Bee
Va
connag
pasintss wits Spa Pitinegs
current ane Stee
oe :
am i
nuit aa Fenny,
sen candy
4
“wird in Te Hom Argus
signating off (
uit
vy
nani wo ry
care
es
= so
2
at
se diiteate indty * Cree,
sia ete sar
ft fnnee
ening ies
nw
recente meveng,, Destine
= lee ons
pare A ar
sent » Sarai
Se =
inca
ge ae
ae
ney ees oer
se oot Dividends:
a
“one
aot
ra tn
‘Turnover
Debt Debt
Debt Eauity | | Equity
‘Seve tue
Perr Z
interesttty, eo
ms a SF otc
vate Fos eset
cenyto vac smear : Pate nting o
Sehangs
Se s
asa \\ /_ 89 44am ee
ote fester ay
niin
(70. fete rode Spent
en fit
eset
Pate ad
tg iat
cron 52
nse Oe
oe Shee “ages
ws ovine
a Perse ahs
ot sons te
os
a ee
, ‘ =
re ts Se are
P 4 supe
we a Ts wnt ce
ee ean 20 = one as
ie pedo nonin atvos 2 A .
seme Caen
oe a
ae SU. 2h erat : se
ae
otc fayeered
‘, maemo i
set anna ref age
enn t= sang ti
ant foe niga
eines ew
aa
ae eee eee
Ave. Accounting Profit PAM) Se,
‘Average Investment ,
Aoi Og e a
nse TW
nance tte ,
eae J .
ware
woot
certo 6
hemes rites,
sons of nt
eens ®
= J
£ a
woe Lo tain
—
Perera
Sox] 8] »!
gi xB x
| x] Bx
Vea
‘Working Cota |
‘ceanFowe |)
oo
Secs nc ti
ca ee
ng poet
vm ef]
rings > ry in et)
eee en 0
A recy Co nee rane
> Saori = ease eve
cee,
ete frcae OY pti stefan oe
afi
on Mfparnns eeS
conde Tne vag Seaae
St po Tak
cr At fre So EEESP hy
Helden tag oat sae
ae me sco ne
= eee poet cesta
— vm vee wth
= Wight ae %& a
ere) = a
Parana meat fare
°cmessenone entn t
ee
pom / as
fw.
wae Ng = rae
mars lon @) \ RL
—_ us =
Se e atPee wong
ana gagte Se
alee
meee ess
Soret ane ue Tracom 2 8H
: ‘i
pon eeneo i =
ee ; sateen |
. oil "a
se
er
Fire orton fons. te
Se tr ar
coins
T+DRion T+ Inteon Expected Rate rox
2. T+DRoo 1 ¢Intoor Spot Rate oon
Micrain a5
och fo ot lalwo | tm a
acter, td | oan sb Soon
2 iyi dit ee & in
3 wend eon a
{pea oe ay
5 ar es [GD \ y
gti i i yepaon te
ee OB ie
ke eee
unten ji
“aaa Rees at
onlin a
os } i yt dir
sos cost of Equity Ke) = + AxRm-R}| \ J: 2 2 a
semi ide sfimstcng, (om) = At aha noe ri
feces
a ate win Hai 187we
rc mpmopens
cm fsa
cusses
ite Raine,
Se
ses Gamat ie “oats mato yma)
TS ‘Bus Bg (Vo / Vo + Vd (1-0)
eat amar non
ties a
pene % fee s
site Bee ay :
Soc — “ est Valut +f Sty (our
i ce Ae
reenter na, :
wit Goaines | [Bg= bus (bu
Wa (i-0/ vel
"= a fourm
= sorta eet, aman
St int
ayer ten ng
Bg= Bu (Bua) (Va (1-0) Ve)aan omen
wast Sn ny Si css sents opine
: we ss rsive
seven se nec were ee
. af Sew. oe
; j gepeamain
Sree condone
i nt changeseein onsets i or
es
a egret a in ney
suncne a Hen gna
nome 0 \ ae
tease, ¥
insta noise encase
Seiten yin 4 tats = —
on futures as sussrtin 3 Value Call Option = PaN(di) - PsNGdile*
a \¥
eet ore cei = rinein yess “| inpayre) + r+ 0.585
ioe made 0 inte mS Poort £
Ere = a
emia = conta poise I ‘enerrica rice =
dea dine/t
sven ema, i
semen, goes
enti tye Eg» omen nd OS i Ye. eee
i equi os J
a resseeminiin nasne ¥.
crm hy,
ii
Frias cts
Seri ess y
Pn de
Divs x ert
eseion2
we
2
“
of
om a in Shee
vo one
‘pane 8)
Tay
" ine soni oe
steporate
ot
semen na
. Hee owas eS
cnnposta ns bn
p=
ear eine
agen a
a ca
omnes
Spy fon fm nee
: Re eer leans
SE yeaera
— Tose
mune Ve te
Eat hey, ae
ses, .
a en
Leste myieoninnas® YY =
ce <=
=? Set mst
ee ene
oe eet
ay Loess nin
== ‘ stoma
eee fs tose
witeigg ; & A Perc
er ieee at Naya 2 W,.., Frcs soniseion Sats
wuts Wh a ain
a
Sw»
reomaasistConstant Dividend
Required Return (Ke)|
pest nr nny 2-( [Constant Dividend (19)
ic stint yn Required Return (Ke
no ase it
eee SD Rerng tits enemies
poten
=
ec fon_ NA gant cry
Sn Lefl i n=
et et hn 0S
Fat alent is
Sion
(vise nig se— : i
samen —
pene Pe