NO URAIAN SATUAN VOLUME

I PEKERJAAN PERSIAPAN
1 Mobilisasi
a Kontener 40 feet unit 4.00
2 Pekerjaan Pembersihan Lahan m2 1,600.00

II PEKERJAAN TANAH
Pekerjaan Galian m3 25.00
Perapihan Ls 1.00

III PEKERJAAN PASANGAN

Pasang Pondasi Batu kali m3 45.00
Pasang Hebel m2 100.00
Pasang Keramik m2 50.00
Pasang Jendela Almunium 1 MATI unit 4.00
Pasang Jendela Almunium 2 SLEDING unit 8.00
Pasang Pintu Almunium 1 Dop 1 Daun unit 6.00
Pasang Pintu Almunium 2 Dop 2 Daun unit 4.00

IV PEKERJAAN ATAP
Atap Spandek m2 425.00
Rangka Atap Bajaringan m2 425.00

V PEKERJAAN SANITASI
Pengadaan IPAL Unit 1.00
Toren Air & Sumur Mesin Maner Sibel Unit 1.00

VI PEKERJAAN ELEKTRIKAL
Panel SDB unit 1.00
Stopkontak unit 12.00
Saklar unit 12.00
Lampu unit 12.00
AC 2PK set 4.00

VII PEKERJAAN FINISHING

PERMBERSIHAN LAHAN KERJA Ls 1.00
 SATUAN
BAHAN UPAH JUMLAH
BAHAN UPAH

38,000,000 700,000 152,000,000 2,800,000 154,800,000

- 3,500 - 5,600,000 5,600,000

- 75,000 - 1,875,000 1,875,000

- 2,700,000 - 2,700,000 2,700,000

325,000 85,000 14,625,000 3,825,000 18,450,000

197,000 30,000 19,700,000 3,000,000 22,700,000
125,000 75,000 6,250,000 3,750,000 10,000,000
2,535,000 175,000 10,140,000 700,000 10,840,000
2,735,000 175,000 21,880,000 1,400,000 23,280,000
3,200,000 225,000 19,200,000 1,350,000 20,550,000
1,700,000 225,000 6,800,000 900,000 7,700,000

145,000 75,000 61,625,000 31,875,000 93,500,000

70,000 30,000 29,750,000 12,750,000 42,500,000

45,000,000 3,400,000 45,000,000 3,400,000 48,400,000

17,000,000 8,000,000 17,000,000 8,000,000 25,000,000

1,200,000 235,000 1,200,000 235,000 1,435,000

135,000 50,000 1,620,000 600,000 2,220,000
80,000 50,000 960,000 600,000 1,560,000
220,000 50,000 2,640,000 600,000 3,240,000
8,300,000 1,700,000 33,200,000 6,800,000 40,000,000

- 5,000,000 - 5,000,000 5,000,000

TOTAL JUMLAH 541,350,000
Spesifikasi Kontener 40 feet
- Panjang = 12.19 m
- Lebar = 2.40 m
- Tinggi = 2.90 m

Spesifikasi Kontener 20 feet

- Panjang = 6.00 m
- Lebar = 2.40 m
- Tinggi = 2.60 m