Nama

No No plgn Tanggal Barang Harga Uang Muka

Pelanggan

1 P1 Edi 12/11/2014 Laptop Rp 4,000,000.00 Rp 500,000.00

2 P2 Budi 12/12/2014 Motor Rp 13,000,000.00 Rp 1,000,000.00
3 P3 Susi 12/13/2014 Smartphon Rp 2,000,000.00 Rp 500,000.00
4 P4 Wati 12/14/2014 Speda Rp 1,000,000.00 Rp -
5 P5 Iwan 12/15/2014 Tablet Rp 2,500,000.00 Rp 500,000.00
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
 Lama
Kredit pokok Angsura Bunga Angsuran (Bulan)
n
Rp 3,500,000.00 12 20% Rp 350,000.00
Rp 12,000,000.00 12 10% Rp 1,100,000.00
Rp 1,500,000.00 6 30% Rp 325,000.00
Rp 1,000,000.00 10 30% Rp 130,000.00
Rp 2,000,000.00 10 30% Rp 260,000.00
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Admin & Asuransi Dana yang diterima Pinjaman tenor Bunga/Bulan keuntungan angsuran
4%
40000 940000 1000000 3 4% 120000 373333.3
40000 940000 1000000 2 5% 100000 550000
80000 1900000 2000000 3 4% 240000 746666.7
80000 1900000 2000000 6 3% 360000 393333.3
120000 2860000 3000000 6 3% 540000 590000
120000 2860000 3000000 10 2% 600000 360000
200000 4780000 5000000 12 2% 1080000 506666.7
BM Foundation

20000
20000
20000
20000
20000
20000
20000
 BM Simpan Pinjam
Admin & Asuransi tenor
Pinjaman Bunga/Bulan Angsuran Dana yang diterima
4% Bulan
Rp 1,000,000 Rp 40,000 3 4% Rp 375,000 Rp 940,000
Rp 1,000,000 Rp 40,000 2 5% Rp 550,000 Rp 940,000
Rp 2,000,000 Rp 80,000 3 4% Rp 750,000 Rp 1,900,000
Rp 2,000,000 Rp 80,000 6 3% Rp 395,000 Rp 1,900,000
Rp 3,000,000 Rp 120,000 6 3% Rp 590,000 Rp 2,860,000
Rp 3,000,000 Rp 120,000 10 2% Rp 360,000 Rp 2,860,000
Rp 5,000,000 Rp 200,000 12 2% Rp 510,000 Rp 4,780,000

S&K
Pinjaman dibawah 2 juta tanpa jaminan
KTP
Materai 2 Lembar
Bunga Menyesuaikan Tenor