BAJO EL PARAMETRO IDEAL DE INGRESO

Recompensa Dias Cambio USD

Interes Compuesto 4% 30 4000
Año 1
Día Día Día Día Día Día Día
Capital 1 2 3 4 5 6 7
Ene 5,000 5,006.667 5,013.342 5,020.027 5,026.720 5,033.422 5,040.134 5,046.854
Feb 5,203.915 5,210.854 5,217.802 5,224.759 5,231.725 5,238.701 5,245.686 5,252.680
Mar 5,416.147 5,423.368 5,430.599 5,437.840 5,445.091 5,452.351 5,459.621 5,466.900
Abr 5,637.034 5,644.550 5,652.076 5,659.612 5,667.158 5,674.714 5,682.281 5,689.857
May 5,866.929 5,874.752 5,882.585 5,890.428 5,898.282 5,906.146 5,914.021 5,921.907
Jun 6,106.200 6,114.342 6,122.494 6,130.658 6,138.832 6,147.017 6,155.213 6,163.420
Jul 6,355.230 6,363.703 6,372.188 6,380.685 6,389.192 6,397.711 6,406.241 6,414.783
Ago 6,614.415 6,623.235 6,632.066 6,640.908 6,649.763 6,658.629 6,667.507 6,676.397
Sep 6,884.171 6,893.350 6,902.541 6,911.745 6,920.960 6,930.188 6,939.429 6,948.681
Oct 7,164.929 7,174.482 7,184.048 7,193.627 7,203.218 7,212.823 7,222.440 7,232.070
Nov 7,457.136 7,467.079 7,477.035 7,487.005 7,496.987 7,506.983 7,516.993 7,527.015
Dic 7,761.261 7,771.609 7,781.972 7,792.348 7,802.737 7,813.141 7,823.559 7,833.990

Año 2
Día Día Día Día Día Día Día
Capital 1 2 3 4 5 6 7
Ene 8,077.789 8,088.559 8,099.344 8,110.143 8,120.957 8,131.785 8,142.627 8,153.484
Feb 8,407.226 8,418.435 8,429.660 8,440.900 8,452.154 8,463.424 8,474.708 8,486.008
Mar 8,750.098 8,761.765 8,773.447 8,785.145 8,796.859 8,808.588 8,820.333 8,832.093
Abr 9,106.954 9,119.096 9,131.255 9,143.430 9,155.621 9,167.829 9,180.053 9,192.293
May 9,478.363 9,491.001 9,503.656 9,516.327 9,529.015 9,541.721 9,554.443 9,567.182
Jun 9,864.920 9,878.073 9,891.244 9,904.432 9,917.638 9,930.861 9,944.102 9,957.361
Jul 10,267.241 10,280.931 10,294.639 10,308.365 10,322.109 10,335.872 10,349.653 10,363.453
Ago 10,685.970 10,700.218 10,714.485 10,728.771 10,743.076 10,757.400 10,771.744 10,786.106
Sep 11,121.777 11,136.606 11,151.455 11,166.323 11,181.212 11,196.120 11,211.048 11,225.996
Oct 11,575.357 11,590.790 11,606.245 11,621.720 11,637.215 11,652.732 11,668.269 11,683.826
Nov 12,047.435 12,063.498 12,079.583 12,095.689 12,111.817 12,127.966 12,144.136 12,160.328
Dic 12,538.766 12,555.484 12,572.225 12,588.988 12,605.773 12,622.581 12,639.411 12,656.264

Año 3
Día Día Día Día Día Día Día
Capital 1 2 3 4 5 6 7
Ene 13,050.135 13,067.535 13,084.959 13,102.405 13,119.875 13,137.368 13,154.885 13,172.425
Feb 13,582.359 13,600.469 13,618.603 13,636.761 13,654.944 13,673.150 13,691.381 13,709.636
Mar 14,136.289 14,155.138 14,174.011 14,192.910 14,211.834 14,230.783 14,249.757 14,268.757
Abr 14,712.810 14,732.427 14,752.070 14,771.740 14,791.436 14,811.157 14,830.906 14,850.680
May 15,312.843 15,333.260 15,353.705 15,374.176 15,394.675 15,415.202 15,435.755 15,456.336
Jun 15,937.348 15,958.597 15,979.876 16,001.182 16,022.517 16,043.880 16,065.272 16,086.693
Jul 16,587.321 16,609.438 16,631.584 16,653.759 16,675.964 16,698.199 16,720.463 16,742.757
 Ago 17,263.803 17,286.821 17,309.870 17,332.950 17,356.061 17,379.202 17,402.374 17,425.577
Sep 17,967.873 17,991.830 18,015.819 18,039.840 18,063.894 18,087.979 18,112.096 18,136.246
Oct 18,700.658 18,725.592 18,750.559 18,775.560 18,800.594 18,825.662 18,850.763 18,875.897
Nov 19,463.327 19,489.279 19,515.264 19,541.285 19,567.340 19,593.429 19,619.554 19,645.713
Dic 20,257.101 20,284.111 20,311.156 20,338.238 20,365.355 20,392.509 20,419.699 20,446.925

Año 4
Día Día Día Día Día Día Día
Capital 1 2 3 4 5 6 7
Ene 21,083.247 21,111.358 21,139.507 21,167.693 21,195.917 21,224.178 21,252.477 21,280.813
Feb 21,943.086 21,972.344 22,001.640 22,030.976 22,060.351 22,089.764 22,119.217 22,148.710
Mar 22,837.992 22,868.443 22,898.934 22,929.466 22,960.039 22,990.652 23,021.306 23,052.001
Abr 23,769.395 23,801.088 23,832.822 23,864.600 23,896.419 23,928.281 23,960.185 23,992.132
May 24,738.783 24,771.769 24,804.798 24,837.871 24,870.988 24,904.149 24,937.355 24,970.604
Jun 25,747.706 25,782.037 25,816.413 25,850.835 25,885.302 25,919.816 25,954.376 25,988.982
Jul 26,797.776 26,833.507 26,869.285 26,905.110 26,940.984 26,976.905 27,012.874 27,048.891
Ago 27,890.671 27,927.859 27,965.096 28,002.383 28,039.719 28,077.105 28,114.542 28,152.028
Sep 29,028.138 29,066.842 29,105.598 29,144.405 29,183.264 29,222.175 29,261.138 29,300.153
Oct 30,211.993 30,252.276 30,292.612 30,333.003 30,373.447 30,413.945 30,454.496 30,495.102
Nov 31,444.130 31,486.056 31,528.037 31,570.075 31,612.168 31,654.318 31,696.524 31,738.786
Dic 32,726.518 32,770.153 32,813.847 32,857.599 32,901.409 32,945.277 32,989.204 33,033.190

Total Mes
Tú Cliente 01 Cliente 02 Cliente 03 Cliente 04 Cliente 05 Cliente 06 Cliente 07
Año 1 8,077.79 8,077.79 8,077.79 8,077.79 8,077.79 8,077.79 8,077.79 8,077.79
Año 2 13,050.14 13,050.14 13,050.14 13,050.14 13,050.14 13,050.14 13,050.14 13,050.14
Año 3 21,083.25 21,083.25 21,083.25 21,083.25 21,083.25 21,083.25 21,083.25 21,083.25
Año 4 34,061.20 34,061.20 34,061.20 34,061.20 34,061.20 34,061.20 34,061.20 34,061.20
 Día Día Día Día Día Día Día Día Día Día
8 9 10 11 12 13 14 14 16 17
5,053.583 5,060.321 5,067.068 5,073.824 5,080.589 5,087.363 5,094.147 5,100.939 5,107.740 5,114.550
5,259.683 5,266.696 5,273.719 5,280.750 5,287.791 5,294.842 5,301.901 5,308.971 5,316.049 5,323.137
5,474.189 5,481.488 5,488.797 5,496.115 5,503.443 5,510.781 5,518.129 5,525.487 5,532.854 5,540.231
5,697.443 5,705.040 5,712.647 5,720.264 5,727.891 5,735.528 5,743.175 5,750.833 5,758.500 5,766.178
5,929.802 5,937.709 5,945.626 5,953.553 5,961.491 5,969.440 5,977.399 5,985.369 5,993.350 6,001.341
6,171.638 6,179.867 6,188.107 6,196.357 6,204.619 6,212.892 6,221.176 6,229.471 6,237.777 6,246.094
6,423.336 6,431.900 6,440.476 6,449.064 6,457.662 6,466.273 6,474.894 6,483.528 6,492.172 6,500.828
6,685.299 6,694.213 6,703.139 6,712.076 6,721.026 6,729.987 6,738.960 6,747.946 6,756.943 6,765.952
6,957.946 6,967.223 6,976.513 6,985.815 6,995.129 7,004.456 7,013.796 7,023.147 7,032.511 7,041.888
7,241.712 7,251.368 7,261.036 7,270.718 7,280.412 7,290.119 7,299.839 7,309.573 7,319.319 7,329.078
7,537.051 7,547.101 7,557.164 7,567.240 7,577.329 7,587.433 7,597.549 7,607.679 7,617.823 7,627.980
7,844.435 7,854.895 7,865.368 7,875.855 7,886.356 7,896.871 7,907.400 7,917.944 7,928.501 7,939.072

Día Día Día Día Día Día Día Día Día Día
8 9 10 11 12 13 14 14 16 17
8,164.355 8,175.241 8,186.141 8,197.056 8,207.986 8,218.930 8,229.888 8,240.861 8,251.849 8,262.852
8,497.323 8,508.652 8,519.997 8,531.357 8,542.732 8,554.123 8,565.528 8,576.949 8,588.385 8,599.836
8,843.869 8,855.661 8,867.469 8,879.292 8,891.131 8,902.986 8,914.856 8,926.743 8,938.645 8,950.563
9,204.549 9,216.822 9,229.111 9,241.416 9,253.738 9,266.077 9,278.431 9,290.803 9,303.190 9,315.595
9,579.939 9,592.712 9,605.502 9,618.310 9,631.134 9,643.975 9,656.834 9,669.710 9,682.603 9,695.513
9,970.638 9,983.932 9,997.244 10,010.573 10,023.921 10,037.286 10,050.669 10,064.070 10,077.489 10,090.925
10,377.271 10,391.107 10,404.962 10,418.835 10,432.727 10,446.637 10,460.566 10,474.513 10,488.479 10,502.464
10,800.487 10,814.888 10,829.308 10,843.747 10,858.205 10,872.683 10,887.180 10,901.696 10,916.232 10,930.787
11,240.964 11,255.952 11,270.960 11,285.988 11,301.036 11,316.104 11,331.192 11,346.300 11,361.429 11,376.577
11,699.405 11,715.004 11,730.624 11,746.265 11,761.927 11,777.609 11,793.313 11,809.037 11,824.782 11,840.549
12,176.542 12,192.778 12,209.035 12,225.313 12,241.614 12,257.936 12,274.280 12,290.646 12,307.033 12,323.442
12,673.139 12,690.036 12,706.956 12,723.899 12,740.864 12,757.852 12,774.862 12,791.895 12,808.951 12,826.030

Día Día Día Día Día Día Día Día Día Día
8 9 10 11 12 13 14 14 16 17
13,189.988 13,207.574 13,225.185 13,242.818 13,260.475 13,278.156 13,295.860 13,313.588 13,331.339 13,349.114
13,727.916 13,746.220 13,764.548 13,782.901 13,801.278 13,819.679 13,838.106 13,856.557 13,875.032 13,893.532
14,287.782 14,306.832 14,325.908 14,345.009 14,364.136 14,383.288 14,402.466 14,421.669 14,440.898 14,460.153
14,870.481 14,890.308 14,910.162 14,930.042 14,949.949 14,969.882 14,989.842 15,009.829 15,029.842 15,049.882
15,476.945 15,497.581 15,518.244 15,538.935 15,559.654 15,580.400 15,601.174 15,621.975 15,642.804 15,663.662
16,108.142 16,129.619 16,151.125 16,172.660 16,194.224 16,215.816 16,237.437 16,259.087 16,280.766 16,302.473
16,765.081 16,787.434 16,809.817 16,832.230 16,854.673 16,877.146 16,899.649 16,922.182 16,944.745 16,967.338
17,448.812 17,472.077 17,495.373 17,518.700 17,542.058 17,565.448 17,588.868 17,612.320 17,635.803 17,659.318
18,160.427 18,184.641 18,208.887 18,233.166 18,257.477 18,281.820 18,306.196 18,330.604 18,355.045 18,379.518
18,901.065 18,926.266 18,951.501 18,976.770 19,002.072 19,027.408 19,052.778 19,078.182 19,103.619 19,129.091
19,671.908 19,698.137 19,724.401 19,750.700 19,777.035 19,803.404 19,829.808 19,856.248 19,882.723 19,909.234
20,474.188 20,501.487 20,528.822 20,556.194 20,583.602 20,611.047 20,638.528 20,666.046 20,693.601 20,721.193

Día Día Día Día Día Día Día Día Día Día
8 9 10 11 12 13 14 14 16 17
21,309.188 21,337.600 21,366.050 21,394.538 21,423.064 21,451.628 21,480.230 21,508.871 21,537.549 21,566.266
22,178.241 22,207.812 22,237.423 22,267.073 22,296.762 22,326.491 22,356.260 22,386.068 22,415.916 22,445.804
23,082.737 23,113.514 23,144.332 23,175.192 23,206.092 23,237.033 23,268.016 23,299.040 23,330.105 23,361.212
24,024.122 24,056.154 24,088.229 24,120.346 24,152.507 24,184.710 24,216.956 24,249.246 24,281.578 24,313.954
25,003.899 25,037.237 25,070.620 25,104.048 25,137.520 25,171.036 25,204.598 25,238.204 25,271.855 25,305.551
26,023.634 26,058.332 26,093.076 26,127.867 26,162.704 26,197.588 26,232.518 26,267.495 26,302.518 26,337.588
27,084.957 27,121.070 27,157.231 27,193.441 27,229.699 27,266.005 27,302.360 27,338.763 27,375.215 27,411.715
28,189.564 28,227.150 28,264.786 28,302.472 28,340.209 28,377.996 28,415.833 28,453.721 28,491.659 28,529.648
29,339.220 29,378.339 29,417.510 29,456.733 29,496.009 29,535.337 29,574.717 29,614.150 29,653.636 29,693.174
30,535.763 30,576.477 30,617.246 30,658.069 30,698.946 30,739.878 30,780.864 30,821.906 30,863.001 30,904.152
31,781.104 31,823.479 31,865.910 31,908.398 31,950.942 31,993.544 32,036.202 32,078.917 32,121.689 32,164.518
33,077.234 33,121.337 33,165.499 33,209.720 33,253.999 33,298.338 33,342.736 33,387.193 33,431.709 33,476.284

Cliente 08 Cliente 09 Cliente 10 Total Pesos

8,077.79 8,077.79 8,077.79 88,855.68 355,422,716.04

13,050.14 13,050.14 13,050.14 143,551.49 574,205,941.27

21,083.25 21,083.25 21,083.25 231,915.72 927,662,887.34

34,061.20 34,061.20 34,061.20 374,673.25 1,498,693,013.59

 Día Día Día Día Día Día Día Día Día Día
18 19 20 21 22 23 24 25 26 27
5,121.370 5,128.198 5,135.036 5,141.883 5,148.738 5,155.603 5,162.477 5,169.361 5,176.253 5,183.155
5,330.235 5,337.342 5,344.458 5,351.584 5,358.720 5,365.865 5,373.019 5,380.183 5,387.357 5,394.540
5,547.618 5,555.015 5,562.421 5,569.838 5,577.264 5,584.701 5,592.147 5,599.603 5,607.069 5,614.546
5,773.867 5,781.565 5,789.274 5,796.993 5,804.722 5,812.462 5,820.212 5,827.972 5,835.743 5,843.524
6,009.343 6,017.355 6,025.378 6,033.412 6,041.457 6,049.512 6,057.578 6,065.655 6,073.742 6,081.840
6,254.422 6,262.761 6,271.111 6,279.473 6,287.846 6,296.229 6,304.624 6,313.030 6,321.448 6,329.876
6,509.496 6,518.176 6,526.866 6,535.569 6,544.283 6,553.009 6,561.746 6,570.495 6,579.256 6,588.028
6,774.973 6,784.007 6,793.052 6,802.109 6,811.179 6,820.260 6,829.354 6,838.460 6,847.578 6,856.708
7,051.277 7,060.679 7,070.093 7,079.520 7,088.959 7,098.411 7,107.876 7,117.353 7,126.843 7,136.345
7,338.850 7,348.635 7,358.433 7,368.244 7,378.069 7,387.906 7,397.757 7,407.620 7,417.497 7,427.387
7,638.151 7,648.335 7,658.533 7,668.744 7,678.969 7,689.208 7,699.460 7,709.726 7,720.005 7,730.299
7,949.658 7,960.257 7,970.871 7,981.499 7,992.141 8,002.797 8,013.467 8,024.152 8,034.851 8,045.564

Día Día Día Día Día Día Día Día Día Día
18 19 20 21 22 23 24 25 26 27
8,273.869 8,284.901 8,295.947 8,307.008 8,318.084 8,329.175 8,340.281 8,351.401 8,362.536 8,373.686
8,611.302 8,622.784 8,634.281 8,645.794 8,657.321 8,668.864 8,680.423 8,691.997 8,703.586 8,715.191
8,962.497 8,974.447 8,986.413 8,998.395 9,010.393 9,022.407 9,034.437 9,046.483 9,058.545 9,070.623
9,328.015 9,340.453 9,352.907 9,365.377 9,377.864 9,390.368 9,402.889 9,415.426 9,427.980 9,440.550
9,708.440 9,721.385 9,734.347 9,747.326 9,760.322 9,773.336 9,786.367 9,799.416 9,812.482 9,825.565
10,104.380 10,117.853 10,131.343 10,144.851 10,158.378 10,171.922 10,185.485 10,199.066 10,212.664 10,226.281
10,516.467 10,530.489 10,544.530 10,558.589 10,572.668 10,586.764 10,600.880 10,615.015 10,629.168 10,643.340
10,945.361 10,959.955 10,974.568 10,989.201 11,003.853 11,018.525 11,033.216 11,047.927 11,062.658 11,077.408
11,391.746 11,406.935 11,422.144 11,437.374 11,452.624 11,467.894 11,483.184 11,498.495 11,513.827 11,529.178
11,856.336 11,872.145 11,887.974 11,903.825 11,919.697 11,935.589 11,951.504 11,967.439 11,983.396 11,999.373
12,339.874 12,356.327 12,372.802 12,389.299 12,405.818 12,422.359 12,438.922 12,455.508 12,472.115 12,488.744
12,843.131 12,860.255 12,877.402 12,894.572 12,911.765 12,928.981 12,946.219 12,963.481 12,980.766 12,998.073

Día Día Día Día Día Día Día Día Día Día
18 19 20 21 22 23 24 25 26 27
13,366.913 13,384.736 13,402.582 13,420.452 13,438.346 13,456.264 13,474.206 13,492.171 13,510.161 13,528.174
13,912.057 13,930.606 13,949.180 13,967.779 13,986.403 14,005.051 14,023.725 14,042.423 14,061.146 14,079.895
14,479.433 14,498.739 14,518.070 14,537.428 14,556.811 14,576.220 14,595.655 14,615.116 14,634.603 14,654.115
15,069.948 15,090.041 15,110.161 15,130.308 15,150.482 15,170.683 15,190.910 15,211.165 15,231.446 15,251.755
15,684.546 15,705.459 15,726.400 15,747.368 15,768.365 15,789.389 15,810.442 15,831.522 15,852.631 15,873.768
16,324.210 16,345.976 16,367.770 16,389.594 16,411.447 16,433.329 16,455.240 16,477.180 16,499.150 16,521.148
16,989.961 17,012.614 17,035.298 17,058.011 17,080.755 17,103.530 17,126.335 17,149.170 17,172.035 17,194.931
17,682.863 17,706.440 17,730.049 17,753.689 17,777.361 17,801.064 17,824.799 17,848.565 17,872.363 17,896.193
18,404.024 18,428.563 18,453.134 18,477.739 18,502.376 18,527.045 18,551.748 18,576.484 18,601.252 18,626.054
19,154.596 19,180.136 19,205.709 19,231.317 19,256.959 19,282.635 19,308.345 19,334.089 19,359.868 19,385.681
19,935.779 19,962.360 19,988.977 20,015.629 20,042.316 20,069.039 20,095.798 20,122.592 20,149.422 20,176.288
20,748.821 20,776.486 20,804.188 20,831.927 20,859.703 20,887.516 20,915.366 20,943.253 20,971.177 20,999.139

Día Día Día Día Día Día Día Día Día Día
18 19 20 21 22 23 24 25 26 27
21,595.021 21,623.814 21,652.646 21,681.516 21,710.425 21,739.372 21,768.358 21,797.383 21,826.446 21,855.548
22,475.732 22,505.699 22,535.707 22,565.755 22,595.842 22,625.970 22,656.138 22,686.346 22,716.595 22,746.883
23,392.360 23,423.550 23,454.782 23,486.055 23,517.369 23,548.726 23,580.124 23,611.564 23,643.047 23,674.571
24,346.372 24,378.834 24,411.339 24,443.888 24,476.479 24,509.115 24,541.794 24,574.516 24,607.282 24,640.092
25,339.291 25,373.077 25,406.908 25,440.784 25,474.705 25,508.671 25,542.683 25,576.739 25,610.842 25,644.990
26,372.705 26,407.868 26,443.079 26,478.336 26,513.641 26,548.992 26,584.391 26,619.837 26,655.330 26,690.870
27,448.264 27,484.862 27,521.508 27,558.203 27,594.948 27,631.741 27,668.583 27,705.475 27,742.415 27,779.405
28,567.688 28,605.778 28,643.919 28,682.111 28,720.354 28,758.647 28,796.992 28,835.388 28,873.836 28,912.334
29,732.765 29,772.409 29,812.105 29,851.855 29,891.657 29,931.513 29,971.421 30,011.383 30,051.398 30,091.467
30,945.358 30,986.618 31,027.934 31,069.304 31,110.730 31,152.211 31,193.747 31,235.339 31,276.986 31,318.689
32,207.404 32,250.347 32,293.347 32,336.405 32,379.520 32,422.693 32,465.923 32,509.211 32,552.557 32,595.960
33,520.919 33,565.614 33,610.368 33,655.182 33,700.056 33,744.989 33,789.982 33,835.036 33,880.149 33,925.323
 Día Día Día
28 29 30
5,190.066 5,196.986 5,203.915
5,401.733 5,408.935 5,416.147
5,622.032 5,629.528 5,637.034
5,851.315 5,859.117 5,866.929
6,089.950 6,098.070 6,106.200
6,338.316 6,346.767 6,355.230
6,596.812 6,605.608 6,614.415
6,865.850 6,875.005 6,884.171
7,145.860 7,155.388 7,164.929
7,437.290 7,447.207 7,457.136
7,740.606 7,750.927 7,761.261
8,056.291 8,067.033 8,077.789

Día Día Día

28 29 30
8,384.851 8,396.031 8,407.226
8,726.811 8,738.447 8,750.098
9,082.717 9,094.827 9,106.954
9,453.138 9,465.742 9,478.363
9,838.666 9,851.784 9,864.920
10,239.916 10,253.570 10,267.241
10,657.531 10,671.741 10,685.970
11,092.178 11,106.967 11,121.777
11,544.551 11,559.943 11,575.357
12,015.373 12,031.393 12,047.435
12,505.396 12,522.070 12,538.766
13,015.404 13,032.758 13,050.135

Día Día Día

28 29 30
13,546.212 13,564.274 13,582.359
14,098.668 14,117.466 14,136.289
14,673.654 14,693.219 14,712.810
15,272.091 15,292.453 15,312.843
15,894.933 15,916.126 15,937.348
16,543.177 16,565.234 16,587.321
17,217.858 17,240.815 17,263.803
17,920.054 17,943.948 17,967.873
18,650.889 18,675.757 18,700.658
19,411.529 19,437.411 19,463.327
20,203.190 20,230.128 20,257.101
21,027.138 21,055.174 21,083.247

Día Día Día

28 29 30
21,884.688 21,913.868 21,943.086
22,777.213 22,807.582 22,837.992
23,706.137 23,737.745 23,769.395
24,672.945 24,705.842 24,738.783
25,679.183 25,713.422 25,747.706
26,726.458 26,762.093 26,797.776
27,816.444 27,853.533 27,890.671
28,950.884 28,989.485 29,028.138
30,131.589 30,171.764 30,211.993
31,360.447 31,402.261 31,444.130
32,639.421 32,682.941 32,726.518
33,970.556 34,015.850 34,061.205