PROPOSED EXTENSION OF GIRLS HOSTEL IVR TECHNO CORP.

ABSTRACT OF QUANTITY & DETAILED ESTIMATE FOR PROPOSED EXTENSION OF GIRLS HOSTEL AT BIT MESRA RANCHI
ELECTRICAL WORKS
PART-A (SCHEDULED ITEMS)
Item code-JSR- Unit Qty Rate Amount
Sl. No. 2022/ Otherwise Item Description (Rs.) (Rs.)
Specified
1 1.3 (Pg-66) Point Wiring in PVC Conduit, with Modular type Switch:-

Wiring for light point/ fan point/ exhaust fan point/ call bell point with
1.5 sq.mm FR PVC insulated copper conductor single core cable in
surface/recessed PVC conduit, with modular type switch, modular
plate, suitable size of GI box etc as required.
1.3.1 Group A Point 478 607.00 2,90,146.00

2 1.34 (Pg-74) Supplying and fixing batten/ angle holder including connection etc. Each 29 90.00 2,610.00
as required.

3 M-855 (Pg- 54) 9/10 Watt LED Bulb Each 29 114.95 3,333.55
(With O.H +
C.P @14.95%)

4 M-775 (Pg-52) 12" (300mm) Exhaust fan Each 13 1,350.66 17,558.61

(With O.H +
C.P @14.95%)

5 M-777 (Pg-52) 16" (400mm) Wall fan Each 2 2,241.53 4,483.05

(With O.H +
C.P @14.95%)

7 1.48 (Pg-72) Installation of exhaust fan upto 450mm sweep in the existing Each 20 61.00 1,220.00
opening, including making the hole to suit the size of he above fan
making good the damage, connection, testing, commisionig etc as
required.

8 1.31 (Pg-71) S/F light plug point with modular type accessories :-

ELECTRICAL ESTIMATE 1 BIT MESRA RANCHI

PROPOSED EXTENSION OF GIRLS HOSTEL IVR TECHNO CORP.

Supplying and fixing suitable size G.I. box with modular plate and Each 420 322.00 1,35,240.00
cover in front on surface or in recess including providing and fixing 3
pin, 5/6 amps modular socket outlet and 5/6 amps modular type
switch connection, painting etc, as required.

9 1.32 (Pg-71) S/F light plug point with modular type accessories :-
Supplying and fixing suitable size GI box with modular plate and Each 13 405.00 5,265.00
cover in front on surface or in recess including providing and fixing 6
pin 5/6 & 15/16 amps modular socket outlet and 15/16 amps
modular switch, connection etc. as required.

10 1.27 (Pg-70) S/F Modular boxes, base & cover plate :-

Supplying and fixing following size/ modules G.I. box along with
modular base & cover plate for modular switches in recess etc as
required.
1.27.2 4 module (78mm x 140mm x 50mm) Each 9 240.00 2,160.00
1.27.3 6 module (78mm x 205mm x 50mm) Each 9 240.00 2,160.00
1.27.4 8 module (78mm x 230mm x 60mm) Each 8 240.00 1,920.00
1.27.5 12 module (135mm x 205mm x 60mm) Each 111 341.00 37,851.00

11 1.26 (Pg-70) S/F Modular type blanking plate :-

Supplying and fixing modular blanking plate on the existing modular Each 40 21.00 840.00
plate & switch box but excluding modular plate as required.

12 SUBMAIN WIRING COPPER IN PVC CONDUIT

1.7 (Pg-67) Wiring for circuit/ submain wiring alongwith earth wire with the
following sizes of PVC insulated copper conductor single core cable
in surfacce/ recessed medium class PVC conduit.
1.7.12 4 X 16 sq. mm + 2 x 6 sq.mm Earth Wire Mtrs. 155 1,258.00 1,94,990.00
1.7.11 4 X 10 sq. mm + 2 x 6 sq.mm Earth Wire Mtrs. 150 788.00 1,18,200.00

13 CIRCUIT WIRING COPPER IN PVC CONDUIT FOR 5A & SWITCH

BOARD:-

ELECTRICAL ESTIMATE 2 BIT MESRA RANCHI

PROPOSED EXTENSION OF GIRLS HOSTEL IVR TECHNO CORP.

1.7 (Pg-67) Wiring for circuit/ submain wiring alongwith earth wire with the
following sizes of PVC insulated copper conductor single core cable
in surfacce/ recessed medium class PVC conduit.
1.7.3 2 X 4 sq. mm + 1 x 4 sq.mm Earth Wire (Sockets) Mtrs. 1500 262.00 3,93,000.00
1.7.2 2 X 2.5 sq. mm + 1 x 2.5 sq.mm Earth Wire (Switch Boards) Mtrs. 1200 196.00 2,35,200.00

14 3.2 (Pg-80) Copper earth pipe electrode :-

Earthing with G.I. earth pipe 4.5mtr. long 40mm dia including Each 2 4,447.00 8,894.00
accessories and providing masonary enclosure with cover plate
having locking arrangement and watering pipe etc. with charcoal or
coke and salt as required.

15 3.14 (Pg-81) P/F 25mm x 5mm copper earth strip in surface/ recess :-
Providing and fixing 25 mm X 5 mm copper strip on surface or in Mtrs. 25 1,042.00 26,050.00
recess for connections etc., as required.
3.10 (Pg-81) S/L 25 mm x 5 mm G.I. earth strip in ground :-
Supplying and laying 25 mm X 5 mm G.I strip at 0.50 metre below Mtrs. 15 115.00 1,725.00
ground as strip earth electrode, including soldering etc.

16 SUPPLY OF LT CABLE
JSOR Elec-22 Supply of following sizes and core PVC/XLPE insulated, PVC
Pg. no-20 sheathed armoured electrical cable with aluminium conductor for
working voltage upto 1.1 KV etc as required.

M-330 3.5c x 95 sq.mm Rmt. 50 873.62 43,681.00

(With C.P &
O.H. 14.95%)
M-328 3.5c x 50 sq.mm Rmt. 50 452.00 22,600.00
(With C.P &
O.H. 14.95%)

17 LAYING OF LT CABLES:-

ELECTRICAL ESTIMATE 3 BIT MESRA RANCHI

PROPOSED EXTENSION OF GIRLS HOSTEL IVR TECHNO CORP.

JSOR Elec-22 Laying of one nùmber PVC insulated and PVC sheathed/ XLPE Rmt. 70 215.00 15,050.00
5.2 power cable of 1.1 KV grade of size exceeding 35 sq mm but not
Pg. no-84 exceeding 95 sq mm direct in ground including excavation, sand
cushioning, protective covering and refilling the trench etc as
required.

18 DSR-22 1.1 KV Cable End Termination:- Supplying and making indoor

9.1 cable end termination with brass double compression gland and
aluminium lugs for following size of PVC insulated XLPE Al. Ar.
Cable of 1.1 KV grade as required.
9.1.24 (Pg-29) 3.5c x 95 sq.mm (45mm) Each 2 588.00 1,176.00
9.1.22 (Pg-29) 3.5c x 50 sq.mm (35mm) Each 2 413.00 826.00

19 2.9 (Pg-77) S/F T.P. MCB DB:-

Supplying and fixing following way three pole & neutral ,sheet steel,
MCB distribution board, 415 volts, onsurface /recess, complete with
tinned copper bus bar, neutral bus-bar, earthbar ,dinbar,
interconnections, powder painted including earthing etc. as required.
2.9.5 (Pg-77) 6 Way (4+18) Double Door, Horizontal type Each 14 2,507.00 35,098.00

20 2.12 Supplying and fixing 6 amps to 32 amps rating, 240 volts, 10kA 'C'
curve, miniature circuit breaker suitable for inductive load of
following poles in the existing MCB DB complete with connection,
testing & commissioning etc. as required.
2.12.10 63A rating, TPN MCB, "C" curve 10 KA breaking capacity. Each 8 1,308.00 10,464.00
2.12.9 40A rating, TPN MCB, "C" curve 10 KA breaking capacity. Each 6 1,203.00 7,218.00
2.12.3 25A rating, SPN MCB, "C" curve 10 KA breaking capacity. Each 16 443.00 7,088.00
2.12.3 16A rating, SPN MCB, "C" curve 10 KA breaking capacity. Each 125 443.00 55,375.00
2.12.3 10A rating, SPN MCB, "C" curve 10 KA breaking capacity. Each 66 443.00 29,238.00

21 2.17 Supplying and fixing following rating four pole, (three phase and
neutral) 415 volts, residual circuit breaker (RCCB) having a
sensitivity current 30 milli amperes in the existing MCB DB complete
with connection, testing & commissioning etc. as required.
2.17.2 40 amps Each 8 1,998.00 15,984.00

ELECTRICAL ESTIMATE 4 BIT MESRA RANCHI

PROPOSED EXTENSION OF GIRLS HOSTEL IVR TECHNO CORP.

2.17.1 25 amps Each 6 1,931.00 11,586.00

22 ANALYSED
RATE BASED
MAIN DISTRIBUTION BOARD FOR HOSTEL BUILDING
ON JSOR
ELEC-22
Design, Fabrication, Supply, Erection,Testing and commisioning of
Powder coated Indoor Type Main Dist. Board (MDB), fabricated out
of 14 guage CRCA sheet steel in cubical, compartmentallised, free
standing , dust and vermin proof, (degree of protection-IP54)with
reinforcement of suitable size angle iron, channel, T -iron or flats as
required. Cable gland plates shall be provided on top as well as
bottom of the panels. Panels shall be treated with all anti-corrosive
process before painting as per specification. Panels shall be suitable
for 415V, 3-Phase, Four wire, 50 Hz supply complete with earth bus
and lifting hooks as required in case of large panels.Approval shall
be taken for each panel before fabrication. (All hardwares like nuts
and bolts used shall be Galvanized and Zinc passivated) as per
Specification.
The MDB shall broadly comprise of the following
equipment/components)
Incoming Feeders:-
Incomer- 160A, TPN MCCB (P-2), 35 kA for 1 sec (Ics=100%Icu)
Breaking capacity (Variable thermal rating 80-100%, variable
magnetic rating 6-10 times) with factory made silver plated copper
spreading links- 1 No.
100A, TPN MCCB (P-2), 16 kA for 1 sec (Ics=100%Icu) Breaking
capacity (Variable thermal rating 80-100%, variable magnetic rating
6-10 times) with factory made silver plated copper spreading links- 2
Nos.
Outgoing Feeders:-
63A TPN MCCB 16kA - 01 No.
63A TPN MCB 10kA - 15 Nos.
40A TPN MCB 10kA - 10 Nos.
200A TPN Copper bus bar in metal encolsure with fixing clamps

ELECTRICAL ESTIMATE 5 BIT MESRA RANCHI

PROPOSED EXTENSION OF GIRLS HOSTEL IVR TECHNO CORP.

Indication lamps(On- Off Trip Power On -- RYB)

Supplying, Installing, Testing & Commisioning cost of Main Nos. 1 84,849.80 84,849.80
Distribution Board (MDB) for Hostel building all complete with all
necessary items as per direction of E/I.

24 1.25 (Pg-70) S/F Modular type electronic fan regulator :-

Supplying and fixing stepped type fan regulator on the existing Each 118 293.00 34,574.00
modular plate switch box including connections but excluding
modular plate etc as required.

25 9.4.1 (Pg-90) Supply, fitting, fixing and testing of 1400mm Sweep, double ball- Each 118 1,748.00 2,06,264.00
bearing, 2 canopy ceiling fan including connection with 1.5 sq mm
copper wire, down rod all accessories as required.

26 9.5.2 (Pg-90) S.I.T.C of following rating surface mounted LED tube lightfitting
suitable for 230V 50Hz, single phase supply etc. compete as
required.
20w/22w LED tube Each 316 628.00 1,98,448.00

28 2.18 (Pg-79) S/F 20amps SPN MCB industrial Socket:-

Supplying and fixing 20 amps 240V, SPN industrial socket outlet, Each 16 1,014.00 16,224.00
with 2 pole and earth, metal enclosed plug top alongwith 20 amps
"C" curve, SP MCB insheet steel enclosure on surace or in recess
with chained metal cover for the socket outlet and complete with
connections, testing & commissioning etc.
TOTAL COST FOR ELECTRICAL WORKS FOR PROPOSED EXTENSION OF GIRLS HOSTEL AT BIT MESRA RANCHI 22,78,590.01

ELECTRICAL ESTIMATE 6 BIT MESRA RANCHI