Professional Documents
Culture Documents
Capital Budgeting With Risk Analysis - Latest
Capital Budgeting With Risk Analysis - Latest
Birr
There are four resources under the types of capital from which one can procure
the fund.
Page 1 of 31
In this way we know about the resources from which one may start the
organization. These resources are Equity Share Capital, Preference Share Capital,
Debenture Capital, and Long Term Bank Loan.
3. Investment Decision:
First of all we should select the most preferable organization out of so many
alternatives in which we want to invest our fund.
Suppose, we want to invest Rs. 5, 00,000 in an organization which we want to start.
We have also selected few alternatives organization say A, B, C, D etc.
Now the question arises is, that
after all which alternative is the most preferable one?
The answer to this question is the highest return at the shortest period of time.
i.e. to understand the Capital Investment Appraisal Method
Now to know the highest return at the shortest period of time we have to check
few aspects about the organization:
1. amount of investment and
2. the annual return
Now suppose, the project cost of the organization which we want to start is
Birr 5, 000,000.
(A) (If the annual return from the project is uniform all the year)
Project A B C D
Project Cost Annual Return Annual Return Annual Return Annual Return
Project A B C D
Pay Back Period 5,00,000 5,00,000 5,00,000 5,00,000
1, 00,000 1, 50,000 2, 00,000 2, 50,000
By analyzing the pay back period method we come in conclusion that the most
preferable organization is the Project D because if we invest Rs. 5, 00,000 in
Project D we will get back our original investment at the shortest period of time
i.e. in 2 years only.
(B) (If the annual return from the project is not uniform all the year)
Project A B C D
Project Annual Cum. Annual Cum. Annual Cum. Annual Cum.
Cost Return Amt. Return Amt. Return Amt. Return Amt.
Birr Birr Birr Birr Birr Birr Birr Birr Birr
5, 00,000 1,00, 000 1, 00,000 1,50,000 1, 50,000 1,80,000 1, 80,000 2,40,000 2, 40,000
1,20,000 2,20,000 1,70,000 3,20,000 1,90,000 3,70,000 2,60,000 5,00,000
1,40,000 3,60,000 1,80,000 5,00,000 2,60,000 2,65,000
1,40,000 5,00,000 1,50,000 2,00,000 2,75,000
1, 80,000 1, 50,000 2, 00,000 2, 90,000
By analyzing the pay back period method (when the annual return is not uniform in
all the years) we come in conclusion that the most preferable organization again is
the Project D because if we invest Rs. 5,00,000 in Project D we will get back our
original investment at the shortest period of time i.e. in 2 years only.
Hence, the decision to invest our fund in the most preferable project is the Project D.
In this function we have to decide that how much proportion out of the profit [i.e.
Net Profit after Interest, Tax and Dividend (EBITD or PBITD) after the
Page 3 of 31
calculation of Earning per Share i.e. EPS] we distribute to the equity shareholder
of the organization.
CAPITAL BUDGETING
Capital Budgeting
Capital Expenditure
is an expenditure
the benefits of which are expected to be received over a number of years in future.
Capital Expenditure
involves
Capital Budgeting
is also known as
Page 4 of 31
Capital budgeting decisions are among the most crucial and critical business
decisions. Special care should be taken in making these decisions on account of the
following reasons.
1. Heavy investment: All capital expenditure projects involve heavy
investment of funds. These funds are raised by the firm from various
external and internal sources. Hence, it is important for a firm to plan its
capital expenditure.
2. Permanent Commitment of Funds: The funds involved in capital
expenditures are not only large but more or less permanently blocked
also. Therefore, these are long term investment decisions. The longer the
time, the greater the risk involved. Hence, careful planning is essential.
3. Long term effect on profitability: Capital budgeting decisions have a
long term and significant effect on the profitability of the concern. If
properly planned they can increase not only the size, scale and volume of
sales of the concern but its growth potential also.
4. Irreversible in nature: In most cases, capital budgeting decisions are
irreversible. Once the decision for acquiring a permanent asset is taken,
it is very difficult to reverse that decision. This is because it is difficult to
dispose of these assets without incurring heavy losses.
First of all we should select the most preferable organization out of so many
alternatives in which we want to invest our fund.
Suppose, we want to invest Rs. 5, 00,000 in an organization which we want to start.
We have also selected few alternatives organization say A, B, C, D etc.
Now the question arises is, that
After all which alternative is the most preferable one?
Page 5 of 31
The answer to this question is the highest return at the shortest period of time.
i.e. to understand the Pay Back Period Method the first appraisal method in
Capital Investment Appraisal Method
Now to know the highest return at the shortest period of time we have to check
few aspects about the organization:
3. amount of investment and
4. the annual return
Now suppose, the project cost of the organization which we want to start is
Rs. 5,00,000.
(A) (If the annual return from the project is uniform all the year)
Project A B C D
Project Cost Annual Return Annual Return Annual Return Annual Return
Project A B C D
Pay Back Period 5,00,000 5,00,000 5,00,000 5,00,000
1,00,000 1,50,000 2,00,000 2,50,000
Pay Back Period 5 years 3.33 years 2.5 years 2 years
By analyzing the pay back period method we come in conclusion that the most
preferable organization is the Project D because if we invest Rs. 5,00,000 in
Project D we will get back our original investment at the shortest period of time
i.e. in 2 years only.
(B) (If the annual return from the project is not uniform all the year)
Project A B C D
Project Annual Cum. Annual Cum. Annual Cum. Annual Cum.
Cost Return Amt. Return Amt. Return Amt. Return Amt.
Birr Birr Birr Birr Birr Birr Birr Birr Birr
5, 00,000 1,00,000 1,00,000 1,50,000 1,50,000 1,80,000 1,80,000 2,40,000 2,40,000
1,20,000 2,20,000 1,70,000 3,20,000 1,90,000 3,70,000 2,60,000 5,00,000
1,40,000 3,60,000 1,80,000 5,00,000 2,60,000 2,65,000
Page 6 of 31
1,40,000 5,00,000 1,50,000 2,00,000 2,75,000
1,80,000 1,50,000 2,00,000 2,90,000
By analyzing the pay back period method (when the annual return is not uniform in
all the years) we come in conclusion that the most preferable organization again is
the Project D because if we invest Rs. 5,00,000 in Project D we will get back our
original investment at the shortest period of time i.e. in 2 years only.
Hence, the decision to invest our fund in the most preferable project is the Project D.
Demerit:
The term average annual return or profit refers to average profit after
depreciation and tax over the life of the project.
The average investment can be calculated by any of the following methods.
Original Investment or
2
Original investment – Scrap Value
2
Merits:
The following are the merit so of accounting rate of return method:
Page 7 of 31
It is simple to understand and easy to calculate.
This method gives due weighted to the profitability of the project.
It takes into accounts the total earnings from the project during its life time.
Rate of return may be readily calculated with the help of accounting data.
Demerits:
This method suffers from the following weaknesses:
It uses the accounting profits and not the cash inflows in appraising the
project.
It ignores the time value of money. Profits earned in different periods are
valued equally.
It considers only the rate of return and not the life of the project.
It ignores the fact that profits can be reinvested.
This method does not determine the fair rate of return on investment.
There are different methods for calculating the Accounting Rate of Return
due to many concepts of investments as well as profit. Each method gives
different results. This reduces the reliability of the method. s
(a) (If the annual return from the project is uniform all the year)
Project A B C D
Project Cost Annual Return Annual Return Annual Return Annual Return
Here in this example, the annual return is uniform hence we may calculate the
A.R.R (i.e. we may call it as Accounting Rate of Return Method the second
method in Capital Investment Appraisal Method). We may compute the
Accounting Rate of Return (ARR) as the relationship between Annual Return and
Original Investment.
Annual Return____ X 100
Accounting Rate of Return (ARR) = Original Investment Project
A B C D
A.R.R = 1,00,000X100 1,50,000X100 2,00,000X100 2,50,000X100
5,00,000 5,00,000 5,00,000 5,00,000
A.R.R = 20% 30% 40% 50%
Page 8 of 31
From the above calculation we can say that the A.R.R of Project D is the highest
i.e. 50%. Hence, Project is the best for the investment out of the alternative A, B,
C, and D.
(B) (If the annual return from the project is not uniform all the year)
Project A B C D
Project Annual Cum. Annual Cum. Annual Cum. Annual Cum.
Cost Return Amt. Return Amt. Return Amt. Return Amt.
Birr Birr Birr Birr Birr Birr Birr Birr Birr
5, 00,000 1,00,000 1,00,000 1,50,000 1,50,000 1,80,000 1,80,000 2,40,000 2,40,000
1,20,000 2,20,000 1,70,000 3,20,000 1,90,000 3,70,000 2,60,000 5,00,000
1,40,000 3,60,000 1,80,000 5,00,000 2,60,000 6,30,000 2,65,000 7,65,000
1,40,000 5,00,000 1,50,000 6,50,000 2,00,000 8,20,000 2,75,000 10,40,000
1,80,000 6,80,000 1,50,000 8,00,000 2,00,000 10,20,000 2,90,000 13,30,000
5 5 5 5
Average Rate = 1,36,000 1,60,000 2,04,000 2,66,000
Of Return
Average Return____ X 100
Average Rate of Return (ARR) = Original Investment Project
A B C D
A.R.R = 1,36,000X100 1,60,000X100 2,04,000X100
2,66,000X100
5,00,000 5,00,000 5,00,000 5,00,000
A.R.R = 27.2% 32% 40.8% 53.2%
From the above calculation we can say that the A.R.R of Project D is the highest
i.e. 53.2%. Hence, Project is the best for the investment out of the alternative A, B,
C, and D.
We know the value of rupee today is more valuable than value of rupee of
tomorrow. So, it is needed to consider the time value of money.
In this method the rate (i.e. the cost of capital) is known. At this rate we should see
the present value of rupee one (i.e. Re.1).
Under this method we have to go through various methods which are as follows:
Page 10 of 31
From the above calculation we come in conclusion that the Net Present Value of the
Project D is the highest i.e. Rs.4, 99,850. Hence, the most preferable project is Project
D.
The differences in the projects´ cash flow timing and the size of cash flows have a
considerable effect on the NPV and IRR.
Rule decision: project having a higher NPV should be chosen instead of a higher
IRR. Here are reasons:
NPV method makes maximizing the firm value.
NPV method assumes that a project’s cash flows can be reinvested at the cost
of capital.
Whereas, IRR method’s assumption on cash flows reinvestment is the IRR.
2. Modified internal rate of return (MIRR) method
Limits on IRR: assume that the cash flows from each project are reinvested at the
project’s own IRR.
MIRR method assumes that cash flows from all projects are reinvested at the cost of
capital instead of IRR. Calculations.
3. Capital rationing
Setting limits on capital budgeting projects is known as capital rationing.
Capital rationing seeks the combination of projects that maximizes the value of
the firm within the capital budget limit.
Reasons that cause capital budget limit:
The above graph shows the risk-return relationship of seven projects. The best
available project is number 2, it is high return and low risk project, and presents the
most and desirable combination of these characteristics. The least desirable project is
number 1, which is a low return and high risk project. Investment number 3 will
always be preferred to investment number 4, because it has a higher return for the
same level of risk. The highest risk project is number 7, but it also has high
expectation return. Project 6 is a zero risk investment with a certain outcome. Such
an investment might be a shorter dated government security, where the exact interest
rate is known in advance.
If it is assumed that the line joining projects 6,3 and 7 represents the trade-off
between risk and return in the real world, these three projects can be examined
further, since these three projects are on the risk-return line, they have zero net
present values. Their expected returns are just enough to compensate for their
riskiness. Investors can be logical in their choice patterns and yet select either 6, or 3,
or 7. Equally, an investor could choose to invest any where along the risk-return line
6-3-7 by varying the proportions of his total portfolio. Modern capital markets are
very competitive and can therefore be considered to be efficient in the sense that the
prices of securities generally reflect all available information relating to those
securities, anticipated cash.
Sensitivity Analysis:
Sensitivity Analysis is the study of the key assumptions or calculations on which a
management decisions is based in order to predict alternative outcomes of that
decision if different assumptions are adopted. It is a ‘what if’ technique that measure
how the expected values in a decision model will be affected by changes in the date.
Sensitivity analysis is a modelling procedure used in forecasting whereby changes are
made in the estimates of the variables to establish whether any will critically affect
the outcome of the forecast. It is a study to determine the responsiveness of the
conclusions of an analysis to changes or errors in parameter values used in the
analysis, seeks to test the responsiveness of the outcome from decision models to
different input values and constraints as a basis for appraising the relative risk of
alternative courses of action. it is possible to use sensitivity analysis for helping to
determine the value of information in addition to its role in strategic decision making.
Sensitivity analysis seeks to determine the range of variations in the coefficient over
which the solution will remain optimal.
The variations can be classified under following five headings:
Variations in the objective function coefficients
Variations in the technical coefficients
Variations in the constraint vector coefficients
The addition or deletion of constraints
The addition or deletion of variables.
Page 15 of 31
Methodology:
List the key factors or parameters. For example, when estimating the likely
profitability of a project the factors may be market growth rate, market share,
selling price, and the costs of direct labour and direct material.
Attach the most likely values of each of these parameters, and from these
predict the most likely level of profits.
Calculate the effect of varying the values of all or a selected few of these
parameters. This may be done by working out what the impact be if all the
values varied equally by, say, 1,3 0r 5%. Different incidences of variation
between the values may be calculated if appropriate.
List the outcomes of the alternative assumptions and make a subjective
assessment of their likelihood.
Draw conclusions on any actions required which would make the achievement
of the better outcomes more likely.
Benefits:
Sensitivity analysis helps to prevent rash predictions about the outcome of plans by
ensuring that the assumptions on which the plans are based are examined and that
the effect of changes in these assumptions is gauged. This process may involve
challenging the original assumptions and could result in a rethink about the project.
Sensitivity analysis can indicate areas where improvements are likely to have the
greatest impact on results. In presenting a range of possible outcomes, sensitivity
analysis facilitates the development of alternative or contingency plans if the basic
assumptions have to be changed.
For example:
XYZ Ltd. has estimated the following sales and profits for a new product which it
may launch on to the market.
Sales (2000 Units) 4,000
Variable cost:
Material 2,000
Labour 1,000 3,000
Contribution 1,000
Less:
Incremental Fixed Costs 800
Profit 200
Analyze the sensitivity of the project.
(a) If incremental fixed costs are more than 25% above estimate, the project
would make a loss.
(b) If unit costs of materials are more than 10% above estimate, the project
would make a loss.
(c) Similarly, the project would be sensitive to an increase in unit labour costs
of more than Birr 200, which is 20% above estimate, or else to a drop in the
unit selling price of more than 5%.
Page 16 of 31
(d) The margin of safety, given a break-even point of 1,600 units, is 400/2,000 =
20%.
Management would then be able to judge more clearly whether the product is likely
to be profitable. The items to which profitability is most sensitive in this example are
the selling price (5%) and material costs (10%). Sensitivity analysis can help to
concentrate management attention on the most important forecasts.
Hi Tech Instruments Ltd. has projected cash flows of its diversification project as
follows:
(Birr)
Immediate outlay 27,000
Inflows: Year 1 -----
2 5,000
3 22,000
4 14,000
5 14,000
==================================
The variables used in the projected cash inflow of diversification project are as
follows:
Year Sales/Production Prod. S. P
Qty. in Units Cost /Units
/Units
--------------------------------------------------------------
2 10,000 1.50 2.00
3 40,000 1.45 2.00
4 28,000 1.40 1.90
5 28,000 1.40 1.90
Page 19 of 31
Time will be saved in simulation e.g., the effects of ordering, advertising or other
policies over many months or years can be obtained by computer simulation in a
short time.
Simulation allows us to study the interface effort of individual components or
variables in order to determine which are important.
Disadvantages:
Simulation is not an optimizing technique. It is simply allows us to select the best
of the alternative systems examined.
Reliable results are possible only if the simulation is continued for a long period.
A computer is essential to cope with the amount of calculation in simulation
modelling.
To develop a simulation model means consumption of voluminous data and it
may be very costly. Each simulation model is unique and its solution cannot be
applied to other problems however similar they may be.
The simulation model does not produce answers by itself. Managers must
generate all of the conditions and constrains for solutions they want to examine.
Simulation methods generally are not as efficient as the analytical methods.
For example:
ABC Ltd. is considering the purchase of an automatic pack machine to replace the 2
machines which are currently used to pack Product X. The new machine would result
in reduced labour costs because of the more automated nature of the process and in
addition, would permit production levels to be increased by creating greater capacity
at the packing stage with an anticipated rise in the demand for Product X, it has been
estimated that the new machine will lead to increase profits in each of the next 3
years. Due to uncertainty in demand, however, the annual cash flows (including
savings) resulting from purchase of the new machine cannot be fixed with certainty
and have, therefore, been estimated probabilistically as follows:
Annual Cash Flows (Birr in ‘000)
Year 1 Probability Year 2 Probability Year 3 Probability
10 0.3 10 0.1 10 0.3
15 0.4 20 0.2 20 0.5
20 0.3 30 0.4 30 0.2
40 0.3
Because of the overall uncertainty in the sales of product X, it has been decided that
only 3 tears cash flows will be considered in deciding whether to purchase the new
machine. After allowing for the scrap value of the existing machines, the net cost of
the new machine will be Birr 42,000. The effects of taxation should be ignored.
Required:
(a) Ignoring the time value of money, identify which combinations of annual
cash flows will lead to an overall negative net cash flow, and determine the total
probability of this occurring.
(b) On the basis of the average cost flow for each year, calculate the net present
value of the new machine given that the company’s cost of capital is 15%.
Relevant discount factors are as follows:
Page 20 of 31
Year Discount factor
1 0.8696
2 0.7561
3 0.6575
(c) Analyze the risk inherent in this situation by simulating the net present
value calculation. You should use the random number given below in 5 sets
of cash flows. On the basis of your simulation results, what is the expected
net present value and what is the probability of the new machine yielding a
negative net present value?
Year Set 1 Set 2 Set 3 Set 4 Set 5
Year1 4 7 6 5 0
Year 2 2 4 8 0 1
Year 3 7 9 4 0 3
Solution:
(a) If the total cash flows in year 1, 2 and 3 is less than Birr 42,000, the net cash
flow will be negative. The combination of cash flow which total less than
Birr 42,000 are given below:
Cash flow (Birr’000)
Year 1 Year 2 Year 3 Total Probability
10 10 10 30
0.3X0.1X0.3=0.009
10 10 20 40 0.3X0.1X0.5=0.015
10 20 10 40 0.3x0.2x0.3= 0.018
15 10 10 35 0.4x0.1x0.3= 0.012
20 10 10 40 0.3x0.1x0.3= 0.009
TOTAL=0.063
The probability of a negative cash flow is 0.063
(b) Expected Cash Flow: (‘000)
Year 1 = EV = (10 X 0.3) + (15 x 0.4) + (20 x 0.03)= 15
Year 2 = EV = (10 X 0.1)+(20 x 0.2)+(30 x 0.04)+(40 X 0.3) = 29
Year 3 = EV = (10 X 0.3)+(20 X 0.5) + (30 X 0.2) = 19
(c) Allocate Random Number ranges to the cash flows for each year.
Year Cash flow (‘000) Probability (‘000)
Year 1 10 0.3
15 0.4
20 0.3
Year 2 10 0.1
Page 21 of 31
20 0.2
30 0.4
40 0.3
Year 3 10 0.3
20 0.5
30 0.2
Three out of five simulation produced negative NPV, therefore, we estimate the
probability of a negative NPV as 3/5 =0.6. Since the simulation is small, the estimates
are unlikely to be reliable.
(d) Optimistic –Pessimistic Estimates:
In decision-making the first step is usually to make a single ‘best estimate’ for each
item. One might then also make ‘optimistic’ and ‘pessimistic’ estimates for each
variable, though this does raise questions such as how to define ‘optimistic’ and
‘pessimistic’ and how to make use of these estimates. Another approach is to make
the ‘most likely’ estimate for each item in turn, to see how much difference it makes
to the overall result. Large changes to particular items will often not be important, so
we need to identify those critical variables where even a fairly small change can make
a large difference to the overall result.
The worst possible/ best possible outcomes can be evaluated from the pessimistic and
optimistic attitudes of the decision made. An optimistic decision maker considers the
most favourable outcome whereas a pessimistic decision maker is very conservative
in his approach. In making decision under uncertainty, the decision maker should
assess not only the most likely outcome from a decision but also the outcome that will
arise if the worst possible happens. This analysis will help in understanding the full
range of possible outcomes from a decision and will help the decision maker to take
right decision keeping in view the risk involved in the decision.
For example:
A manager is trying to decide which of three mutually exclusive projects to
undertake. Each of the projects could lead to varying net profits which are classified
as outcomes, I, II, III. The manager has constructed the following pay-off table or
matrix (a conditional profit table).
Project I II III
Page 22 of 31
A 50,000 65,000 80,000
B 70,000 60,000 75,000
C 90,000 80,000 55,000
Probability 0.2 0.6 0.2
Which project should be undertaken?
If the project with the highest EV of profit were chosen, this would be Project C
For example:
Which of the two following projects would be chosen by A (‘risk averse’ decision
maker)?
Project Estimated Net Probability
Cash Flow (Birr)
Project A 2,000 0.3
3,000 0.4
4,000 0.3
Project B 1,000 0.2
2,000 0.2
3,000 0.2
4,000 0.2
5,000 0.2
Sol:
Page 23 of 31
The projects have the same EV of net cash flow (Birr 3,000); therefore a risk averse
manager would choose the project with the smaller standard deviation of expected
profit.
(a) Project A:
Barr
Cash Flow Probability EV of cash Cash Flow p(x-x)2
(Birr) Flow (Birr) -EV of Cash flow
(X –X)
2,000 0.3 600 -1,000 3,00,000
3,000 0.4 1,200 Nil Nil
4,000 0.3 1,200 +1,000 3,00,000
EV= 3,000 Variance = 6,00,000
Standard Deviation = 6,00,000 = Birr 775.
(b) Project B:
Cash Flow Probability EV of cash Cash Flow p(x-x)2
(Birr) Flow (Birr) -EV of Cash flow
(X –X)
1,000 0.2 200 -2,000 8,00,000
2,000 0.2 400 -1,000 2,00,000
3,000 0.2 600 Nil Nil
4,000 0.2 800 +1,000 2,00,000
5,000 0.2 1,000 +2,000 8,00,000
EV= 3,000 Variance= 20,00,000
Standard Deviation = 20,00,000 = Birr 1,414
The risk averse manager would choose project A, which has smaller variations in
expected profit.
A project with a higher coefficient of variation would be more risky than a project
with a lower coefficient of variation.
For example:
The manager of Ethiopian Plywood Co. Pvt. Ltd. is considering which of the two
mutually exclusive projects to select. Details of each project are as follows:
Project R Project K
Probability Profit (‘000) Probability Profit (‘000)
Page 24 of 31
0.3 150 0.2 (400)
0.3 200 0.6 300
0.4 250 0.1 400
0.1 800
Which project seems preferable R or K?
Sol:
On the basis of EVs alone, we find that that K is marginally preferable to R, by Birr
15,000.
Project R Project K
Probability Profit EV Probability Profit EV
0.3 150 45 0.2 (400) (80)
0.3 200 60 0.6 300 180
0.4 250 100 0.1 400 40
0.1 800 80
EV of Profit= 205 EV of Profit = 220
Project K, however is more risky, offering the prospect of a profit as high as Birr
8,00,000 but also the possibility of a loss of Birr 4,00,000. One measure of risk is the
standard deviation of the EV of profit.
(a) For Project R:
Probability (P) Profit (X) X – ā* P(X –X)2
0.3 150 -55 907.5
0.3 200 -5 7.5
0.4 250 45 810.0
Variance = 1,725.00
X(Bar)= Birr 205
Standard Deviation = 1,725 = 41.35 i.e., Birr 41,530
(b) For Project K:
Probability (P) Profit (X) X – ā* P(X –X)2
0.2 (400) -620 76,880
0.6 300 80 3,840
0.1 400 180 3,240
0.1 800 580 33,640
Variance = 1,17,600
X(Bar) = Birr 220
Standard Deviation = 1,17,600 = 342.93
i.e., Birr 342,930
Risk averse management might, therefore, prefer Project R because, although it has
a smaller EV of profit, the possible profit which may occur is subject to less variation
(or ‘dispersion’).
The much higher risk with Project K is directly comparable with the risk from
Project R if we calculate the coefficient of variation for each project i.e., the ratio of
the standard deviation of each project to its EV.
Page 25 of 31
Project R Project K
Standard Deviation (a) 41,530 3,42,930
EV of Profit (b) 2,05,000 2,20,000
Coefficient of Variation (a/b) 0.20 1.56
Sol:
(a) If there were no information to help with the decision, the project with the
higher EV of profit would be selected.
Probability Project A Project B
Profit EV Profit EV
0.3 4,000 1,200 1,500 450
0.7 (1,000) (700) 500 350
1.0 500 800
Page 27 of 31
Project B would be selected.
This is clearly the better option if demand turns out to be weak. However, if demands
were to turn out to be strong, Project A would be more profitable. There is a30%
chance that this could happen.
(b) Perfect information will indicate for certain whether demand will be weak or
strong. If demand is forecast ‘weak’ Project B would be selected. If demand is
forecast as ‘strong’, Project A would be selected, and perfect information
would improve the profit from Birr 1,500, which would have been earned by
selecting B, to birr 4,000.
Ques:
ABC Ltd. must decide at what level to market a new product ‘X’ which can be sold
nationally, within a single sales region (where demand is likely to be relatively strong)
or within a single area. The decision is complicated by certainty about the general
strength of consumer demand for the product, and the following conditional profit
table has been constructed.
(Birr)
Particulars Weak Moderate Strong
Market Nationally (A) (4000) 2,000 10,000
On one Region (B) nil 3,500 4,000
In one area (c) 1,000 1,500 2,000
Probability 0.3 0.5 0.2
(a) What should the decision be, based on EVs of profit?
(b) What would be the value of perfect information about the state of demand?
Sol:
Page 28 of 31
(a) Without perfect information, the option with the highest EV profit will be
chosen.
Option EV of Profit (Birr)
A (4,000X0.3+2,000X0.5+10,000X0.2) = 1,800
B (NilX0.3+3,500X0.5+4,000X0.2) = 2,550
C (1,000X0.3 +1,500X0.5+2,000X0.2) = 1,450
Marketing regionally (Option B) has the highest EV of profit, and would be selected.
(b) However, if perfect information about the state of consumer demand were
available, Option A would be preferred if the forecast demand is strong and
Option C would be preferred if the forecast demand is weak.
Demand Probability Choice Profit EV of Profit
Weak 0.3 C 1,000 300
Moderate 0.5 B 3,500 1,750
Strong 0.2 A 10,000 2,000
EV of Profit with Perfect information 4,050
EV of Profit, selecting Option B 2,550
Value of perfect information 1,500
(c) SM Ltd. has three investment opportunities, each one yield different profits
depending on the state of the market. The Managing Director has estimated that
the probabilities of the three states occurring are as follows:
State Probability
I 0.5
II 0.2
III 0.3
The pay-off table showing the incremental profits with each profit is as follows:
Market state (‘000)
I II III
Project I 75 20 5
Project II 45 80 55
Project III 35 60 90
Required:
(a) Which project should be undertaken? Ignore risk and use the decision
rules that the project with the highest EV of profits should be taken.
(b) What would be the value of perfect information about the state of the
market? Would it be worth paying Birr 15,000 to obtain this information?
Sol:
(a) The EV of the profit for each Project:
Market State Probability Project A Project B Project C
Profit EV Profit EV Profit EV
I 0.5 75 37.5 45 22.5 35 17.5
II 0.2 20 4.0 80 16.0 60 12.0
III 0.3 5 1.5 55 16.5 90 27.5
EV of Profit 43.0 55.0 56.5
Page 29 of 31
Project C should be undertaken (ignoring risk) because it has the highest EV of
profits.
(b) With perfect information about the future state of the market, the company
would choose the most profitable project for the market state which the perfect
information predicts will occur.
(i) With State I is forecast, Project A would be chosen: value Birr 75,000.
(ii) With State II is forecast, Project B would be chosen: value Birr 80,000.
(iii) With State III is forecast, Project C would be chosen: value Birr 90,000.
The EV of profits, given perfect information, would be as follows:
Market State Choose Profit (000) Probability EV (Birr ‘000 )
I A 75 0.5 37.5
II B 80 0.2 16.0
III C 90 0.3 27.0
EV of Profits, with perfect information 80.5
Since the EV of profits without information is Birr 56,500 (choosing Project C) the
value of perfect information to the company is Birr (80,500 – 56,000) = Birr 24,000.
Since the cost of the information is Birr 15,000, it would be worthwhile to obtain it.
Non-Financial Factors:
In addition to the financial aspects of the capital investment decision there are also
many other areas which warrant attention such as:
(a) TECHNICAL:
The need for technical superiority
Flexibility and adaptability
Ease of maintenance
Operational considerations, e.g., need to restrain / recruit personnel.
Servicing arrangements.
Manuals provided for operating and servicing
Peripherals necessary for efficient operation or addition at some future
date. It is not unheard of for an organization to purchase equipment and
find that they are unable to use it without first buying certain
peripherals.
Capacity
(b) Imported Equipment:
Exchange rates may affect the position dramatically depending upon the
method of payment adapted. An important question which must be answered is
‘How good is the supplier’s servicing and availability of spares in the import
country?’ it may be first class in the supplier’s own country but very poor in
the import country. Other considerations under this heading involved the
following:
The additional administration necessary to deal with the additional
documentation and foreign exchange.
Delays caused in delivery of the equipment and spares by air and sea
transportation problems and political instability.
(c) Size and Weigh of equipment and spares:
Page 30 of 31
Floors may need strengthening and walls may have to be knocked down and
rebuild to accommodate the equipment. This possibility will affect the cash
flows and should not be overlooked.
(d) Standardization of equipment:
The benefits of obtaining similar equipment from a tried and tested supplier
can have profound consequences upon the financial analysis. Saving should be
possible in the areas of operative training, ease of maintenance and inventory
of spares e.g., one component may fit several different machines.
================================================================
===========
Page 31 of 31