“Gove RNMENT OF MAHARASHTRA puBLic WORKS REGION, AURANGABAD PUBLIC WORKS, CIRCLE,OSMANABAD Zp. DIVISION: LATUR ESTIMATE * NAME OF WORK * CONG. CEMENT CONCRETE BANDIST DRAIN FROM VYANKAT GHULE GAVTHAN FARM TO CORNER CD WORK AT AKHARWAI TQ LATUR UNDER JANSUWIDHA YOJANA YEAR 2020-21 Scanned with CamScannerANDIST DRS ST DRAIN WORK AT AKAM on Waly fatur has given administrative approy, hon ¢ * gnerdte drain from vyankat ghule gavthan fon us conta en ft akharwal for Rs 625000/.hence an estimate 5 ak ep sorner 4 wth allowing items. vr for foundation in earth, soil of all types, 5 a, including removing the excavated mate and sot me 30m, beyond the building area & stacking ang" ® providing dry/ trap/ granite/ quartzite/ gneiss rubble stone soling 1 5 cm to 20 cm thick including hand packing and Compacting ‘te coral nq aying Cast in stu/Ready Mix cement concrete in ap of trap/ granite/quartzite/gneiss metal for bed blocks, foundation providing and fixing in position TMT - FE - 500 bar reinforcement of various diameters for R.C.C. pile caps, footings, foundations, slabs, beams columns, canopies, staircase, newels, chajjas, lintels pardls, copings, fins, arches etc. as per detailed designs, drawings and ‘schedules. including cutting, bending, hooking the bars, binding with wires ar fark weldinn and cunnartina ae rani comnlate Providing and laying Rough Shahabad Stone Flooring 25mm to the rates are as per dsr 2021-22 and submitted for technical sanction please Sectional \ Engineer engineer isionJatur Scanned with CamScannerCONCRETE bie) SXAIN FRO) ON CD WORK AT AKHARWAT TQ ca Wang UR unne $3599.94 co CHARGES yee A) C.TESTING Rs, ones 2307.09 ) a By 4p an0 3286 FOR GOOD or {SURANCE ON [A] ee Jo LABOUR INS "5396.09 2) a00 1% 0 Rs, 3) a00 188 COTS ON TA) 5396.09 550.09 ——— oe FAL ce gee GRAND TOT! Rs, SOF Wa Deputy Engineer Z.P.(W) Sub-Division,latur tenn Technically Sanctioned vide orc | NOs : ' 2 For Rs. . \n words Rs. : i ' Asctive ENB" Scanned with CamScannerpan (JU AWIDHA YOJANA YEAR 2020-21 # WORK CONTG CEMENT CoN GAVIHAN FARM TO CORNER ABSTRACT CRETE BANDIS © D WORK AT aKtial RAIN PROAT i WAL TQ LTR UNA, ‘NO. ‘DESCRIPTION OF ITEM conn ane [wr Foon] [A] WoRK PORTION, Excavation for foundation in earth, soll of all types, sand, gravel and soft murum, including removing the excavated material up to 9 Yistance ‘of 50m. beyond the building area & stacking and spreading as directed, dewatering, preparing the bbed for the foundation and necessary back filling, ratiiming, watering Including shoring and strutting ete. complete. (Lift upto 1.5 m.) By Mechanical Means Bd.A.1 Page No. 259 ‘SSR OF 2021-22 ITEM NO, 21.02 & PAGE NO.11S BASIC RATE Providing dry/trap/granite/ quartzite gneiss rubble stone soling 15 cm to 20 cm thick including hand packing and compacting ete. BGA. 12 Page No. 264 ‘SSR OF 2021-22 ITEM NO. 21.38 & PAGE NO.117 RATE ANALYSIS Providing and laying Cast in''situ/Reagy Mix cement concrete in M20 of trep/ granite/quartzite/gneiss metal for bed blocks, foundation blocks and such other items including bailing out water, plywood/steel formwork, laying/ pumping, compacting, roughening them if special finish is to be provided, finishing uneven and honeycombed surface and curing etc. complete. ‘The Cement Mortar 1:3 plaster is considered for ‘rendering uneven and honeycombed surface only. Newly laid concrete shall be “covered by gunny bag, plastic, tarpaulin etc. (Wooden centering will not be: allowed.), with fully automatic micro Seeceavor based PLE with SCADA erabled ret oman type ivr coneret Batch mi eee an meer) ete, compute With tne wanteyete (crushed sand VSI Grade) us Page We 289 ond 87, Pose NO.38 cee abaisha HEM NO. 24 & PAGE NO.A34 RATE ANALYSIS ' -re 500 providing 2nd fixing in postion THT - Rove aament of waraus dameer (or nae i cops fotings oundstony 5 RG. core, camopren starense, nel beams lncls para copings, fins aches hating Hotes Pied designs damigs, 26 2 ie cling eatin be, Rs cheat res 2 bars ig as reared caret 171.360 193.00 Cum. 33072.00 16.320 1719.79 cus. 26067.00 44.990 6849.32 Cum, 307397.00 Scanned with CamScanner7 tCaNd fixin includ '9 the boards in, 1; ma size 60 cm x 60 MORaten, refiting, traneger %, 75 €m MORTH 801 Charge 10. 6.36 & PAGE No.a7 [8] Royalty charges & Testing Charges, Supply ‘of Rubble, beam, Soll, 6omm./40mm. metal the broken), royalty charges are not included in the rates.[As per Govt, of Maharashtra, Revenue and Forest Departments Gazette Nodne DLO4 June,2021, States tht the royalty chores Of Rs.211.95/Cu.m, ) are considered. The Surcharge levied on Royalty shall also be payable -E DSR ITEM NO, .. & PAGE NO. ROYALTY CHARGES FOR SAND ROYALTY CHARGES FOR OTHER MINERALS epee 1.000 9264.00 tio, ‘ 9484.06 TaRaE——s EIR 21.440 16.320 237.37 Cun, $089.09 216.8 Cum, “g.00 A Scanned with CamScannerCaporatery Nesting charges ore no coangaag in Tene Rate “Abstracts, Where. ever rence separate item shall be taken in the estimate iy material testing charges, on the basis of testing Cqgueney and charges fixed by Viglance & Qually Control Circle, for the current year and shal tor part of tender. testing of material by Quality control and certified quality must be use by CONCRETE Compressive strength of C.C.Cube (Set of 3 cubes) des Z.P.(W) Sub-Division,latur 1.000 690.00 no 00 Tes ars ” Ta —— samo + Nye Deputy engineer 2.P.(W) Sub-Division,tatur Scanned with CamScannermT . * ork CONTG CEMENT wy Sunn TO CORNER CD work ane MEASUR) setusng removing the excavers MA fullding area & stacking any <2eYONd the the foundation ‘ang cen? the bed for ‘necessary’ ba ramming, watering in sree ting, 1 X 136.00 % 4.29 y . 1050 = 91 69 : TOTAL QUANTITY ii nae Frovicing dry/ trap granite auartzitey . ot gneiss rubble ‘stone soling 15 cm to 20 “ cm thick including hang Packing and ° SSR OF 2021-22 rreM NO. 21. PAGE No.117 1 X 136.00% 1.20% org . 2 Providing and laying Cast in sit “ns /Ready Mix cement concrete in M20 of trap/ ranite/quartzite/gneiss metal for bed . blocks, foundation blocks and such other a items including bailing out water, plyweod/steel formork, laying/ pumping, Compacting, roughening them if special fingh |s to be provided, finishing ‘uneven and honeycombed surface and curing. etc complete. The Cement Mortar 1:3 plaster is considered for rendering uneven and honeycombed surface only. Newly laid concrete shall be covered by gunny bag, . ‘plastic, tarpaulin etc. (Wooden centering will not be allowed.), with fully automatic micro processor based PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer) et complete. With fine aggregate ( Crushed 55R OF 2021-22 ITEM NO. 24.1 & PAGE NO.13S 0.60 X 0.050 = en 1X 136.00 0.750" | 40.800 x 2 X 136.00 X 0.20 Taso SOR Ro ora quarry Scanned with CamScanner~ pescRIPTION OF IreH Sra TRIG To POTTS +L eae TATE Sa reinforcement ot vangtt $00 abr tor Re. ple cape, (a SYnaations, slabs, beams eoumne” eoeeiage atarcaney ments, «okImnm Sate pardla, copings, Tne nec Ueber detaled seatns, eramre et fenesules, Including. cutng, beng ecung. the Bar, tang wth wie selina. 894 supporing 96 required geet SSnor aoau-aerten no aese coma TOTAL QUANTITY = “ 5 Providing and laying Rough sh ‘ @ SF Fetes Rowan srnane . striking joints, pointing in cement mortar 173 ‘curing and cleaning etc. complete, ° 5 TOTAL QUANTITY a Son 6 Providing and fixing board displaying information, such as ‘Name of work, Tender cost, Name of Contractor, Work completion and tiability period etc., having rectangular shape of 1.20m x 0.90m size made out 18 gauge (1.25mm) thick. mild steel sheet painted with one coat of 9 Zinc chromate stoving primer and two coats of enamel paint on front side and grey stove @ enamel on back side and border / messages ‘SSR OF 2021-22 ITEM NO. 6.36 & PAGE NO.47 is 1 = 1.000 7.000 : _ CTOTAL QUANTITY ROYALTY s+ Supply of Rubble, 7 Rerum, soll, 6omm,/4omm. metal (Hand broken), royalty charges are not included In the rates.[As per Govt. of “Maharashtra, Revenue and Forest viments Gazette No.i46 Dt: Sune, the royalty charges es that t dune, 2024, s/oum. ) are consisted: The Rs.211.95/ oF R21 aS Dy yal sal O69 8 ; ayable to the contract sn e DSR ITEM NO.’ ‘& PAGE NO. : w YALTY QTY. FOR SAND = Re “OR OTHER MIN. FOTO 320 LROYALTY QTY. Scanned with CamScannerory testing charges are " aetttes i te ate Ress neg sored separate item shall be taken et ‘Smate for materia esting eharge, 8 4 Sosis of testing frequency and charges fixed By lance 8 Quay contol crest ret 2s va and sa ee vesting of material by Qually neg certied quality must be “use. a contractor CONCRETE Compressive strength of ¢, C.Cube (Set of 3 cubes) ayeos Sectiorial Engineer, Z.P.(W) Sub-Division,latur Depuly Ehsiner 2.0.4W) SubDivsln ater — ~ Scanned with CamScannerSen saney gravel ne Se So mBeyong the wane sing tn STE® fares evatery grt net, nstion snd neers et mate Gates ina sang nd ha comets: (i upto 1.3 m) By Moen BASIC RATE AS PER SSR OF 2021004 y, 31.02 & PAGE NO.aas, oe 193.00 5 TRAE ———, Taa85 eb TY! WaP/ granitey quarts / e/ quartzite/ gneiss Rane syetoe Ealing 15 em to 20 cm sr Including ‘ons Backing ana compacting ete compen 2130 a pace NOS 204.00 ADD LEAD CHARGES: FOR RUBBLE 1.00000 x 5 : 655 " ADD LEAD CHARGES FoR oe 920000 ies SE @beDuCT DIFF. cost ron ea ae TOTAERATE RS, TTS pecs SATE R57 pr metal ee eg M20. of trap/ granite/quortatergneen other tented Blocks, foundation blocks seg’ ey giter items including baling out water iywoodssteet {pemwork, laying/ pumping, compacting. oughening them if special fnish is to. be provised, finishing . comptete nt honeveombed surface and curing ere pase, laid concrete shall be covered by gunny bag, Plastic, tarpaulin etc. (Wooden centering will Yor ea puowed.), with fully automatic micro processor Grade ) : BASIC RATE AS PER SSR OF 2021-22 ITEM NO, : saes.00 24,1 & PAGE NO.131 365.00 DEDUCT Rs, 120.00 FOR NON SCADA 2 ADD LEAD CHARGES FOR CEMENT 0.35000 ms me ADD LEAD CHARGES FOR SAND oes awn sae ADD LEAD CHARGES FOR CR METAL sean ae teal aw se ADD LEAD CHARGES FOR 40MM METAL cB. 2.38000 4 1804 @ADD DIFF.COST FOR SAND aa seh 5.00 @DEDUCT DIFF.COST FOR 20MM METAL @DEDUCT DIFF.COST FOR 12MM METAL 0.11000 Scanned with CamScanneriting oun vant canvhlans we EI haan copings a ay ing, Bending, hooking the bor i Src wetag Soa sure ASIC RATE AS PER Sen OF nose, 26.33 & PAGE NO.139 024-22 TEM No, AOD LEAD CHARGES'FOR sTenL rm9 00000 aon.ng 727700 TOTAL TATERE FSET pay Providing and laying Rough Shahabad st: See Including cement ea, atiking aie’ cae cement mortar 1:3 curing and cleaning ‘ete comelety, BASIC RATE AS PER SSR OF 2021-22 11 (33.01 & PAGE NO.156 ts ADD LEAD CHARGES FOR CEMENT 0.00675 ote S09 ADD LEAD CHARGES FOR SAND [om ven oe ADD LEAD CHARGES FOR RSS FLOORING 00000 “3100 ah GADD DIFF.COST FOR SAND 0102200 11000 na TOTALRRTE R753 persian, Providing and fixing board displaying information, such as 'Name of work, Tender cost, Name of Contractor, Work completion and liability period etc., having rectangular shape of 1.20m x 0.9m, size made out 18 gauge (1.25mm) thick mild steel sheet painted with one coat of Zinc chromate stoving Primer and two coats of enamel paint on front side and : BASIC RATE AS PER SSR OF 2021-22 ITEM NO. Any 6.36 & PAGE.NO.47 TOTAL RATE Rs. ‘3284.00 Pertio. iy’ 2 Der tf engineer Z.P.(W) Sub-Division,latur P| Scanned with CamScannerRATE AS PER SSR OF 2021-22 ad Sections Engineer, Z.P.(W) ‘Sub-Division,tatur 237.00] ate As On Rate AS On [5.00] = Rate As On Deputy-Engineor 2.P.(W) Sub-Division,latur Scanned with CamScanneri MRM TO CORNER c FAR A022. i 1ST BHAIN FOR Y AT AKHARWAL TQ LATUR UN: LEAD ij ° NAT Git JANSUWID Tia, yee OF | Location or aL MATERIAL | A ATERTAL Quarry T ene | agno ) aR Mor | eves | uae | wer stag ~~ 4a : Scanned with CamScanneront BANDIT 1) xn co 7 DIST DIAIN FROM Vy) nHULdE giganc ed WORENT ARTINIOAF TQ LAU UNDUN JANSUWIDIIA Yojana AM Us 2 ____ ROYALTY STATEMEN - _ _——— NATURAL SAND Quantity | year }——, ene HAVIN Pau te stem of Work. OTHER MINEO) actor | ave 2 2 Zz aT Wa) aranite7 ABT z z ey em v0 20 er ten cing nana ox] y.a90) cule int ona et compte pos aying_ Cast WW altu/Randy Mik camient in'n20 of tao/ granwe/auartane/oneiss metal for| —aa.eno| cum) o.aasoo] € ln, foundation blocks and such other items vo.070) ee arg Rough Shahabad Stone Footing Fer tg som thie end of renured wadin m ian’ | svzav0] cum) o.0zz00 val [2menpaiternon a bed of 16 CaM. nluding coment ot, crap and tang board displaying Information, such [setName of work, Tender cost, Name of Contractor, 1.000] cu. 0.12650 0.334] [Mork completion and tability period etc., having i Total Qty. In Cuble Hhetee 21.440, 36.320 ee a Amount nn ——$089.000______— 338.000 Grand Total Amount INR. 2617.00 1) Rovaty charges for Natural Sand, Rate inclusive of surcharges of 9% + Miner Foundation 10% [211.94 « 4.26 + 24.19 «237.373 2} Royalty charges for Other Minerals, Rate inclusive of surcharges of 2% « (211.94 + 4.24 = 216.18) 1 st, ed Engineer, Deputy sndioer zp.(w) Sub-Divilon atur zpcwn suboion oar : — — a Scanned with CamScannerSTE BANDIST RAIN WR G; F GHULE GAVTHAN FARM TO CORNER cpw \ i ANDER IANSUWWIDHA YOIANA.YEAR 2020.21 ORK AT AKHARWAL "EQ | MATERIAL SUMMARY MATERIAL TOTAL Quantity | QUANTITY OF ROYALTY T RUBBLE 76.320 SCEMENT 16.442 : SAND 21.445 2405 5CR METAL, 14.875 a © 40MM METAL CB, 25.322 7 STEEL 1198 RSS FLOORING Deputy/Engineer Sectior‘al Engineer, Z.P.(W) Sub-Division,latur Z.P.(W) Sub-Division,latur Scanned with CamScanner