mm2….
207 deri (24÷37)x4mm2 cope
208 Koka kablli kontrolli, te brendeshme, te thata, per kabllo (7÷10)x4mm2 cope 1100
209 Reshire epoveni (per koka kablli dhe xhunto) kg 200
210 Llak izolues PVC kg 200
211 Kapikorda AL per kabllo 10mm2 deri 25mm2 cope 86
212 Kapikorda AL per kabllo 35mm2 deri 95mm2 cope 180
213 Kapikorda AL per kabllo 120mm2 deri 240mm2 cope 310
214 Çeles ndriçimi 10 A brenda murit cope 150
215 Prize 250V/16A brenda murit cope 150
216 Çeles ndriçimi 10A 2 polar brenda murit cope 250
217 Prize 250V/16A 2 polare brenda murit cope 250
218 Çeles ndriçimi jashte murit cope 150
219 Prize 250V/16A jashte murit cope 150
220 Çeles ndriçimi 10 A 2 polar jashte murit cope 250
221 Prize 250V/16A 2 polare jashte murit cope 250
222 Prize 250V/16A me nulezim brenda murit cope 180
223 Prize 250V/16V me nulezim jashte murit cope 180
224 Prize 250/16V me nulezim 2 polare brenda murit cope 250
225 Prize 250V/15A me nulezim 2 polare jashte murit cope 250
226 Kuti shperndarese plastike pa kapak 92x92x45mm cope 15
227 Kuti shperndarese plastike pa kapak 118x96x50mm cope 20
228 Kuti shperndarese plastike pa kapak 118x96x70mm cope 30
229 Kuti shperndarese plastike me kapak 92x92x45mm cope 20
230 Kuti shperndarese plastike me kapak 118x96x50mm cope 25
231 Kuti shperndarese metalike me kapak 91x91x54mm cope 30
232 Kuti shperndarese metalike me kapak 128x103x57mm cope 40
233 Portollampe me filament 60Wat/230V cope 35
234 Portollampe me filament 100Wat/230V cope 50
235 Portollampe me filament 150Wat/230V cope 80
236 Portollampe ekonomike ekuivalent 60Wat/230V cope 100
237 Portollampe ekonomike ekuivalent 100Wat/230V cope 130
238 Sigurese T/U 50A cope 360
239 Izolator trole cope 220
240 Izolator arre per trole cope 220
241 Morsete trosi cope 100
242 Qafore trosi cope 50
243 Rreshqites trole cope 100
244 Izolator T/U cope 220
245 Izolator T/L cope 1000
246 Pllaka asbesto cementi kg 200
247 Skele me tuba m2 50
248 Skele inventari h=1.5m m2 130
249 Gur fibolit cope 200
250 Qymur koks kg 40
251 Skele me tubo fasade ~ 8m m2 83
252 Dadi e bulona dhe percina kg 125
253 Bulona e dado inox kg 350
254 Saraçineske çeliku me fllanxha Ø 25 mm cope 10500
255 Saraçineske çeliku me fllanxha Ø 50 mm cope 14500
256 Saraçineske çeliku me fllanxha Ø 85 mm cope 21000
257 Saraçineske çeliku me fllanxha Ø 100 mm cope 25000
258 Saraçineske çeliku me fllanxha Ø 125 mm cope 31000
259 Saraçineske çeliku me fllanxha Ø 150 mm cope 38000
260 Saraçineske çeliku me fllanxha Ø 175 mm cope 49000
261 Saraçineske çeliku me fllanxha Ø 200 mm cope 61000
262 Saraçineske çeliku me fllanxha Ø 250 mm cope 85000
263 Saraçineske çeliku me fllanxha Ø 300 mm cope 125000
264 Saraçineske çeliku me fllanxha Ø 350 mm cope 155000
265 Saraçineske çeliku me fllanxha Ø 400 mm cope 255000
266 Saraçineske çeliku me fllanxha Ø 450 mm cope 290000
267 Saraçineske çeliku me fllanxha Ø 500 mm cope 400000
268 Saraçineske çeliku me fllanxha Ø 600 mm cope 575000
269 Saraçineske çeliku me fllanxha Ø 800 mm cope 1052000
270 Saraçineske çeliku me fllanxha Ø 1000 mm cope 1605000
Shirit sinjalizimi per kabllo ml 5
271 Tub celiku Ø>200mm i hidroizoluar ne fabrike ton 130000
272 Pjese speciale celiku te hidroizoluara ne fabrike ton 145000
273 Oksigjen liter 135
274 Elektroda te zakonshme kg 180
275 Motosaldatrice op 500
Tele rezistence kg 1000
Energji elektrike kw 10

ÇMIME TE PUNETORISE TE NDERTIMIT

ÇMIME
Nr EMERTIMI NJESIA
2015
1 Punetori e thjeshte op 125
2 Punetori e Specializuar ne ndertim, murator,karpentjer op 185
3 Punetori e specializuar me makineri , manovrator op 185
4 Punetori e specializuar hekurkthyes op 185
5 Punetori e specializuar elektrik op 185
6 Punetori e specializuar hidraulik op 185
7 Punetori e specializuar konstruksione metalike op 185

ÇMIME TE MAKINERIVE TE NDERTIMIT

ÇMIME
Nr EMERTIMI NJESIA
2015
1 Ekskavator 0.15 m3 op 2540
2 Ekskavator 0.25 m3 op 2810
3 Ekskavator 0.35 ~ 0.40 m3 op 2840
4 Ekskavator 0.5 m3 op 3750
5 Ekskavator 1.0 m3 op 4000
6 Ekskavator 2.0 m3 op 4500
7 Ekskavator 4m3 op 4800
8 Buldozer DT-54/75 KF op 4300
9 Buldozer S-80/100 KF op 4800
10 Tokmak elektrik op 63
11 Kompresor op 258
12 Vinc op 53
13 Elektro argano op 45
14 Vibrator op 53
15 Vinc kulle 3-6 T op 1800
16 Autovinc deri 2.5 ton op 2800
17 Autovinc deri 5 ton op 3100
18 Elektrosaldatrice op 110
19 Vinc eskavator op 2700
20 Gazogjen op 80
21 Trapano elektrike op 95
22 Aparat rreze "X" op 1300
23 Aparat saldimi pvc op 101
24 Elektro gur dore op 84
25 Zmeriletrice op 150
26 Autovinc 8 ton op 3000
27 Tranxhe elektrike op 210
28 Traktor big op 1575
29 Motosaldatrice op 525
30 Buldozer S-350/400 KF op 4200
31 Skreper me V= 6~6.5m3 op 3675
32 Rul (cilinder) me dhembe op 2200
33 Pompe moto-5KF op 450
34 Furre tharje elektrike op 1500
35 Rul thike op 2300
36 Rul (kompresor) me vibrim op 1770
37 Vinc derrik 50 t op 5000
38 Autovinc 16 T op 3500
39 Kaldaje bitumi 10000 liter op 1838
40 Aparat argoni op 90
41 Asfaltoshtruese op 3800
42 Betonjere 500 liter op 650
43 Batipal 1.8 ton op 4600
44 Ekskavator batipal 1.8 ton op 7260
45 Vinç tip "Urebeli" op 2625
46 Vinç kulle 0.5 - 1 ton op 525
47 Prerje e drejtim op 63
48 Kthimi op 63
49 Vinç cjap 3 ton op 263
50 Zmusatriçe op 210
51 Kalander op 300
52 Aparat gazogjeni op 72
53 Sonde "UKS" op 1800
54 Pompe elektrike op 263
55 Elektrokompresor 1 - 10 m3/min op 1700
56 Motoprerese op 74
57 Makine shpimi me 3 krahe op 2100
58 Makine shpimi me 2 krahe op 1838
59 Makine shpimi ne levizje op 1575
60 Makine shpimi per mbushje op 1575
61 Makine shpimi ne pritje op 1313
62 Makine ngarkimi 0.6 m3 op 1313
63 Elektrokompresor 20 m3/min op 1900
64 Torno op 350
65 Aparat torkretimi op 1620
66 Vinc ure ÷5 T op 147
67 Autobetonjere op 1528
68 Vullkanizator op 126
69 Gur zmerilimi op 84
70 Sonde RF - 6 op 1575
71 Elektrokompresor 10 m3/min op 1700
72 Makineri per montim guard rail op 800
73 Makineri per montim pllake elestrometrike op 525
74 Vullkanizator op 126
75 Gur zmeril op 84
76 Matrapik op 800
77 Kamjon 25-30 ton op 3800
78 Tripan,kompresordore,troko etj op 300
79 Fadrome op 3650
80 Makineri per skarifikim shtresash rrugore op 3250
81 Makineri per sperkatje me bitum op 1200
`

You might also like