You are on page 1of 1

MONTH SHOWER GEL BODY LOTION SCRUB SALES

JAN (CNY) 28 x RM 75 x 26 days 23 x RM 85 x 26 11 x RM 70 x 26 RM 125 450


= RM 54 600 days days
= RM 50 830
MONTH SALES=(RM)
RM 20 020
FEB 14 x RM 75 x 26 days 12 x RM 85 x 26 6 x RM 70 x 26 days RM 64 740
JANUARY
= RM 27 300 days 125 =450
RM 10 920
= RM 26 520
FEBRUARY 64 740
MARCH (SH) 28 x RM 75 x 26 days 23 x RM 85 x 26 11 x RM 70 x 26 RM 125 450
MARCH
= RM 54 600 days 125 days
450
= RM 50 830 = RM 20 020
APRIL 64 740
APRIL 14 x RM 75 x 26 days 12 x RM 85 x 26 6 x RM 70 x 26 days RM 64 740
= RM 27 300 days = RM 10 920
MAY 125 450
= RM 26 520
MAY (RAYA) 28 x RM 75 x 26 days 23 x RM 85 x 26 125 11
JUNE x RM 70 x 26
450 RM 125 450
= RM 54 600 days days
JULY = RM 50 830 = RM 20 020
64 740
JUNE 28 x RM 75 x 26 days 23 x RM 85 x 26 11 x RM 70 x 26 RM 125 450
= RM 54 600
AUGUST days days
64 740
= RM 50 830 = RM 20 020
JULY 14 x RM 75 x 26 days
SEPTEMBER 12 x RM 85 x 26 6 x RM 70 x 26 days
64 740 RM 64 740
= RM 27 300 days = RM 10 920
OCTOBER = RM 26 520 64 740
AUG 14 x RM 75 x 26 days 12 x RM 85 x 26 6 x RM 70 x 26 days RM 64 740
= RM 27 300
NOVEMBER days 125 =450
RM 10 920
= RM 26 520
SEPT 14 x RM 75 x 26 days 12 x RM 85 x 26 125 6450
DECEMBER x RM 70 x 26 days RM 64 740
= RM 27 300 days = RM 10 920
= RM 26
TOTAL SALES 2021 520 RM 1 141 140
(RM)
OCT 14 x RM 75 x 26 days 12 x RM 85 x 26 6 x RM 70 x 26 days RM 64 740
= RM 27 300 days = RM 10 920
= RM 26 520
NOV (DEEPV) 28 x RM 75 x 26 days 23 x RM 85 x 26 11 x RM 70 x 26 RM 125 450
= RM 54 600 days days
= RM 50 830 = RM 20 020
DEC 28 x RM 75 x 26 days 23 x RM 85 x 26 11 x RM 70 x 26 RM 125 450
(CHRISTMAS) = RM 54 600 days days
= RM 50 830 = RM 20 020
TOTAL RM 1 141 140

Sales Forecast

Summary Of Sales Forecasting For 2021

Second- and Third-Year Sales Forecasting

YEAR TOTAL SALES (RM)


January 2022 - December 2022 1 255 254
(Increase 10%)
January 2023 - December 2023 1 506 305
(Increase 20%)

You might also like