You are on page 1of 2

Pinjaman 10,000,000.

00 Rupiah
Jumlah Angsuran 12 Kali
Bunga 2.0% Per bulan

Anuitas
Bulan Ke- Utang Awal
Suku Bunga
1 10,000,000.00 200,000.00
2 9,254,404.03 185,088.08
3 8,493,896.15 169,877.92
4 7,718,178.10 154,363.56
5 6,926,945.70 138,538.91
6 6,119,888.65 122,397.77
7 5,296,690.46 105,933.81
8 4,457,028.30 89,140.57
9 3,600,572.90 72,011.46
10 2,726,988.39 54,539.77
11 1,835,932.19 36,718.64
12 927,054.87 18,541.10
Anuitas
945595.9662295

Anuitas
Sisa Utang
Angsuran
745,595.97 9,254,404.03
760,507.89 8,493,896.15
775,718.04 7,718,178.10
791,232.40 6,926,945.70
807,057.05 6,119,888.65
823,198.19 5,296,690.46
839,662.16 4,457,028.30
856,455.40 3,600,572.90
873,584.51 2,726,988.39
891,056.20 1,835,932.19
908,877.32 927,054.87
927,054.87 -

You might also like