Project : PROPOSED REPLACEMENT OF ROOFING AND CEILING

Location : 23 Nellie St. Novaliches, Quezon City

Client : FAJARDO FAMILY
Subject : BILL OF QUANTITY

Materials
Item Description QTY Unit
Unit Cost Amount

I PRELIMINARIES

A Mobilization and Demobilization 1.00 LS 4,400.00 4,400.00

B Barracks / Temporary Facilities 1.00 LS 5,500.00 5,500.00
C Drawing / Shop Drawing 1.00 LS 2,750.00 2,750.00
D Transportation and Deliveries 1.00 LS 13,200.00 13,200.00

II REPLACEMENT OF ROOFING AND CEILING

A DEMOLITION AND DISMANTLING WORKS

A-1 Dismantling of existing roofing accessories 1.00 LS - -
A-2 Dismantling of existing roofing 210.00 LS - -
A-3 Dismantling of existing ceiling 210.00 LS - -
A-4 Dismantling of existing roof framing 210.00 LS - -
A-5 Dismantling of existing Trusses 1.00 LS - -
A-6 Dismantling of existing wooden Beams and girders and post 1.00 LS - -
A-7 Demolition of existing concrete slab 1.00 LS - -
A-8 Provision of Board up protection for existing kitchen counter 1.00 LS 1,650.00 1,650.00
A-9 Provision of Cover Protection (Blue Sack) for Cabinets and closets 1.00 LS 3,850.00 3,850.00
A-10 Repair and Restoration works due to demolition and dismantling 1.00 LS 6,600.00 6,600.00
A-11 Hauling and disposal of dismantled materials 1.00 LS 8,800.00 8,800.00

B EARTHWORKS
B-1 Site Layout / Site Clearing 1.00 LS 550.00 550.00
B-2 Excavation 6.91 m³ - -
B-3 Backfilling & Filling 4.95 m³ - -
B-4 Gravel Bedding 1.00 m³ 2,750.00 2,750.00

C CONCRETING
C-1 Footing 2.02 m³ 4,950.00 9,979.20
C-2 Pedestal 1.00 m³ 4,950.00 4,950.00
C-3 Column Extension 0.50 m³ 4,950.00 2,475.00

D REINFORCING STEEL
D-1 Footing 75.84 kgs 41.80 3,170.11
D-2 Pedestal 89.57 kgs 41.80 3,743.94
D-3 Column Extension 45.80 kgs 41.80 1,914.44

E FORMS & SCAFFOLDINGS

E-1 Supply, Fabrication and installation of formworks 11.52 m² 715.00 8,236.80
E-2 Supply, Fabrication and installation of bracing 1.00 LS 5,500.00 5,500.00
E-3 Supply and Installation of Tie wire ga. 16 1.00 roll/s 1,650.00 1,650.00

F STRUCTURAL STEEL WORKS

F-1 Steel Column, Wide Flange W8x24 2.00 length 9,350.00 18,700.00
F-2 Steel Beam, Wide Flange W10x22 2.00 length 8,580.00 17,160.00
F-3 Base Plate, 300mm x 300mm x 12mm 4.00 pc/s 275.00 1,100.00
F-4 Anchor Bolt, 16mmØ x 8" 16.00 pc/s 143.00 2,288.00
F-5 Steel trusses, Angle Bar, 2" x 2" x1/4" x 6m 60.00 lengths 770.00 46,200.00
F-6 Steel trusses, Gazette plate, 100mm x 100mm x 6mm 180.00 pc/s 88.00 15,840.00
F-7 Roof Framing, C-Purlins, 2" x 4" x 2.0mm thk 70.00 length 605.00 42,350.00
F-8 Roof Framing, Sag Rod, 16mmØ 15.00 length 253.00 3,795.00
F-9 Roof Framing, Flat Bar, 1 1/2" x 1/8" x 6M 10.00 length 198.00 1,980.00
F-10 Welding Rod, 6011 (Special) 2.00 box 2,090.00 4,180.00
F-11 Welding Rod, 6013 (Special) 4.00 box 1,980.00 7,920.00
F-12 Circular Disc 14" 10.00 pc/s 660.00 6,600.00
Project : PROPOSED REPLACEMENT OF ROOFING AND CEILING
Location : 23 Nellie St. Novaliches, Quezon City
Client : FAJARDO FAMILY
Subject : BILL OF QUANTITY

Materials
Item Description QTY Unit
Unit Cost Amount

F-13 Cutting Disc 4" 10.00 pc/s 165.00 1,650.00

F-14 Grinding Disc 10.00 pc/s 165.00 1,650.00
F-15 Welding Glass 8.00 pc/s 55.00 440.00
F-16 Masonry Drill Bit, 3/4"Ø 2.00 pc/s 605.00 1,210.00
F-17 Steel Drill Bit, 5/8"Ø 5.00 pc/s 660.00 3,300.00
F-18 Painting Works 1.00 LS 4,950.00 4,950.00
F-19 Miscellaneous and Consumables 1.00 LS 6,050.00 6,050.00

G TINSMITHRY / ROOFING WORKS

G-1
Pre-painted G. I. long span Spanish style roofing 210.00 lm 440.00 92,400.00
G-2 PE Foam Insulation, 12mm thk 5.00 roll/s 3,850.00 19,250.00
G-3 Texscrew, 65mm 1,200.00 pc/s 3.30 3,960.00
G-4 Blind Rivets, 1/2" x 1/8" 5.00 box 275.00 1,375.00
G-5 Drill Bit Steel, 1/8"Ø 2.00 box 660.00 1,320.00
G-6 Pre-painted Gutter, 24" x 8' long 14.00 pc/s 418.00 5,852.00
G-7 Pre-painted End Flashing, 24" x 8' long 14.00 pc/s 418.00 5,852.00
G-8 Pre-painted Ridge Roll, 24" x 8' long 8.00 pc/s 418.00 3,344.00
G-9 Touch up paint 10.00 pc/s 275.00 2,750.00
G-10 Sealing and Caulking 1.00 LS 2,750.00 2,750.00
G-11 Hardie Sanepa, 12" x 8' x 12mmthk 25.00 pc/s 440.00 11,000.00
G-12 Screen Gutter Prorector 1.00 LS 4,950.00 4,950.00
G-13 Poly Carbonate roofing with Aluminum Frame 1.00 LS 16,500.00 16,500.00
G-14 Miscellaneous 1.00 LS 6,600.00 6,600.00

H PAINTING WORKS
H-1 On concrete surfaces 250.00 m² 110.00 27,500.00
H-2 On steel surfaces 1.00 LS 2,750.00 2,750.00

I CEILIING WORKS
I-1 Double Furring Channel 100.00 length/s 198.00 19,800.00
I-2 Single Furring Channel 50.00 length/s 143.00 7,150.00
I-3 Carrying Channel 30.00 length/s 198.00 5,940.00
I-4 Blind Rivets 3.00 box 275.00 825.00
I-5 Wall Angle 50.00 length/s 132.00 6,600.00
I-6 Drill Bit Steel, 1/8"Ø 2.00 box 880.00 1,760.00
I-7 Concrete Nail 2.00 kg/s 121.00 242.00
I-8 W-Clip, Double 300.00 pc/s 3.85 1,155.00
I-9 Fiber Cement Board Hardiflex, 6mm x 4' x 8' 85.00 sheet/s 440.00 37,400.00
I-10 Polytuff Body Filler 3.00 gallon 880.00 2,640.00
I-11 Mesh tape 5.00 roll 275.00 1,375.00
I-12 Boral Jointing Compound 3.00 bag/s 605.00 1,815.00
I-13 Miscellaneous 1.00 LS 5,500.00 5,500.00

TOTAL DIRECT MATERIAL COST 579,387.49

TOTAL DIRECT LABOR COST 298,384.56
TOTAL DIRECT LABOR & MATERIAL COST 877,772.05
Miscellaneous/Tools/Overhead 43,888.60
Profit / Mark-up 131,665.81
GRAND TOTAL AMOUNT 1,053,326.46