You are on page 1of 15

Tn perdido minado (4,5%) Tn incop. por cont. (5%) Tn total (Diluido y Cont.

)
12.3392341056371 13.7102601173745 275.576228359228
13.5966438048463 15.1073820053848 303.658378308234
15.1521659415741 16.8357399350824 338.398372695156
11.0906729644424 12.3229699604915 247.69169620588
12.1462103638613 13.4957892931793 271.265364792903
14.520062027705 16.1334022530056 324.281385285412
9.18941227510293 10.2104580834477 205.230207477299
13.1006891443805 14.5563212715339 292.582057557831
14.7619410041041 16.4021566712268 329.683349091658
10.4255306953392 11.5839229948213 232.836852195909
12.4342933205557 13.8158814672841 277.69921749241
16.4195437836467 18.2439375373852 366.703144501442
9.53634130921483 10.5959347880165 212.978289239131
13.5694612652894 15.0771791836549 303.051301591464
16.9526376396433 18.8362640440482 378.608907285368
8.69887798940258 9.6654199882251 194.274941763324
11.8629218313232 13.1810242570258 264.938587566219
15.8078290332447 17.564254481383 353.041515075798
7.51692866708783 8.35214296343092 167.878073564962
12.2356408023742 13.5951564470824 273.262644586357
17.1462724516865 19.0514138352073 382.933418087666
6.5515975786642 7.27955286518245 146.319012590167
11.2879577798151 12.5421753109057 252.097723749204
14.7901975627038 16.4335528474486 330.314412233718
5.00571500392321 5.56190555991468 111.794301754285
12.2546870844213 13.6163189826903 273.688011552075
20.0156868884667 22.2396520982964 447.017007175757
3.56858342382232 3.96509269313591 79.6983631320317
12.2909793462705 13.6566437180783 274.498538733374
16.5180969928202 18.3534411031336 368.904166172985
4.46394820745454 4.95994245272727 99.6948432998181
3.54921089301543 3.94356765890604 79.2657099440113
35.856698264243 39.8407758491589 800.799594568094
37.7767312840338 41.9741458711486 843.680332010088
36.2006410173348 40.2229344637053 808.480982720477
16.6061615063015 18.4512905625572 370.870940307399
36.7110089254273 40.7900099171415 819.879199334544
42.2885315502201 46.9872572780224 944.44387128825
47.8404625870466 53.1560695411629 1068.43699777737
19.3648531457124 21.5165034952359 432.481720254243
36.8767636973578 40.9741818859532 823.581055907658
47.4173296951767 52.6859218835296 1058.98702985895
48.7924178525293 54.2137976139214 1089.69733203982
13.8543177539123 15.3936863932359 309.413096504042
37.1486117246567 41.2762352496186 829.652328517333
21.8706529170271 24.3007254633634 488.444581813605
36.4381531095532 40.4868367883925 813.785419446688
24.5938664418535 27.3265182687261 549.263017201395
21.5929920611077 23.9922134012308 482.243489364739
37.5101876715825 41.6779863017584 837.727524665343
29.415484807609 32.6838720084544 656.945827369934
19.7527110598781 21.9474567331979 441.143880337277
38.7108524327723 43.0120582586359 864.542370998582
13.2190044356972 14.6877827063303 295.224432397238
10.0998981882887 11.2221090980986 225.564392871781
10.1934968499995 11.3261076111105 227.654762983321
7.67615059352676 8.52905621502973 171.434029922098
8.558264533173 9.50918281463667 191.134574574197
8.30887795055226 9.23208661172473 185.564940895667
4.69567980010441 5.21742200011601 104.870182202332
16.2012048121374 18.0013386801527 361.826907471069
11.6499423343564 12.9443803715072 260.182045467294
5.06312385996541 5.62569317773934 113.076432872561
15.0763029168516 16.7514476853906 336.704098476352
13.1556515341573 14.6173905935081 293.809550929513
4.83681641278287 5.37424045864763 108.022233218817
15.5818662393063 17.3131847103403 347.99501267784
17.5238248814793 19.470916534977 391.365422353037
19.1354891298243 21.2616545886937 427.359257232743
19.8789080657617 22.0876756286242 443.962280135345
21.0625943284778 23.4028825871976 470.397940002672
Ley media Au (g/tn) Ley media Ag (g/tn) Ley Eq. Ag (g/tn) Ley Ponderada Eq. Ag
10.24187286 123.80633844 818.4988 943.15616724
15.4234 155.373 1036.75 1389.245
10.03759737 109.0606638 896.558 912.0684534
6.7066866 89.3705697 691.9906 625.9054977
15.4234 155.373 1036.75 1389.245
10.3024688 111.42767792 904.1604 935.62518192
7.35925512 104.6004084 778.335 693.340818
15.4234 155.373 1036.75 1389.245
10.06902156 109.34308668 897.4542 914.86481148
7.83108687 111.3679283 829.703 737.8548779
15.4234 155.373 1036.75 1389.245
10.22783391 110.76224334 902.0186 928.98895614
7.91480928 110.44398414 832.3581 743.62872654
15.4234 155.373 1036.75 1389.245
10.08730422 109.50568524 897.9914 916.49002284
7.91125104 110.47490608 832.2604 743.37498928
15.08108935 149.52771205 1051.5819 1356.01486005
9.66359804 110.40124544 876.1296 883.48908864
7.90017788 109.88877102 822.2354 741.90300142
12.9387 118.32 1130.8 1153.416
7.661972 109.707584 775.392 722.665344
7.036029 115.632881 745.6211 678.515201
12.9387 118.32 1130.8 1153.416
7.73034884 109.8264416 780.384 728.2543488
6.875323 113.343958 728.9778 663.369798
12.9387 118.32 1130.8 1153.416
7.65667678 109.69749022 775.0098 722.23163262
6.482021 107.741725 688.2455 626.303405
12.9387 118.32 1130.8 1153.416
7.67442972 109.72702472 776.3156 723.68140232
12.9387 118.32 1130.8 1153.416
8.74637912 111.61228608 852.9464 811.32261568
14.17247574 549.53994918 1129.3023 1683.33800838
56.8556297 2210.0402748 3301.6564 6758.4906508
16.12152 977.5278 1259.583 2267.2494
6.38088 303.7452 616.83 814.2156
14.02915365 544.50862065 1119.0607 1666.84091265
39.57015 1568.79045 3156.2683 4734.40245
11.2482 689.68536 1324.6178 1589.54136
6.38088 303.7452 616.83 814.2156
17.77511732 675.8915711 1383.201 2097.9009567
31.58712 1253.36292 3150.2771 3780.33252
13.3308 820.41736 1347.7724 1886.88136
6.38088 303.7452 616.83 814.2156
16.19705022 620.55312774 1272.9621 1916.31714534
8.48138866 413.30952547 851.4549 1091.82061827
17.2989824 1184.1071904 1448.5705 2568.0257824
12.23872041 459.16261377 898.4073 1438.26024657
8.63575035 428.00024319 865.9239 1118.86027119
15.77448028 1300.59250371 1438.5847 2562.55092611
10.74372868 495.29111268 858.9839 1354.78940708
8.40310124 405.85849856 844.0512 1078.10659776
13.4825019 1572.7507182 1455.9862 2651.3508702
6.80508864 94.18176747 592.7679 638.58885867
3.65599624 92.56563992 413.6714 385.04533912
1.82757819 99.82209243 286.6461 246.02834763
2.07093171 124.16530854 334.6494 289.83984534
2.00666096 118.71572396 323.3541 279.24860076
1.85384472 116.28914856 292.4367 264.59672616
1.66238555 120.43892385 288.4801 253.42976785
2.8822962 161.0255357 412.0034 391.6092317
2.4366 296.3744 375.04 491.3024
1.71166092 126.67270716 298.6017 263.60558076
2.78203744 164.15554064 408.6206 386.71853584
2.4366 296.3744 375.04 491.3024
1.71757685 127.41531836 299.8092 264.82146636
2.8578051 161.78881815 411.1777 390.41322615
1.53125965 108.9903804 207.188 231.4911524
1.2439359 96.0449805 176.6575 195.5598525
1.12633776 87.98221152 156.5482 178.08923232
1.02183315 84.0599734 147.4492 165.8066254
Ley Eq. Diluida Ag Fino (Ag. Eq) CLASIFICACION
525.37487055385 144060.5226885 ECONOMICO
636.236563974978 192237.3763553 ECONOMICO
599.425424696118 201835.4112132 ECONOMICO
482.328609279143 118874.4192647 ECONOMICO
636.236563974978 171730.2921605 ECONOMICO
601.02235725732 193930.7090536 ECONOMICO
545.581336847295 111412.7074198 ECONOMICO
636.236563974978 185225.2765983 ECONOMICO
599.603130519651 196695.6897468 ECONOMICO
372.764010632898 86361.39188825 ECONOMICO
459.116780929076 126862.0604991 ECONOMICO
402.898758453841 147009.1956624 ECONOMICO
373.883832948803 79232.97424438 ECONOMICO
459.116780929076 138443.7194458 ECONOMICO
401.235068012001 151155.3936961 ECONOMICO
373.843494654118 72267.08771396 ECONOMICO
466.207610788393 122901.8765322 ECONOMICO
391.643527756651 137578.5317501 ECONOMICO
369.182478664102 61669.29682793 ECONOMICO
497.583601794511 135294.538238 ECONOMICO
342.414766747728 130469.7084919 ECONOMICO
329.596782162549 47986.34399893 ECONOMICO
497.583601794511 124815.6153108 ECONOMICO
344.600934537378 113260.35338 ECONOMICO
322.239723564602 35845.33820239 ECONOMICO
234.96840992087 63988.09640676 ECONOMICO
146.154943126024 65008.70175138 ECONOMICO
126.10969272226 10000.73242293 ECONOMICO
234.96840992087 64177.59718585 ECONOMICO
146.456747293975 53759.70571233 ECONOMICO
234.96840992087 23308.59582833 ECONOMICO
164.700663541658 12990.16420287 ECONOMICO
307.085198558247 244690.2512471 ECONOMICO
1022.55341814109 858416.1266819 ECONOMICO
372.608454799392 299748.1091604 ECONOMICO
156.649396006421 57807.67044327 ECONOMICO
319.395168352951 260562.6416921 ECONOMICO
903.915496770011 849450.2000865 ECONOMICO
54.3774502943711 57809.83058637 ECONOMICO
46.0067694884663 19798.09633006 ECONOMICO
163.323375182811 133840.8336194 ECONOMICO
129.323368913467 136270.4182458 ECONOMICO
126.351406074925 136999.7911436 ECONOMICO
46.0067694884663 14164.27562943 ECONOMICO
147.51803300475 121779.7806773 ECONOMICO
488.650893348851 237491.424134 ECONOMICO
758.847775682069 614466.9208255 ECONOMICO
483.259570775445 264116.0297866 ECONOMICO
495.766824362574 237890.8689471 ECONOMICO
752.718574576344 627435.8888054 ECONOMICO
463.923362482501 303256.2360222 ECONOMICO
484.999481175272 212890.1025744 ECONOMICO
757.690898170969 651796.9010834 ECONOMICO
388.789416061523 114209.0892327 MARGINAL
285.338645701907 64042.02823941 MARGINAL
48.5916626415932 11007.08800163 MARGINAL
57.4566681830718 9801.023057235 MARGINAL
-33.1885939772928 -6311.92814982 MARGINAL
-23.1898754159824 -4281.81876711 MARGINAL
189.541301586701 19778.33913658 MARGINAL
262.461258393003 94493.08005503 MARGINAL
213.801578069037 55350.57901108 MARGINAL
195.80757047757 22031.06626771 MARGINAL
260.738224059111 87354.85439816 MARGINAL
213.801578069037 62504.42352287 MARGINAL
196.554802122632 21126.65539818 MARGINAL
262.040919962779 90735.25697966 MARGINAL
46.7168288859597 18192.38952035 NO ECONOMICO
39.5279703005718 16808.60102246 NO ECONOMICO
3.25895718234951 1439.655782626 NO ECONOMICO
2.40114929635805 1123.87630114 NO ECONOMICO
Recursos

Volumen
Altura del Equipo 2.8 IP AG AU POT BUZ (RAD) RMR P´ x y At D1 Am
(BCM)

Holgura 0.8 1 201.9 107.44 8.89 1.152 1.24 55 1.22 1.24 0.48 0.82 32.75% 3.03

Longitud de Perforacion 2.16 1.24 1.14 1.24 0.56 0.73 31.35% 3.03
2 218.55 87.42 6.32 1.077 55
Factor de Conversion 80 3 171.3 99.45 3.93 0.931 1.24 55 0.98 1.24 0.72 0.56 27.96% 3.03
Ancho del Equipo 2.143 4 217.95 115.95 11.51 1.340 1.24 55 1.42 1.24 0.29 1.03 35.57% 3.03
5 252.9 107.21 9.87 1.017 1.24 55 1.08 1.24 0.63 0.66 30.08% 3.03
6 189.15 98.81 7.41 0.905 1.24 55 0.96 1.24 0.75 0.53 27.24% 3.03
7 194.7 115.95 11.51 1.340 1.24 55 1.42 1.24 0.29 1.03 35.57% 3.03
RMR ASM (m) 8 241.65 107.68 9.96 1.035 1.24 55 1.09 1.24 0.61 0.68 30.47% 3.03
31-40 0.23 9 157.2 117.42 8.26 0.891 1.24 55 0.94 1.24 0.76 0.52 26.85% 3.03
41-50 0.11 10 210 115.95 11.51 1.340 1.24 55 1.42 1.24 0.29 1.03 35.57% 3.03
51-60 0.09 11 246.3 107.26 9.88 1.019 1.24 55 1.08 1.24 0.63 0.66 30.13% 3.03
61-80 0.07 12 149.4 125.23 8.81 0.889 1.19 52 0.96 1.45 0.53 1.00 52.01% 3.03
13 177.45 115.95 11.51 1.340 1.19 52 1.45 1.45 0.04 1.52 52.66% 3.03
He 3.6 14 234.9 107.55 9.93 1.030 1.19 52 1.11 1.45 0.38 1.16 52.28% 3.03
Hl 5.76 15 136.65 123.62 8.86 0.893 1.19 52 0.96 1.45 0.52 1.00 52.02% 3.03
Ae 2.943 16 193.65 115.95 11.51 1.340 1.19 52 1.45 1.45 0.04 1.52 52.66% 3.03
17 242.55 107.30 9.88 1.021 1.19 52 1.10 1.45 0.39 1.15 52.26% 3.03
Concepto AgEq. (gpt) 18 124.65 123.68 8.86 0.893 1.19 52 0.96 1.45 0.53 1.00 52.02% 3.03
Cutoff Economico 593.1 19 169.35 115.96 11.70 1.290 1.19 52 1.39 1.45 0.10 1.47 52.61% 3.03
Cutoff Marginal 250.0 20 226.2 109.48 9.58 1.008 1.19 52 1.09 1.45 0.40 1.14 52.24% 3.03
Cutoff Sub-Marginal 208.4 21 107.7 121.79 8.76 0.902 1.19 52 0.97 1.45 0.52 1.01 52.04% 3.03
22 174.3 116.00 12.69 1.020 1.19 45 1.10 1.45 0.39 1.15 52.26% 3.05
23 244.5 117.71 8.22 0.932 1.19 45 1.01 1.45 0.48 1.05 52.10% 3.05
24 93.45 127.07 7.73 0.910 1.19 45 0.98 1.45 0.51 1.02 52.06% 3.05
25 160.8 116.00 12.69 1.020 1.19 45 1.10 1.45 0.39 1.15 52.26% 3.05
26 210.9 117.69 8.28 0.933 1.19 45 1.01 1.45 0.48 1.05 52.10% 3.05
27 71.4 124.55 7.56 0.910 1.19 45 0.98 1.45 0.51 1.02 52.06% 3.05
28 151.95 116.00 12.69 1.020 1.13 45 1.13 1.68 0.14 1.66 75.48% 3.05
29 245.55 117.71 8.22 0.932 1.13 45 1.03 1.68 0.24 1.56 77.40% 3.05
30 43.65 118.40 7.12 0.910 1.13 45 1.00 1.68 0.26 1.53 77.94% 3.05
31 152.4 116.00 12.69 1.020 1.13 45 1.13 1.68 0.14 1.66 75.48% 3.05
32 202.65 117.71 8.23 0.932 1.13 45 1.03 1.68 0.24 1.56 77.40% 3.05
33 55.35 116.00 12.69 1.020 1.13 45 1.13 1.68 0.14 1.66 75.48% 3.05
34 43.65 117.34 9.20 0.951 1.13 45 1.05 1.68 0.21 1.58 76.95% 3.05
35 123.75 116.30 2.13 0.858 1.13 45 0.95 1.68 0.32 1.47 79.31% 3.05
36 219.45 97.55 1.37 1.117 1.13 45 1.23 1.68 0.03 1.78 73.71% 3.05
37 461.1 368.67 9.51 1.491 1.13 45 1.64 1.68 -0.38 2.22 69.07% 3.05
38 496.65 1079.65 27.78 2.047 1.13 45 2.26 1.68 -0.99 2.89 65.29% 3.05
39 472.05 543.07 8.96 1.800 1.13 45 1.99 1.68 -0.72 2.59 66.68% 3.05
40 211.35 230.11 4.83 1.320 1.13 45 1.46 1.68 -0.19 2.02 70.87% 3.05
41 93.3 143.36 2.39 0.866 1.13 45 0.96 1.68 0.31 1.48 79.09% 3.05
42 239.4 86.76 1.12 1.107 1.13 45 1.22 1.68 0.04 1.77 73.89% 3.05
43 475.8 365.56 9.42 1.490 1.13 62 1.64 1.68 -0.38 2.22 69.08% 3.01
44 548.4 1045.86 26.38 1.500 1.13 62 1.66 1.68 -0.39 2.24 68.98% 3.01
45 542.7 574.74 9.37 1.200 1.08 62 1.36 1.91 -0.33 2.42 93.52% 3.01
46 223.5 230.11 4.83 1.320 1.08 62 1.49 1.91 -0.47 2.57 90.16% 3.01
47 90.45 137.47 2.32 0.864 1.08 62 0.98 1.91 0.05 2.01 107.89% 3.01
48 223.2 77.34 0.99 1.138 1.08 62 1.29 1.91 -0.26 2.35 95.54% 3.01
49 435.45 445.63 11.72 1.517 1.08 62 1.72 1.91 -0.69 2.81 85.81% 3.01
50 537.9 1044.47 26.32 1.200 1.08 62 1.36 1.91 -0.33 2.42 93.52% 3.01
51 568.8 586.01 9.52 1.400 1.08 62 1.59 1.91 -0.56 2.67 88.25% 3.01
52 159.9 230.11 4.83 1.320 1.08 62 1.49 1.91 -0.47 2.57 90.16% 3.01
53 88.8 128.52 2.05 0.905 1.08 62 1.02 1.91 0.00 2.06 105.55% 3.01
54 235.95 74.75 0.91 1.125 1.08 62 1.27 1.91 -0.24 2.33 95.99% 3.01
55 438.15 412.22 10.76 1.505 1.08 62 1.70 1.91 -0.68 2.80 86.03% 3.01
56 77.7 137.10 1.89 0.879 1.24 39 0.93 1.24 0.77 0.50 26.48% 3.17
57 264.15 169.41 3.03 0.951 1.24 39 1.01 1.24 0.70 0.58 28.48% 3.17
58 340.8 322.32 6.61 1.282 1.24 39 1.36 1.24 0.35 0.96 34.79% 3.17
59 548.55 667.93 9.76 1.773 1.24 39 1.87 1.24 -0.17 1.52 39.80% 3.17
60 373.8 286.82 7.64 1.601 1.24 39 1.69 1.24 0.01 1.33 38.39% 3.17
61 181.05 226.24 1.86 1.310 1.24 39 1.39 1.24 0.32 1.00 35.18% 3.17
62 83.7 143.49 1.94 0.883 1.24 39 0.93 1.24 0.77 0.51 26.61% 3.17
63 246 173.45 2.94 0.946 1.24 39 1.00 1.24 0.70 0.58 28.38% 3.17
64 336.15 331.24 6.68 1.292 1.24 39 1.37 1.24 0.34 0.97 34.93% 3.17
65 564.45 730.14 8.86 1.781 1.24 39 1.88 1.24 -0.18 1.53 39.86% 3.17
66 447.75 314.03 6.81 1.577 1.24 39 1.67 1.24 0.04 1.30 38.18% 3.17
67 204.45 226.24 1.86 1.310 1.24 39 1.39 1.24 0.32 1.00 35.18% 3.17
68 79.95 144.25 1.94 0.883 1.24 39 0.93 1.24 0.77 0.51 26.62% 3.17
69 254.1 170.39 3.01 0.950 1.24 39 1.00 1.24 0.70 0.58 28.46% 3.17
70 307.95 317.75 6.58 1.277 1.24 39 1.35 1.24 0.35 0.96 34.72% 3.17
71 581.4 863.67 7.40 1.821 1.24 39 1.93 1.24 -0.22 1.58 40.15% 3.17
82.77
Ley
Tn perdido Tn incop. por Tn total (Diluido Ley media Au Ley media Ley Eq. Ag Ley Eq. Fino (Ag.
D2 DP Tn Diluido Ponderada
minado (4,5%) cont. (5%) y Cont.) (g/tn) Ag (g/tn) (g/tn) Diluida Ag Eq)
Eq. Ag
3.06% 35.81% 274.2 12.34 13.71 275.58 10.24 123.81 818.5 943.16 525.37 144060.5

3.06% 34.41% 293.8 13.22 14.69 295.22 6.81 94.18 592.8 638.59 388.79 114209.1

3.06% 31.02% 224.4 10.10 11.22 225.56 3.66 92.57 413.7 385.05 285.34 64042.0
3.06% 38.63% 302.1 13.60 15.11 303.66 15.42 155.37 1036.8 1389.25 636.24 192237.4
3.06% 33.14% 336.7 15.15 16.84 338.40 10.04 109.06 896.6 912.07 599.43 201835.4
3.06% 30.30% 246.5 11.09 12.32 247.69 6.71 89.37 692.0 625.91 482.33 118874.4
3.06% 38.63% 269.9 12.15 13.50 271.27 15.42 155.37 1036.8 1389.25 636.24 171730.3
3.06% 33.53% 322.7 14.52 16.13 324.28 10.30 111.43 904.2 935.63 601.02 193930.7
3.06% 29.90% 204.2 9.19 10.21 205.23 7.36 104.60 778.3 693.34 545.58 111412.7
3.06% 38.63% 291.1 13.10 14.56 292.58 15.42 155.37 1036.8 1389.25 636.24 185225.3
3.06% 33.19% 328.0 14.76 16.40 329.68 10.07 109.34 897.5 914.86 599.60 196695.7
3.06% 55.07% 231.7 10.43 11.58 232.84 7.83 111.37 829.7 737.85 372.76 86361.4
3.06% 55.72% 276.3 12.43 13.82 277.70 15.42 155.37 1036.8 1389.25 459.12 126862.1
3.06% 55.33% 364.9 16.42 18.24 366.70 10.23 110.76 902.0 928.99 402.90 147009.2
3.06% 55.08% 211.9 9.54 10.60 212.98 7.91 110.44 832.4 743.63 373.88 79233.0
3.06% 55.72% 301.5 13.57 15.08 303.05 15.42 155.37 1036.8 1389.25 459.12 138443.7
3.06% 55.32% 376.7 16.95 18.84 378.61 10.09 109.51 898.0 916.49 401.24 151155.4
3.06% 55.08% 193.3 8.70 9.67 194.27 7.91 110.47 832.3 743.37 373.84 72267.1
3.06% 55.67% 263.6 11.86 13.18 264.94 15.08 149.53 1051.6 1356.01 466.21 122901.9
3.06% 55.30% 351.3 15.81 17.56 353.04 9.66 110.40 876.1 883.49 391.64 137578.5
3.06% 55.10% 167.0 7.52 8.35 167.88 7.90 109.89 822.2 741.90 369.18 61669.3
3.74% 56.00% 271.9 12.24 13.60 273.26 12.94 118.32 1130.8 1153.42 497.58 135294.5
3.74% 55.84% 381.0 17.15 19.05 382.93 7.66 109.71 775.4 722.67 342.41 130469.7
3.74% 55.80% 145.6 6.55 7.28 146.32 7.04 115.63 745.6 678.52 329.60 47986.3
3.74% 56.00% 250.8 11.29 12.54 252.10 12.94 118.32 1130.8 1153.42 497.58 124815.6
3.74% 55.84% 328.7 14.79 16.43 330.31 7.73 109.83 780.4 728.25 344.60 113260.4
3.74% 55.80% 111.2 5.01 5.56 111.79 6.88 113.34 729.0 663.37 322.24 35845.3
3.74% 79.22% 272.3 12.25 13.62 273.69 12.94 118.32 1130.8 1153.42 234.97 63988.1
3.74% 81.14% 444.8 20.02 22.24 447.02 7.66 109.70 775.0 722.23 146.15 65008.7
3.74% 81.68% 79.3 3.57 3.97 79.70 6.48 107.74 688.2 626.30 126.11 10000.7
3.74% 79.22% 273.1 12.29 13.66 274.50 12.94 118.32 1130.8 1153.42 234.97 64177.6
3.74% 81.13% 367.1 16.52 18.35 368.90 7.67 109.73 776.3 723.68 146.46 53759.7
3.74% 79.22% 99.2 4.46 4.96 99.69 12.94 118.32 1130.8 1153.42 234.97 23308.6
3.74% 80.69% 78.9 3.55 3.94 79.27 8.75 111.61 852.9 811.32 164.70 12990.2
3.74% 83.05% 226.5 10.19 11.33 227.65 1.83 99.82 286.6 246.03 48.59 11007.1
3.74% 77.45% 389.4 17.52 19.47 391.37 1.53 108.99 207.2 231.49 46.72 18192.4
3.74% 72.81% 796.8 35.86 39.84 800.80 14.17 549.54 1129.3 1683.34 307.09 244690.3
3.74% 69.03% 839.5 37.78 41.97 843.68 56.86 2210.04 3301.7 6758.49 1022.55 858416.1
3.74% 70.42% 804.5 36.20 40.22 808.48 16.12 977.53 1259.6 2267.25 372.61 299748.1
3.74% 74.60% 369.0 16.61 18.45 370.87 6.38 303.75 616.8 814.22 156.65 57807.7
3.74% 82.83% 170.6 7.68 8.53 171.43 2.07 124.17 334.6 289.84 57.46 9801.0
3.74% 77.62% 425.2 19.14 21.26 427.36 1.24 96.04 176.7 195.56 39.53 16808.6
2.38% 71.46% 815.8 36.71 40.79 819.88 14.03 544.51 1119.1 1666.84 319.40 260562.6
2.38% 71.36% 939.7 42.29 46.99 944.44 39.57 1568.79 3156.3 4734.40 903.92 849450.2
2.38% 95.89% 1063.1 47.84 53.16 1068.44 11.25 689.69 1324.6 1589.54 54.38 57809.8
2.38% 92.54% 430.3 19.36 21.52 432.48 6.38 303.75 616.8 814.22 46.01 19798.1
2.38% 110.26% 190.2 8.56 9.51 191.13 2.01 118.72 323.4 279.25 -33.19 -6311.9
2.38% 97.92% 441.8 19.88 22.09 443.96 1.13 87.98 156.5 178.09 3.26 1439.7
2.38% 88.19% 819.5 36.88 40.97 823.58 17.78 675.89 1383.2 2097.90 163.32 133840.8
2.38% 95.89% 1053.7 47.42 52.69 1058.99 31.59 1253.36 3150.3 3780.33 129.32 136270.4
2.38% 90.63% 1084.3 48.79 54.21 1089.70 13.33 820.42 1347.8 1886.88 126.35 136999.8
2.38% 92.54% 307.9 13.85 15.39 309.41 6.38 303.75 616.8 814.22 46.01 14164.3
2.38% 107.93% 184.6 8.31 9.23 185.56 1.85 116.29 292.4 264.60 -23.19 -4281.8
2.38% 98.37% 468.1 21.06 23.40 470.40 1.02 84.06 147.4 165.81 2.40 1123.9
2.38% 88.41% 825.5 37.15 41.28 829.65 16.20 620.55 1273.0 1916.32 147.52 121779.8
7.82% 34.30% 104.3 4.70 5.22 104.87 1.66 120.44 288.5 253.43 189.54 19778.3
7.82% 36.30% 360.0 16.20 18.00 361.83 2.88 161.03 412.0 391.61 262.46 94493.1
7.82% 42.61% 486.0 21.87 24.30 488.44 8.48 413.31 851.5 1091.82 488.65 237491.4
7.82% 47.61% 809.7 36.44 40.49 813.79 17.30 1184.11 1448.6 2568.03 758.85 614466.9
7.82% 46.21% 546.5 24.59 27.33 549.26 12.24 459.16 898.4 1438.26 483.26 264116.0
7.82% 42.99% 258.9 11.65 12.94 260.18 2.44 296.37 375.0 491.30 213.80 55350.6
7.82% 34.43% 112.5 5.06 5.63 113.08 1.71 126.67 298.6 263.61 195.81 22031.1
7.82% 36.19% 335.0 15.08 16.75 336.70 2.78 164.16 408.6 386.72 260.74 87354.9
7.82% 42.75% 479.8 21.59 23.99 482.24 8.64 428.00 865.9 1118.86 495.77 237890.9
7.82% 47.68% 833.6 37.51 41.68 837.73 15.77 1300.59 1438.6 2562.55 752.72 627435.9
7.82% 45.99% 653.7 29.42 32.68 656.95 10.74 495.29 859.0 1354.79 463.92 303256.2
7.82% 42.99% 292.3 13.16 14.62 293.81 2.44 296.37 375.0 491.30 213.80 62504.4
7.82% 34.44% 107.5 4.84 5.37 108.02 1.72 127.42 299.8 264.82 196.55 21126.7
7.82% 36.27% 346.3 15.58 17.31 348.00 2.86 161.79 411.2 390.41 262.04 90735.3
7.82% 42.54% 438.9 19.75 21.95 441.14 8.40 405.86 844.1 1078.11 485.00 212890.1
7.82% 47.96% 860.2 38.71 43.01 864.54 13.48 1572.75 1456.0 2651.35 757.69 651796.9
28607.5

Data
CLASIFICACION Suma de Fino (Ag.Suma de Ley Eq. ASuma de Tn total (Diluido y Cont.)
ECONOMICO 9861071.8 57949.1 23794.37
MARGINAL 641839.7 5112.3 3223.06
NO ECONOMICO 37564.5 687.8 1733.08
Total Result 10540476.1 63749.2 28750.52
CLASIFICACION

ECONOMICO

MARGINAL
Data
MARGINAL CLASIFICACION Suma de Fino (ASuma de Ley Eq. AgSuma de Tn total (Diluido y Cont.)
ECONOMICO ECONOMICO 9861071.8 57949.1 23794.37
ECONOMICO MARGINAL 641839.7 5112.3 3223.06
ECONOMICO NO ECONOMICO 37564.5 687.8 1733.08
ECONOMICO Total Result 10540476.1 63749.2 28750.52
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
MARGINAL
NO ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
MARGINAL
NO ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
MARGINAL
NO ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
ECONOMICO
MARGINAL
NO ECONOMICO
ECONOMICO
MARGINAL
MARGINAL
ECONOMICO
ECONOMICO
ECONOMICO
MARGINAL
MARGINAL
MARGINAL
ECONOMICO
ECONOMICO
ECONOMICO
MARGINAL
MARGINAL
MARGINAL
ECONOMICO
ECONOMICO

You might also like