You are on page 1of 3

Cellphone Communicati

Davao City, Philip

Sales Report for the Y

Unit Name Unit Price January February March April May June July

SE Xperia Pro PHP 17,975.00 8 4 9 5 3 8 11


SE Vivaz Pro PHP 6,400.00 12 19 10 21 13 5 17
SE Xperia S PHP 19,800.00 23 12 13 9 5 9 14
Nokia 700 PHP 14,499.00 16 35 26 16 17 26 28
Nokia E7 PHP 20,999.00 8 6 24 18 22 10 29
Nokia C7 PHP 13,500.00 31 10 9 5 8 24 35
Galaxy S4 PHP 25,900.00 27 16 19 20 12 9 12
Galaxy Tab3 7.0 PHP 17,400.00 13 17 16 21 21 10 17

Expenses
Space Rental 3,500 3,500 3,500 3,500 3,500 3,500 3,500
Electric & Water Bills 1,450 1,320 1,568 1,554 1,765 1,344 1,229

Instructions:
1. Rename a blank worksheet to Activity3.
2. Write the appropriate formula to compute for the Total Units Sold for each cellphone from January's sale to December's sale
3. Fill in the correct formula for the column Total sales. Format answers with Php currency and 2 decimal places.
4. Write the precise formula to get the Total for Units Sold and Total for Sales.
5. Supply the correct formula for Total expenses for Space Rental and Electricity/Water bills. Format answers with Php curren
6. And lastly fill in the formula for Net sales. Format answer with Php currency and 2 decimal places.
7. Save the workbook.
7. Save the workbook using the filename Activity3 followed by your family name.
Cellphone Communications Services
Davao City, Philippines

Sales Report for the Year 2012

August September October November December Total Units Sold

3 18 8 4 18 99
15 14 10 16 22 174
26 16 15 22 13 177
39 33 30 34 37 337
24 28 19 32 21 241
15 14 25 22 31 229
28 6 18 4 18 189
14 5 9 11 29 183
Total: 1629

Total Expenses
3,500 3,500 3,500 3,500 3,500 42,000
1,342 1,764 1,657 1,438 1,345 17,776
Total: 59,776

s sale to December's sale.

answers with Php currency and 2 decimal places.


Total Sales

PHP 1,779,525.00
PHP 1,113,600.00
PHP 3,504,600.00
PHP 4,886,163.00
PHP 5,060,759.00
PHP 3,091,500.00
PHP 4,895,100.00
PHP 3,184,200.00
PHP 27,515,447.00

Net Sales

PHP 27,515,426.00

You might also like