You are on page 1of 60
Ae RL wieg Development Center W we aS de hee — RARAA-SW (9618.HK) RRS Eee ee a ema ea oe Redes pee alli) Boe SoC IRE) LE SOUR Cocco EE SQ ts 5 RARMRA-SW (9618.HK) RERG: HHS SZ2ENHSRS” 2022 # 07 A 05 8 Boece Iie CATA LO) LESS . REE, FRARPARRS,RARRADESH, RUA _ bad EGLFARM, AAFC, MR, KARR, ATES. & mead bo PALER Se Fp AR ARE, AE EE AOS, HERR MLA BRK, MARL, SMALE RT HME, VAT CE Se Ee ae ea “AS, Lb, ROMERO, DILET HART RM EM OM, RF PARA AM ALES FFE Pp SIE, AR RBM AT LOT, DRT Khe GMV KZA, A: aera PLA 2 a AAO AEA Ho le A BHAGAT HBA RAR, SE CR eec) wi AO AAI, RAT EE foe HiT a HR Ant. RSES A: ROW RERAL EH HHREM, FTAA HEEL MRA. FS ORAM AGAT AD MEP DDE EMR AL, REFERS RK, HIME PRAHA ERA, DRS eH RLALAB. 2 HFATRAR-BROWARD, LASAAA SRE, SAR BEMARERH, ALR Ao AR-LABRAEH MR. * R36 ATE ERA RMR ER PAA, ARE AR LTS HER AO AE RRB, HE] Th ARCA RR FOS HS BI, HR OE REARS EHH AERD RAE, BRT ABALS OEE PHP RAMEE. RU Be: TMAA", ASLFRHML, LAT PSHM, R LR FR HK, WIRE RR. RVI LHAR RHRELA, OLVHPRESATOGAK, RHETT RAAB K BRAKMCT, ARAL ASE ERE, 1a AE RK RIA SE Ria aR Sy, RY 3c FHA KIRA RAM EK. Ib, APL GMOPER SE, Paw wa A RY FAG, VA BAUR ANA A A a FL, RAE Aa Ee Be Fp Be SARA TRF AF LSE RHE K BRM: TLRS", ARR LEARS, RPE AS PORE, ARK DA SSAA. KHL PRIMA TEGAN SAEPREARRA GH HRY, ERM ATE AHR, HLAHRATLRMH RE, ARH, BAK, SRS RRELFRH ME. MM, A]BLH HAF, REFEREL DP, RP ROH RAR, Bere A Hy TER ASA. MUTE AAS BAL GA hE a EORAL, HAS MOREE PHP SR RZH. MRAM HAR: TURD", MARMH TES, MAHIMA MEERA RE, MUP RAMREMS, KA AMR Font ih K SPER S HRA SHALE LRH hity://ame cindase. cos 2 eel WES fue atm HAP CH. TRERAHHRSARFH, LRG EH ARAL AKHK, ARGRLE—- RAMANA. 12 2021 +" MHKE, KRR-LECLA MAL, Dik Sah ASAT HIE BEAREVLEK, ATARERRRAMERE, FRAMT SAS RRM LEAR RG FAB I, FG Sa BR HRSRT RAY, BALA OPH EM BAO HLS. AABN SH: RN Mit RR 22/08/24 KIA A 11,134/133,52/15,687 {2 % ; Non-GAAP 2 4 i$ #1 id A 238/353/476 {¢ 2, Non-GAAP 13 7 4141-4 2.1%12.6%I3.0%. AUNBAT Hoth eB A0% 8 fF Lesh, HEA RRARB AMALIA i SR H-SW 2022 # 30x PE fei, st B aR 7 Ai 1063 USD=6.69RMB, 2022/6/28) , #2 #At/KMA 4h 268 HKD/68 USD (iC #: 1 USD=7.85 HKD, 2022/6/28) . PUNTA BF HA” TFB BOER: RUNAAK REAP RAT LO ZRE EZ, RE AEWARADAAOMPL AT RAOEF LA, AEM HORISUFBIRR, ALT BSAMH WH. KMRA, ERE SHEN PMADARABRAH, EELHATE 3c, HAHN ARAL BE = KBAR A oh FARE RHPA BER at, RMRER LIZ MAIL. AM LA ASM, HKAMEAMEEELAOMRAE, WAIL. FL OHERT BARA. ATER SEAT 4%, 4th 268 HKD/68 USD, #2 2022 + 30x PE. RAR: Bip RRA TE: RBH RT aR RE RBH, CAHTLEFBAEK; HLFRRAAAARM, TH TK: PRREPAMERS, Pes Heme ea 2020A 202A —«2022E|—=—«2023E = 202KE BLAHX 746,802 951,592 1,119,959 1,995,212 1,588,714 Fie (24) 29.28% 27.50% 17.00% 19.99% 17.49%, Non-GAAP Joti Oh8 16828 17,207 23,810 95,282 «47,636 Fie (4) 56.50% 225% — S8.S7% «48.18% 95.02% 2H# OD) 1461% 19.57% 13.95% 14.14% 14.400, ROE 759% 697% 9.99% 12.84% 14.56% NonGAAPEPS(z) 542 8447.6. 41201825 Pre 4220 © 2884 1945144. Pre 278 an 2.40 210 Ps 072 082 ost oe HRI: Wind, PEE RFR PSHM, AM 2022 F 06 7) 28 THRO SPER S HRA A ALS LRH http: //ame cindase. cos 3 DE We 22s aa 1 RDP, BA ont gm. 7 1A, AVM Are RIA... so 7 12 HRMS HIE ont Hap. 7 13. RARDIN ALE... 2 14. TBS 15. 14 Atos EAB, am AEH SPA 16 BEARERS ADIT: RARE SA 15 1.7. RHA PIR HORI. 18. ADE GAAS: ORBAN SES" 2. HARE ZAG RAT: Kise, RE 24, RUSCH: TITAS", OA, RAM, BMRA. BAA. SASHA 212 FREL SC LH HRGLE 213 KREG Se LRA L 214, RAE So Aa II Fok AL 22. A AVAN Sa: HSA, VOR RATT Aes, ASE 31 2.2.1. SAMOA MRIS Ae A 2.2.2. A Sbo H RLIRIW sf SLA 1 M52] 223. Aon MANS FOGLE LRA 224. KRAMRKSLAMROTD A 225. KARMEL RE A 2.2.6, AA MIAH Sse Hoa ha: sess 28, MAO A: LORS, kG SMTA TEAM, 231. TAMALES: PERL, BAR, DINE. 23.2. TLEPA: PAMELA, MPH RBA. 283. RPA: SAREE, BH. mF, Hak 23.4, KMART RA TON 8, A SLAB RA Aer HT 31, ATMKOATHE OH: so 32 RAMKUM fe Rie (FS EM LAR) 33, RHEE AML MH: SAE, MER MEME A, ALAR AKIO AH CM Hoa em) 35, PEF: BROLELH, KAMAL, RTH LH: 3.6. HIRE capex Avi és sLa it: 4 aAlatal 41, EAB SEA AL, GMV Fobt Asta: 42, PELROLO, CM fow Ll st 4.3, Hills fo sk Ho Hea; 44, MAA RA 8, 64. SA. RH 6.2, PTH A Meth 5.3, Hhfon An. 6, Stee ER, Mb a SRRBBB Bee 36 37 39 39 39 0 43, aR EMRE ARIK BALE LW hitp://we cindase. com 4 DE We 22s BA: PRAMARA BIW. AQ ERECLA MIRA ORO: TAR) AS: Whisk het AL ORR: BA) 4: KAUR PEEL RG: WHR) AS: DMSO A AR CHE: BR) soos a a AG: TRAM AO RRD (HG: FHA) 12 AT: TRABAGHPORM SY. AB: TRFEL (BP) LRH EM EER : SARA P SEPT (HG: 122) ACTER ATS EMC, RRR CRG: 2) 18 ANN: RELA LOREAL, A OAR 20 BA2: BMPS H OMY Le Raia, ANB: REFS. PRA, Rd: 2022 4 618° EAR EW Bo HAHA AL, ANG: KREG SCL pMAR EM PMA (RO: WIAD AAG: TRAP LF ASEM CRO: TID) AAT: RRACK HK OEE 18: APPAR BM Le R19: ASF FoIRiH sot HE ERAN A fod MARMOL ALAM AE SAE PERO DAML ANGLER OHA: THR) o AA FHNE, HGAMEH, MRAMSMT HALES TREE ERO ORR: STA) REG LE: AP, GMV Fork Ra RESALE, RAAT a ALAM, PRAMAS CRG: 77) RAMTEC. 2 RRMA BAB. 55 M1: TARMDLERHAS... M2: MARA (Akt 2022 +3 7) 22) .. AS: ARREA TS, Atta Reso TA WA: RAHLS ALATA PRR PAIS... soos WS: TARA RNR CREA) WM TMA RIB (D021, HE. A) Me: AMP wie (2018 +) . M7: HEI PAGRE ROP (HE: WH) , 2019 HLS PHM TAME, 20 MB: TAC SATUS OME MMR (HE: A) M9: FN KEP SRE HO MALU (2020-2021) M10: PRA FAM LE a (202001) MRE ARIK WAL LM http://w. cindase. com 5 DE We 22s 2 RE Ge ARMM RG Hm A mat 2 BODY FRAT AA PL aR RT : RRRCAP MTT AE... RRR EMRIE RA. RAPA PABA MAE (20204) CRB: 1%) 2 ANAL te RA A RO TUL, eto MRA BS RRM ALARM ARI TACT RAS, She HRI (2021 RRM RIE... RAL or RAE OMY IESE) CRS H10%) MRSS HE SAR (QO EF IZAD, THAI SM... EMR ABS LEW RO, TR Sted HACER, RLADCEGT HK App BEGE..., 2 AA IAF wR tah BF A MALL 3G &.45 2021 49 f] 90 HAT ER APR EDFA, PLAGE CRE: THAD 2 Mf sk AMEE CRG WIRD 2 RAMEE AHA CRAM A RANA MOL DKA ERT T AREAS Os (2021) RRA AM NE oR GLE TO |: TRAMPLE MAF ELAN: LE shite LH CRE: HAL) PRAM MAMI CR: WIA) + RRR MMEAF.. MERLE ARIK WALT LM http://w cindase. con 6 1. QAR, MSBP MMM 11. AAS MR RE RAW MEAT 1998 FAPRHO 2, RMA-PAR, RHE? HARE Bi, 2004 FRLABRUF HFM. KAT ANARHH EZ, ebay $FSR H, ATHARFRA REL, MERGE, RAAPES HMB SHA, ERGRSLARLEGAREARAL, FLARSS HARA A, MAT CMTE RAR", BLP LEHR, KRACT A Bie HRV, HH. GAAS MKFHR, HMAGHASLF RMT RFS WA, Mik, ARR, O20 HEE, Hart, HorFintk, MAT VAR LEE Me ih HS OA he, 2014 FEA, RRKRMALRA MARRY FERAL, AP YR — PA MRKE A HRS YS BF GS. 2020046A, KARMAGRRAMIKEW. 20204, KRRMDSE PEL RANT 1143 10KA, RHP AARRAWEE Ow, BA: FREMARABC 1998 SRR EARP LHR AA 2008 PARA, THABABLA, KATH RETA 2007 APRA ARGH A 2008 Rete ARK: LRARTELAS 2010 AP EMR, AAP EAA MR ES A 2014 RESRLE TAGE, MER 15%, RARRRE ORE 2016 SRMESRAGH RIMM EARM, 45 020 0% 2017 RK Rie 2018 WARARH: QALPRERRAMMAOURIMI, 2m 2ote AORECS: TARARLET: DLA LO REE 2020 AGREE: AMATRERA REN: CARRERE 202i FRAME RE LE 2022 AR AIP CEO, GR: MIL KSA EMRE: FEREAIS, FELDER, GRLRILPSEO 1.2. RRRAS WSR TMS OAT RAD RET AR GAARA RASRES LH", PHASES PAR ABMHELGHRA, LPHECRLEHEND, BRT AMEE HS HAUS. RKRA, KKAMOLPTUPAES, Mik, RR, HLF KRGR, to FBR: PERLE ARAB WAL LM http://w. cindase. com 7 Wi: RARM SH RA HAE: RALDTA, GRERAR PCR ) RREE KREERROBHSISLH. FECHLFBAMD, THEE BA BRAK, USP AP SMM HBSS, HRM, AATAA PAERH MAN, BATSPORR, TREPLAR CMR, Fh, RR AS oh, RE 2H, SEM, TLRELRAMA, MAL 1000 7 SKU MASH. PARA: © AFM RMD, HARRRIRGM SR, KKH BMA, 2S ARE TKMERH SE, HATANR ARR SERS FA HHS IMR Fe BRCM, KRAAT BF Sito S eK, BH Sh HRY PH Sefo—SbAW RAMI RE, BRM AM RAHA AR, © LAM RAR, AGH RY BA RASA HAR ok, BAT CERAKS HLA SHEKELS, CiekzS Wt 400 ARF, ARS HAASE HRA T PHAR HSES, © AMR ADA, RARIRG RR RRR RRA SARA AKRARR TA EME SRSA RAMMED, “KR TIC RA B SRESAE. OR WEL ATL © Kt, RRESAMMN, Lk, SERFS MALHAH A. UFRR: EATER DRS, KREERPEPRRE T RAFF LA PHAR BK. 20214, RREGLH (HERE. KAGE OH LH) RAMA 8663 16%, ICH K 25.0%; PAA WIAS] 266 12%, PEK 29.1%, FLAME 31%, RERRHBPAASH. SELFRRA MERLE ARIK AALS LM http://w. cindase. com 8 KA AMKAFAMTRREOLE, ERESEM GH RBMS. MMR REBLIRR GY RAIA RAAE ROS K, NEE ah Hp Oy Se A ELS BP sth Fp i He A LDIK HOLA BS BAC ARAB AL OY 1B DF NRA A2: TAEGLEOMHAD PG: THA) Ba: wae 2015 2016 2017 2018 209 ‘2020 2021 SREOLFAMA Err 173273 54,396 355020 © 447.502 552,245 693.905 856,303, Yor 0.0% 427% 39.03% 257% 28.4% 25.7% 25.0% ALARA, 167554 257,321 «990.628 «413.970 509,565 642,019 706,763, Yor 00% a16% oa9% 252% 20.1% 260% 241% Fete IN 10.719 17.075 25,991 35532 42680 51,045 69,540) Yor 0.0% 503% 48% 92.1% 273% 217% 339% non-Gaap #48 152 2270 4.958 7,049 13775 0611 2612 Yor 00% 1207.1% © 184% = 422% 98.4% 49.6% 201% non-Gaap #2HmF 0.1% 0.9% 1.4% 18% 25% 30% 3.1% URE: BIDE, BBERAR PS (2) RR ani RR Ab RLM HES GTAP HERK, Rao RMB BEPORA, ORAP SHAM P SEHR, 2017 KAMARA ER RE, RAT ODA. REEMA, AA, KAI, beni FARA AAMAS, MAA T PLP AR BAAD. 2021, KARAS A 24 0% RARER S THR ALY A fork AA, BEAR 1300 AEM, CHES HAA 2400 FF HAR. AEPRAA MH, KAMAE IO FELEPREMG, HRLACKA, HAPHTRA Hy RRMA, ASR, TRE ERAT ESA SH. 202145 A, F RMAF ERRAGERL A. DN, TARA IT KAMAE 63.56%, RAMARATAKRAGHRTA A. URRM: 2021, HARARE MILA 1047 10%, PEK 42.7%, HP HHEP CERES EP, ARMS?) HA TM AAAI 50%; BALNon-GAAP #sk4i9-18.3 102, SHAM 5.7 1X. SLANT AAATR IAAT MET KHRAS, ARME, CHG, RSH SHEE A he, EAB EA Fo ML IAI FAR ERK A He 2021 LEH, FERRARO AR RE HSB, RIV AAR RR, BRD LG FLW MH OO hE VERT BR ADI aR, PLM BABE AEA BARS RAAT a) FRRAS, ARORA MAPS AL PS ag Re SPRL S ARAB ALS LRH http: //ame cindase. cos 9 AG: KAA OM ERR OG: FHA) BG: BTR 2018 2019 2020 2021 RRL AR BLA 37,873 49,848 73,375 108,693 Yor 316% 472% aor ARIE PALA. 34,181 41,697 85,620 71,054 Yor 22.5% 2.0% 27.8% RASS TR 26,882 90.682 99,155 45542 RFS EP ROLE TR 7.599 11,185 16,464 25513 EPI 3,722 8010 17,755 saea0 Yor 115.2% 117% 89.5% non-Gaap Fs: 418 1854 540 560 +1827 Yor Tos 205.4% 421.2% non-Gaap si #18 49% 11% oa% 4% BHR: AIAG, BALEARES (3) RARER 2020+ 12 A, KARAT HARRAH LALA. KARREBRRS HD, ZB MY ERAETRR HH, VFRAPATR SRR DH, RRR Hy RG EG RAE MA, TARO ARR LAKA. AEBVAMR, KARKAPHRMRKAHASRHCH, RMABS, RFRA, ARs RA Se FLAG SHLERRMRAKUG, RARERPERB: ARIF BAMA MR, RRTRELARG ID, CHR GE LER , EES ERR GEAR, ET AS SRAM A. ALAS MAP, RRR BAHT RAKBA. WRK, KARRERARR, KRRK, FRR RF BUS * Sto F dhe BERL: KERRAERRDOHRFA ST OF ARAM 67.28%), ADR AAR REA LFA 2021 FF, KAM FRMIEA 806.8 122, Fl rb3#-K 58.3%: 3252 Non-GAAP sb Fill 14.4 10%, Flrt3# K 70.6%, & LAMA E 4.7%. AMM RARER GHA ARR REE RGAE KS a FR RRR, LOT A ALTER LE A OD RR, BARAK, UBRGES. PSKABAMR, HRA-RMRA Bile HRA W RAS ALS LH ety: //ewn. cindase. con 10 AG: KRRREPOM EER HG: FHA) Ba: aT 2017 2018 2019 2020 2021 KMRL FAIR BLN 5,553 8.169 so542 19,383 90,682 Yor 47.1% 32.7% 788% 583% SRR Ont 4,907 7.285 9.435 s674 26.77 FEL Pte Re 65 one 1407 2,600 4505 non-Gaap 22-4138 288 ae 487 ata 1,439 Yor 20.2% 41.6% 733% 70.6% non-Gaap 410% 5.2% 4.2% 45% 43% 47% BHR: DIAG, GALERL ES (4) taka KA MRLSRRAEEELS PO REEL, AARP MRRELS, BILE, URERER, KRORE LA “KES LPR TAM AT RA PREMES OM LARA, DAMM. BE AM, RAKFLS, ANZROS4ALH: KH, Ka, RHARB VARA EHF Me. 2020-2021 $F, KLAWRRAL AT RARER APR ROPE, BPA TRAM ARGS SA. 2022 FUR, HTTLEPAA ok, KEELER AKMRA, KEP HLFRARA, KAMARA RRRAME SE TARRAKES PRE OLE FER, BAF HRB, PL, SBMHFEAT PE RRSIMABORAE AS SRA. HAR SATAN GQAKES PRR GRADS RM , AWARE Gtk HUIS. BPSRIR Fp IRI A ATR AA Bo HAM: 2021 FR aH RALA 260.6 10%, FIHLIEK 48.1%; KL Non-GAAP #3: #1 :4-106.0 42, PICA K 208.9%, FL FF A-40.7%. KRALPEL TMS ARAN: 2021 He, RRMA TUR BORA PBKRLFHRAAA, AABLAM PH, LAMAR, HFS ERRATA, AOE KYA, THRLMZ AMAT K. 2022 AEdk, AB pho tT IEF EH to BO IF, ARE MPR Si TT OR BEE AE a HMR, Loe SMAR A REA. AMMA SER AH LS OBES BH ER-RBAG IF. HHIRRE— HRA A ALS LAH ety: //wwn cindase. com 1 AS: KRHEP OMAR (HO: WHR) Bas we 2020 202 Ra R AA PAA 17602 25,065 Yor 40.1% non-Gaap ediin 3432 10,599 Yor 208g% non-Gasp FHI 495% 40.7% URE: BIG, BREEAL PS 1.3. RRRARAMS ADT 2015-2020 $F, RRMA AIA SAL FH A BRN FARA TARA EK, FLA FRA, ELEM E, Bad 3) MS HF fed A] HERKEMTHRKAHRY. HA 2021 F, KRRMEREMEA 9515.6 1c, PUK 27.6%, HAR Non-GAAP #3 Alild 134.2 16, Pe TA 12.5%, ‘#sk Ai A 1.4%; KR Non-GAAP “AI i4 172.1 10%, Flees 23%, FILA 1.8%. FLA Ao 7 A # fate 2020 FALE, HAF: 2021 £2, RARMAMRLA HLA LMA, PRIA 40th UHM BALE A ALT AKAM eH AY FED AD HAAR AA, 1M F106 LHS TH, MHLEM LI A, WAMMIt 2022 Fle, LEE, WALIMASK, AAPRARHPBE MLE, HLA TAM IEA, HR, OEE, ik E LA MERA, PROD R AS LAL oh AERA KH AG: TREDRAHMEAD (FG: WHA) Bas wae 2015 2016 2017 2018 2019 2020 2021 BN 100,755 259,184 961.495 «461,064 576.086 745,505 95,569 Yor 43.4% 39.5% 275% 249% 20.4% 276% HSA. 167721 57,702 «31828 «416,109 -—««S10.794 651,879 I5.655 Yor 417% 30.6% 25.4% 27% 27.6% 25.1% ‘ease 134306 179.637 «236269 «280,059 «328,703 «400,827 «92.582 Yor 237% 315% 195% 174% 22.0% 22.9% ea 83575 58.065 95.555 198.050 18.031 BSD. 28.069 Yor 74.0% 46% 424% sa8% 79% 287% Tp FoR 12,608 17.9585 30507 a5.911 66,155 93,928 195,937 Yor 424% 699% 505% 44% 42.0% “are Fe fer itn so718 17978 25,381 sass 42680083473 72,118 Yor 503% 407% 32.1% 273% 253% 349% ihe A 1867 80 5.116 12079 2347440450 RB Yor sad% 481.6% 420% «=H 723% 578% HIRE HRA A ALS LAH ety: //wwn. cindase. con 12 44 sae geen PX cera) crn een cr ALKA SEM crn eaen crn RA non-Gaap #418 Yor non-Gaap #4 non-Gaap 9 Fi Yor non-Gaap 6H (156,488) (219,771) (@10,953) (906,110) (491,645) (636,457) (622,497) 24267 99.429 1.142 65.854 84.2N 109,108 129,067 13.4% 152% 141% 143% “6 146% 136% (23.619) (38,581) (48,257) (64.041) 75,558) (98.771) (115,647) 15.8%. 14.9% 13.3% 13.9% 13.1% 126% 12.2% (13.714) (20,458) (25,275) (31,423) 96,968) (47.861) (67,954) 76% 7.9% 70% 6.8% oa% 6.4% 6.1% (641) (0.253) (13,488) (178814) 21,826) 6.117) (67,908), 3.6% 8.6% 37% 8.0% 37% 3.5% 8.0% (6196) (4,780) (6198) ——(10885) (13,178) (14/850) (14,447) 18% 18% 1% 2.4% 2.9% 2.0% 15% (972111) 702) (3.038) @.608) (4.496) (S471) 11% 12% 7% 07% 06% 0.6% 06% (270) (928) (674) (ee) (76) (708) (473) (446) 692 2,886 1913 8,868 15537 13419 1205% 2284% —-$3.T% 863.7% 72.0% 12.5% 24% 0.3% ox 0.4% 15% 21% 1% (680) 1 4,968, 3.460 10750 16828 17,207 201.0% ABB OM% 21.7% «SS 2.9% 03% 0.4% 14% 0.8% 19% 23% 13% PURE: DIAG, BAER OR PS 1.4, BREA KRET ABA RH RA, Mat 2022 +3 A 228, MRR AELIA, HARA 13.8% AR (BA) fo TEAMHREK, AA]HRAMA, IH AMD AH BMTEMR; KPIGAD AT ROAMA, AA V.3%HM H(A A) Fo 2.6% A LFA. ABT AA LAH ROAR A PAZ . 2021 $12 AK, BIRRAAS, HARP KARAS 4.6 (C8 A RGM, ARP RR ARADO TL AH rR AR DATA Ao KOKI, MERE AR PA HL WH AI7%IEE 2.3%, RAH SOUEGKMA, MT BAE RMR PIER KES. OKARMAH, PMT RARH ERA RO HLOER A, HE MEAS LAT 5 ESE DL HARES, MH AMA naspers, LAK PRAHA -ZREOK AMA, MAA T KAMA G RM, MRR EG AMM BRAT She Bs, RAIA ORLA T He ls — RIL. AUNT, MAAR AA METI ARAL RGAE IE LP, KALORAMA ER BRED RB ARR, HIRE HRA AALS LAH http://www. cindase. con 13 as Ea M2: RARBRM (lt 2022 + 3 5 22-2) 61 Ae 5 1 HB HH BRB AR IT Jee DAE: AIAG, RARE EPS 1.5. SSA AEE EBA SHR, BRERA OS SAT HRRAR AH AMRADEMEMA, LAPHS SEL, CHAR, 3h BPASTOULEA, EHATAZ. DPR, RESHMA AR DAR HEK, AAPA GIR LAOH. BRES HRCA T Tt Rw, BRU AES. iN We ST ak A HMB op yO), TET, A, MIL. VAP BA, RH, wih, RR. BESTARH, PMS MSM, SHE ARAM BEEN. MARMARA, PAAR TAT hte A AAS OKFL, PA, HHABLHNMKELABRAMIMA, RAMMED “CARRS AT BM", PPRRAMRD ES, LRG UIE Eo ht, BIL, BE, HERAT, RARBHEREA HMR SU DD, 2018 FARRAH, RRMA AAAS PR, ab APS EOPLAA, HAPSRRHERAURE ARAHMLBBABM, 2022-F#4A7H, FRAASH, MRASER ARAM CEO, MHRRAD ERRGER, MUERTE FK. REARS, URRGFRRE RAE FREER, CHRRSMARASKMRBILT, BARBARA BAR EAF Ae G ARAB LP ET 2009+ 1 ALAMAKA, 2018 +7 AdMATELE RM CEO, RAL Sf CEO, AAWKADHRRELH. REPU ERR T TH EMBREKA, BMF DHRRAAHLE SEERA, HFAEAH BRK AAT ATA AAR, ZERIT T A 618 6H, HMT RRR AAT REN. MTAATARRANSLSHEZARE OME TRRAR, ARRHL, SYMGIKLFMRER, Hik, RR ALAMO MAE E, RR, SRK, $exiett CEO, MRA CEO MFCR, HNMAS ALF SRM SF, ask hte Sho eR HS 04 12 oR 2] HEA. it 2018 VAR A WL A 40 28 FH AK, ARC PBR ye ALT EAR IRA AAABSHRRE BRR. HIRE HRA A LAS LAH http://w. cindase. con 14 DE We 22s AT: EROBARHE BARS ake ee ae ae 28K FERMUEA EESLE ARATE LURE TAOEFHIREERRAT, 2000 4 HE CEO. HIRAM 20H E ALE TH RATER. 100861, HALT ERKML, RAF AMA RMB, 200611, HAAR HERE SAM, PUATAA, ALMFTRUARERE, HRAMTP MARAT BAPELEGAPR OIA ERAN TA PLT EMBA)ES. RRM CEO RHEE BERCERAME CEO RATER, AEAMA MERE R. GALT 2007 5 SIMER RUMANIA, HF 2000-1 LL, IE A A BMELKA, ANDER ALA, RIL CMO, ERER ERAT, CALMS BAT HHEOARRAL, GRA LALA TORERE, OTERO BORON: AGI TICR 1B KI: AM RA RA ast fk rah FRR, KETAESERATTMM, AAT [UMAR AEP AGS SPAM ERS, AMNAALT HART ORR, SRLS, MNT TRAM AS AMR mk. A Nha Ok mF ee CAT (EMBA) $i. kREH CEO FATS 2002 447 1WEKARK CEO, KEAKEEG CEO. $2095 TARAEALRA TRAE TEM, AS 2012 #10 Ade ID.com MES ARG, FRAG OF com H2FKE, DACREAORMANHS LE Mt, LERPERREROAR ELAS ROR EA, Hoshi REE AER LEGA GM HELE. FRAT 1005 FRI LALMRELARMAR A RLFELEGAT 2018-8 1G PARES APPLE HAA E(EMBA) a. $RUACEO FR, RET RAHATEFE CEO. FAL ACROOOR RACAL HO. RAF 2008-47 Abo AK AMI fh 2020-4 12 ALLMLAR MAE AT. ATTRARMEES AER MA(OHEGAMRED), MAE, RAE WRPROHAAT LR RARMIOR. RHA 2011-1 HE 20124 10 AAA 2012-4 10 AF 2154S AAI Aan AL AiR OE A, DIRK LEY BEATA. GRAF 2008 $7 AAG Batik KE DRPLEG, AT DOT FAN RG PORES LH EPH ALT ALE (EMBA) $a. FAIR CEO SEK, ATARROROTFALR ROT, ARNG TMT RATER. ERAT 2014 FAA JD.com, #4 JD.com He afoseeh AE AOle BA KOE G, GAKAREMEKER ALR, ALARA LOREM ERROR ALG, WoT ARHA WLR, TA LUM ERMA, AM HIRAM ET FUROR, REG. AREA, 2A AINA RE DAPI E ROLLIE, RAISE RAGS (URE BYE ORs IB SLE SEO. MEER ARS ARIMA T BAS HBO, PR IHECEO HERA 2001 F 1 ARETARFHRERLD TRADER RIE. $k FLOTAIAHAWDCOMHLEERENT, KEEN AMTLAA MT WINER, FATIH WD.com SAFRAN RA. FLT 200647 AMEE RARAPRERE PGT 208 FT ARIE Bla x mS AM HPL (EMBA)E LL PURE: TM, HREERE S 1.6. LAER MLS ADT: “RAT RABLEBA AGT FMLA Y OTA DREN RE, HARA, LORH E BMPLGHR, KK AMNZZ ARULEHAD SEES AE, HARM RENE ADEE ERR, RT OREF S DRA RRB He HRA ES UMA KARAM HC, RRARF ASE SLA AiR MAME, AES SRO THSARS: HRS W RAS ALS LH ety: //own. cindase. con 15 ies WES fue atm SEF BA: MTHS REA BEALE MMH, RHRRA He RGRPORA, THALES HH BER ADT HSH MK, H AMA, SRAEF AK, REAKAAR RGM, HST BARE, HRAE, SEMPWTMAL RH, MF SM 00 eR ae WS: NERCEHFE, KRATTARURS TRH SE W11" » MBpickBT FS? ange ge am omme Rikte a & @. &. Mi os malas e @ Hs ° 333% 141% ° 476% ee eo nme RMR: “ICAO ROMER HRB: BI CLERE QO0FR ID, PAERAA Ps Oo “REA: RA ARM HAARALEDT SH OOH RBI poy so BRKAK, PORARTRI MRAP SRA, RARABA A Pat “eG RELA ERY. LARGE, AR RE SHARE EF, TAQ LHAKAO WELLE, ARERAS HH RRR AL HRS W RAS MALS LAH ety: //wwn. cindase. con 16 DE We 22s Ma: RAGA ALAA TAC R RH RTT 95% 94% 94% 39% 88% 20194 RA1 20204618 2020%HR11 20214618 2021411 20224618 PURE: RABARRE, WLERAR PS O'S RRA: OF ERERASHEMBSRR, AASERTARAM RS, Att PLASESMHPSLA, KAMARA PKA SKU HLEPPERAMAR, LRAMANAFKRERA LYS HRA, RERMLAAF SLA, AG)HLH PoP BARA-PRAT HK FER, CHTFERUMHALAR, KROES LA KEM F EIB RK, LASPRPLAFSRTBLAFAABHR, Di, AH 2021 +, RAF SRHLAGRGAAKAMRGRDTML, HS SELPMF. AB: TREE CH (GP) LRH AMAR ‘SOP (Sale On POP) SOP FBP (Xti8.X) SAG, SOPRERRERSOMA. LT SOP EA, ST—NKREA, FOP AAUTERUARNA, MoOM eA AAREASS, HERIOT, BAL TACENERARAICKAR). REA. TAHOE TARE. WP RAEE H, MAGSMS. G2ERH, SHRM. K FRAROAMERE. 12, EP MIEE RL AHP OAL SOP JUE, REPAIR, PURE: BR ERL PS AS: SKOHELES RAM MMAE CRE: +X) Has Hor 2021 FS eHL% OMY 2021 FFG UHL take rate RE 7.9520 31g 3.96% k 1.8373 74 440% SS 2ast0 807 355% PURE: BRDSE, EERE EP OHS OCR RAR: BRERA PHAARACBEHE EI, TRAP KA GRD, LATER RRR RTI, PBA) oR ARM BARK, BL A AAAS oe BL ab LIA Bahia, OR Rami AY HIRSH RAS ALS LAH http://www. cindase. con 17 RE WY enue BARA (ARADRD DOE EIA) GRRE. deb, RRM ae ay ROREES, LREACRFRERE, OMROKRRE, BLE FMA TRARIROA MES BH. Atl, PRAM SMBH EH ALK RABY, ARERR ORY, te FSB BA RR rit th. WS: KAMAGRA ORRIN) GAB TMK RAM (2021, RE: X) 87 253 251 257 wis pn am ae SORTLARKA (7) PURE: BRIDE, PELEAR PORE RALLMP REMASTER, KARAT PR: 2) B55 Rte ce ord eee FR alrpods pros 1389 (1669 1608 1990 (AD Pa HDOB 2 bc 2308 520028002990 (FAD 2A Se tik —kt 2860 9699389 PAHS KBAR WE ame ET RAM SoOmIZA 539 559 8 706 (KES, ABH, HER 29) BARR 1499189 12091490 (ie) BUH ACK kg 489 48 587 598 (48) Ra S719 428 897 599 599 CFD SH. SOM 359 200 900 800 (Sephora) PURE: BEMFS App, HAKKAR GS (2022 £6432) BL, ERESLF HASH RAR T CAM SERM KR OP LAA BY, ES fo HL MMLCES CHHEFAURCBAL, Ar, » THEPRGRET RRA FOF RR LAR SO MARG, Bat “Bho i" A EDL SHS MR An ih hE fo RAF HRA HIRSH RAS ALS LAH http://www. cindase. con 18 WY 22% ADE, HERA TA SE AAR RS OE OT EAE OS WA HR, HS KA oh ps SAA. 1.7. RA AERA KR BBR AE DA, RPS TP Bp 4, FHPBRA, HMM ARM. RPAPERRARS, MAA r RA MR, RAKRAG YARRA HAO ADM. Mme, ARAM ERMA SH HELRPARY Bc KAMARA, AM BOT FS RAD Hh ADA do RAAT BR Me: KAA Pam (2018 +) SRRPRR Es... 16258 sss Ea 58.3% 41.7% G /~ trintetett RIT Tore ae pee ae TT weEROLE Maw BeeRNC PTS tein: exer ‘Ra: 2018 1 THRE: MALH, BRERAR $s ARP MKAG, HER LIMEMIA, AN Dik—"e He, 2018-2019 FERN PHK-ABAGTH. MMEHSSHRABA, FRESHER A BLALRR, ME EKLDP HRA HMA. 2019 FF HFUR, OTR AAT RP HAP RAMT SMT, VRPT RS SHH SRP HEIL aa aE oe, ARBOR OT HF OS TARE, oR AR ARRAY I PER LAL TRLAM, RERRMFERE ERA ZRF AM CBKORRAH. 2021+ 02, ATTRA, AAKA THOM MAP ALE ISAO PREP SH 20%AG, HEPEMA MP YRS H BO%AL. HE 2022 FQ1, RA IZAA AGA KAS 5.81 10, MPLA K 16.2%, rears SAP 1,080 7. HRS HRA A MALS LH ety: //own. cindase. con 19 DE We 22s W7: RAGIAACREEAY (FO: FH), IFS TRE MHA E sane or URE: BORE, HREATE PS 1.8. AAS AUR: GN ASRS BU: RPL REARS AOR IAA 2020, VHTLERALMRMARAMILN DRA: MRA (2.3 7 M0) . Ri (1.8 1G) . RwF 3c PH (1.3 Wie) . HR (8000 ML), ARM RE (ReMi, FE. REF, S38 ALLS) . K Pe LSROR MH ALE T CHA SRF SRAM HHT AS ORG BA MR SHER RENO, E Be maths, Fees amas ate On eS reer cece 2 2s 5281 6885, 13852 RHEE jeease om 19% 14% 38% E GMy 2288 oe 2209 1256 1807 187 2703 ett 58% 55% 26% 15% 4H 27% see ve 5 cs & 5 WERE +e ‘t % a +e waeEBRE 1K & =a % te WR & cx +e eis dnah fee, HR easing, RRR HEE eames RROKBR BE ys gi tobias, ARIS, Sk apse A5.ARK, 020 ERBAS, HR, A, RS AES ARORA A, MBMORMA See gang FA: TERR ee ing ABDMMER TE ee eunaa 7 RAREAEEE . aeawesenn OS o owinies BR agensasaen © ABGGAMLETE * RE: WRIA (2000-7), HIER AR PME SHARE MRA A MALS ARH ety: //wnw. cindase. con 20 DE We 22s KGRGREMEMA, RU APCFA ROT RAMA, REM FROKP, AHRLPERLRA: RP, ROH LHS eH Bia: Matias, KALA IM, RA SA PH oe EE AR A OB i; AM, AMRERELMARAMBAS AM LMEK, RHEL BRLMEK, RKHAIRA, FRAEL, 3c FRMBAARA, 1219 RRR PT BORONS: LRH, EGFR RMA RA ES A A Fy, RAKE io) Si, Aart oi 4 MRA AIAN BS ES KER AHA RA, SAMAR ARAL RAR, PD BP HAR OY oe RARE SAE, WHEY 3c, MR, Likw, HSPRTSRE, AAW MEHSEKLS, ARRARA, TEBAKFHRKRAB-EH, HBA Vek ah EW Moab ARNE ; PLOT, 32S Rit op ao OTA, TN Se at at mead $e pat FRG. HEPA MH SEM RESP SRA, OMAR, Hike, ELA DS, AANKAHERLOPML, HERAT ORSLEBR RAMTHA, HB REAGS AOE RK, CRALARH Res SAHA, MiEE PS MARL, BPR A SRAM RH MAFIZ— Ro Ase, R KEY 30, SHRHSERRALHRK, SRIHADVE RAPHE RMB: MHEG, HES. MMMFEFS CMH RVR PAN MEMS, RRA MM Ap SH eS. FKL, RA-HRASITA TAM CRAMER HL, HP HLRRAS. Vy, HAA OMEA AIS MAR ERD, EEDA MARA, BARRERA HMR, ATRARWHAM, SAKRTAAPA AAPOR BME AML, SLD". RRA EES fe 8 ti APSMHRALL, AMLMMROULEFRAMSES WR: © TERK: PAORAMSH, RAMMED, RHMPAMLS Pate ay © Pika: BAA HO RAK AR, RABAT, Hat hi ie: RAM RSA, SH 93CLA 84% FRET HH KAKA + HEN: oO HRAK: AAFSOHHS, TRVOTMAR, ROMMMARE. BHSEOHEF. BB, REG, FARES PNACKBKHREAMA, RAFHKMLK, HRATBLARCEF A. MMF ALAMKHMR, doit, ERT, MRAP SUA, MEMBAHES, URARAMRE. RH, HK MDARRRRT AOD SR SO AB, PARK RE EARP FREER ACHAY, MAAPHARMRREMERAM ALES, RAM BEE TLOLE PRERRHER. LAME, MNUAR KH Rube Fs © FV 8c: FLAS", ASLFABPML, LHTA SAM, REMRH FoF RE HR, WR RR. © AAR: TRG", VOR RAL A ARS, RP TARR FO A H, ARAMA MAM SP ALH-BLH. HRS W RAS ALS AH ety: //wwn. cindase. con 21 DE We 22s © Fea HA: TRA", ARAL ES, AMR BRE. MANDA, FREEORFRGETRARELAARG MRM, CLE RALF ORE FLAK OSH. MNAAK-RGAKRA YS, AAEVAKRMMRHEY 3c KAA RL, RETLORRA. VHS RRR, RRR AE AGAR RIN AE TR, maT HEA RHA CRE ESP GM, RFRA EK, HRT REE LEA ALAHF ADR PRAMSRHBR, BERT WI. HIRSH RAS ALS LAH http://www. cindase. con 22 2RARERS AMAT: TCR, BRR 2.1. BB So WS: ATL", DAE, MNS, SII 211 RT EL 3c UFRERKDMRELA, ARLAMLAAHAMHA, KAR CMOS ES, AR, LRA, KTKERE RS TR AA Bde RRM ES Bek FANSAL, ABP AETHER RAM AE. 2021+, FAEY 3c LF ASHE HG MAA 4926 122, Pl reI#K 23%. MASTER AR HAR, URRAREMPE MH, KRKV Gc HASSE BUPLFRMIMERAHHE, NRA T 20%ASUHREKF, WE RE RG FPR SADISH 15 TLR, MB: TAKE Ge ATLAMM EMMA (HE: Wm) ~ a [| - os mExeKAESRREM (HX) —wr —RARKRERANAAUTY —ananecwre HHAE: RIGA, MEUAS, BEBRAL HS SHARE MRA MAS LRA ety: //wnw. cindase. con 23 DE We 22s RT ASHRE 8c bF, KAM SP LF PRY Bo kFe SiS Kae Ml, 1P LH ERA AA AD HE SO RA Se, Hr SP HERR Ry KREG AB, to ARH, RCH, AT A AP key A AP BA GMV PARA, RY 3c BRA 2021 HA SAGA 40%OA G, AKKEGLFURAA, AKAM KA RGR UML RAE ERWAG?P SHH. MAZ HSS, AMRHFACASALHUR SRPAMB, ANBEHR, KK BHA GVAMARIK. RARER VHFSADRHALOMLEAl, 212: VHFEH GW ARKO AE Hs Het a2 * HSS e cmv 3 2021 Pm OMY CHER) mk ERS 4H HH RS BAe 7,952.0 20% 18% 19% OH 3,237.0 10% «39% 19% 3% 2441.0 23% 15% TBS 2000 eC PURE: BATLE, PEURAR PS MGMEFH AA, REFERERFLRHLPMF, KRARCEE LH WFAPRATHCLEM, AHARHAR: ME 3CKOMAHRRPE Hin, KRACHPMPHPMHOMLAATRSNF. A, RA AP LEY ICSE PAORADHRHMA, RERFRETO LE. M9: PRELHSEE MMALA (2020-2021) oo) i ae x HR: PEF ERA EERIE, ERERTR PS HHIRRLE— HRA A LATS LAH http://w. cindase. con 24 QW sats M10: ArH -F-HLF MA EL HE (202001) wea Ra PRM a sth HAE: GEA LAER, Couteroint, (bie kT LPs 2.1.2. BURR Sc es MLE A RY 3c AKKARKAKAFRE MGR. MMTFHRAWKHA, KY 3c wb FAL FOF © FENG, ARAARRAR, HRA HFMEERBM © FSR ARA IL, TATA TTL, BRP wR FRB © KEVPHEHHDZ? SAHRAPORRRG, MEK TRAIL MR, ABR © RPKELELLMERAT, ARKMAAMA, EGRFLRG © LAMAR, LER MA EE, Pst ATRR, Shop > we SIR PRR RR KET OSEE+A PHRAEMARARESREY 30 HE RARE RA, OH MTA. MMT REM S, KRARY 36 TAMHKFARA SAAB: © 3: FAP RRAWRLEYL 360 ASLEH, HS SP LH MAA, KA ATH ARAM 1000 F SKU HASHS, AKHAREFSLAA APO AA fo OAR HY Hl], ASA ERROR, AR A PAEARERG, APHEBRTONRT, FRLGPEOEH AY ARR, RLTARRA". @ Kk: RRR BSAA AAA A, TUL eR, OPS AGUA Ab, ARIMA A Soto Re eT PA RRA ERORFA. AM, ARHARRARAOKARA, LNSRERF SHREW RAS ALS LAH http: //own. cindase. con 25 MFRHEC PH SH MMABLRELTLHAD, RAAMAR DOM HRB AM POR LAE HL © H: HHOEEEH, FRASAAERSRAT REL OHK, fastt FECHA RRAOENARAGRA, KRASH SMALL KALE BSW. ©: TRE AG BRUM, KADRALT SRB RED Ry BHAT RRRAH AM, ALSERRAA, AMRPRAC HH, RRA EL, LTA RAR A te ROR A HT PARE A HB A & BT hp at RF LR AH SA fo AB HE AT A B. OMA TERABMRFE SO LRES CH, TRASH SHER PRMYRRARALT © BRERA, MIDARRARY 3c SE PHA SRE ORTH (LIM RAR OSE FH) AACR S HH, CTP RAT A Pty ait Cie, RRA. 2.1.3. RIRRRIB So Wess AT MLEEIE) WT RUFUS FT RR, FH RIK RR Bc ok He CHEAT RMR. WANE GE, MFR RA KYL 8c kH HASH HAL DAKE 20%EG, HEH S—P MLA IIR HE. KUTA, BRAT RAR HR, REPRE RAR, RAG RY 3c LH fe MR EL AT Ae OS SHE ECA, RAMS AER KR. AUDA AK HERMAAAT: (1) RE eae A a a aa BREW 3c DREAMA ELE LZR (2020 # 55%) , BAP AMA BE RAE EH, REPRE (CEES RADA) HKG BEL GR i ALL AOI A SA. 126 2020 FUR, HRM ARTA TE RM oS REMY, RERAGMA, SRAHMGAR-FRRHK, FSRHS BMH MT SARE LERRAART Fh 2021 Fi MAK PIF, ANT ACRERM RA EEC, LES INE A th LPL, APA AE KR RAE HE. HTEAREREMYRAG Dtwth, HRT EV Bc EE Sas RERRTA RH. AFR, CAMERAS, MALIA A LIRA A Ral ANH, BRAY 3c MAAN T A CHRH. 2020-2021 +, A RV Se LPM IR ARAM TLR, BAHT RE MS, HOMIE Lf. to, FRERLAKMEZYR. FHATIBEFAA, MRE SAE REHM. HRS HRA A ALS LH ety: //ewn. cindase, con 26 ies WES fue atm MA: RAKE Ge AERA HRT A mee He AT tll g ee ee ed PURE: ER EPEOAING, REAR PS BAVA AMA RF ROE RIE, KW Be TH REM A it — HAP HTH, RR ARE IR THES KF, MER MRS HORS Bc HK CHARAN FA, MBA, MYM) RAMA MRL REA B, RINBAHRRY. HPRGARY EL Bc AH, RERBRRE GR, PART RY, RARER OSHA, ARLEMAA POEM HEGRRRTE, (2) Fact a RR SP 2 AIR A PAE AE HE, BARRY Be AAR Aa ae KERR, BAKER, LATA RITA, KR, 3c rk MVR RAE HART ALA Se AIH. HLS, “ERTS VNR EH AM H, ATA RH HA ae, LAR T FW RY Be HLA BIR SHARE MRA MAS RA ety: //wnw. cindase. con 27 DE We 22s BAD: 2021 SFG AF A FIC MMR Be HE 2T7SHCFE 18.9% ee 45.7% BAKO «THR URE: PMEFERALARIRE, REET PS ANS: REFS. (Litem este AWEUTS aa EAE 2007 12 A HAR. OLE CERT SMA LHR AES), RM ANAM TKD, HER OR Fhe ZARA BIT 13tthoh at hah RORIIOA WHA AMA CREF SRTARD , ARMM 1406, iE, MAHAN BOLI ROW H IZA SAF A CATER MS ERT ISHGA DD, AMAMAMS EL TIAN, MBARLAMONEOD, aH ARAM BHA UR, AK, CH, RE ROO FSA HAMAT (UHELTSAMLARATED, HREM ATAAA REE S Le BawEeTs aa EAE DOKI A FRAT RARER AAR AKAD ARAM AT HERAT (201044) }, SA RA ATMO RIOR A ATM Re ut abR 200151 A 2 HIKACATRAAE MES AM SARAH RA STIR), BSAA, DEAOEAAAOPEE RA EMOTE RRL TINE PURE: GRE, GERM PS MEM PSHL, LTT RP HOM PRIME RAMA Rid, ORE CSc kPHAweRAR. LER, MALAATRPHHHEER, 1h RAP ARAL WL RU ROP RHP SHEAR. KRAD EAD HFS VAHL BTFAZ—BY, MATATRPMHSEAR, LER MRAP RELRA PRP H. METAR ERE, KARP HME, Pe REPKE, AP OM, MHKBATARNLHAY, PRLORBP RA Si SA RATA Flat, AT RAPALA RL, R-TRALF BED, KALA TR WHA TREKS RRER ERE, ALF FAMREOMNRT ok SEP RP HSMM AM RAST HSA. KREWE RERRRRLATLA Halt — HOA SRA, AA TERE, OE RERERAES, thio HIRE HRA AALS LH http://www. cindase, con 28 SREUTLA, MRRARETROHAARRARRG, RUCK ABR BUG ATRADER, WBE PE SHR, RLF HM, BRAKE. & BRE EREN SHR ER REAM, BTA HN SRM TAPS, Hah T RAR M BH HM te 8G MIT BB: KRECAP MEE Bi: KRECHRKERS UAH: CREME H WAS: CHIRAL OS BADALBFHR ABA RLF GOR, FRAY Be kee yh TEA: HERAR—PHPREHREMBSH RGA HM, ABM, RA FR PBR Be LB Kok LEB MRAL EH (3) SAA Hea Bc KAP SALRAP SORA RM, BRU RT IR Ke 0) aL KA, DHA RAMA AAT: MRAP, MAR Posey HLH HERA, RSW PTR HHAUARHIES, HEM KAMER. KR, BWMBA, UELER, MPR, XRLGF HPA SAH MM, faatT BROHRVAL, CHEM, LERMAN T RY 3c FLA Re HELM HLA SLEAMUAREGHERMME RE, MERLAAL REPEL 36 HAAN P CHRRMH ES. Al, AHAPRAT EY 3c AMER, HRHRSMP RH ERARE SERRE, HRS W RAS ALS LH ety: //wwn. cindase. con 29 DE We 22s AVG: EA 2022 F GIB“ TAH EL Se A SARE HL Rem WOPHAALMRICA «A, KH AR, RB Apple, ML 2, HA. ER. BO, OTF BAS re PMC RAKE 8 i RH KM 5 ORES, $m Apple ALIS AIRE RB HE LAPSE Vivo. 4691, il OPPO, am REF. PH ET. BA, HE. EN aE 28% 200% ee FESR RIE K 177% any ALA H K 320% Pam ARMA BT 6 MRE: TERR, BERTE BS 21.4. RRR Se WIAA SURE ASTM RATLABMRAA, AMER EL Bc HSL HERB TRF AT ODER, AAU HAS ee 5 BIR GS RR TRA, RAT GMV RAH PPR, HRA RR. SARAH, KN AP RPM LARA LiL RMR, RABLATIVAD; BP LEMLA PRG, BRE BSAD. PRMAA, AMMITRA KL Se sk % 2025 BRA ALAAPE 2] 8612 10%, 2021-2025 LSE K 14.5%; RRL ARIE 518.7%, WHA ASA. RAG: KARE Se LHIAPLMSMN (RG: FHA) 20218 20228 20288 20288 20258 agen Fe 5 HAMA 492,592 506.481 657,118 749,115 846.499 Yor 15% 16% 14% 13% one 7.3% 7.3% 74% 7.4% 74% Feu ‘Re 30 BATE ER OMY 112,380 29238 149.914 170,902 493,120 Yor 15% 16% 14% 13% RE 80 BAIN 7.732 9.176 10,794 12.647 44677 Yor 18.7% 17.6% 17.2% 16.1% POR MAAIGMY (lake rate) 6% 71% 12% 14% 76% sale 85.0% 85.0% 85.0% 85.0% 85.0% ok FE ICR RMN 500,324 575657 667912 761761 861,17 YoY 18.1% 16.0% 14.1% 131% sae 35% 85% 86% 86% 87% PURE: ODE, RRR E PS HRS W RAS ALS LAH http: //own. cindase. con 30 2.2. AAS: TRS", UR ARD, Hae SE 2.2.1. ARAYA aes ST KAM INAH SLFAASEELH HZ, HHL pop 4) 3P LH, HT AELLNPRAHEEKA, Mot, MAAN, KARA, 7tresh F RLF, FAA AKAN SMARERT SAM, HHRSRA TEE HH 34. Ait, AMAHSAH GMVASEARAM 20%46 (LA12) , VORA, LF REA BUE KARR, ALAR RAL WL RA. KOFME, HSSHAMRHSKRELREFSHRALWE, TAHOMA RH SLFELELAAEREMTARPLAR ML. RARE E KA “ART Sho FG HE ILA, HRS ds oR AR AST 2020/2021 44 BBA MRA K25 A 1500/1900 16448, ARF E BP LF MHA, Cedi TAM ARP ARH OLB 15) » ANG: TEATRO SHEA (HE: THA) eo: 8 208 2016 2017 2018 2019 2020 2021 aA wk 59575 58,065 95.555 136,050 492031 250,952 323,063 HeeR whee BHA ADRS K 60% 60% 60% 0% cor 0% 60% Be ERM 20,005 94.899 57,893 81,000 109,218 150571 199,638 Arne aX YoY 7A0% 64.6% 42.4% saa% 37.8% 287% PUR: BIE, RRA A PME MAS: KRAPA GMM BRAK HEATH (2020) CRE: ILA) ene HEET REM (C7 > os es ¢ sof gf es e & € # r of HHRE: BASE, COA, PEERAR PS HRA WR AA ALS LAH ety: //wwn. cindase. con 31 le WES fue atm KEEPERE, ERRELEERER ERA, ER PP. REE DK, LPRSKH, SLF SMASH SRG, MRRARB AM GH He Mi Sih RA, KARAT ORR HAAR, ALR sees EOS AE, Pa CAA Hay, LATA KAA MARIA, AMT: THAT KOKA -ake Sake att we os tt nai ena aa sak hee SP ak on kit MR wa FR ae cent nome Rah Bane FES 68 ae wR ferr) oa speek 8 ease a FAR ae ELE ik ae we om PURE: FRMRT, PEERTE PS RG: KK SHAKAMSAWERMIL, Habito SHH RES PHAE: FAGPLE, CEERELOS aR HIRE HRA A ALS LAH ety: //wwn. cindase. con 32 2.2.2. ERAN AA Ae TULA ASSIA) RAH LA SoD MRA RES AMEE) ah PGR A ASAE RAW 3: 2020 AT ALIA ARIAT) 12.2 16, MRERERAY 21%, HET RC AGAMA REM BRA E li], ANE I] BK a BER RERAFARE GOT HL, FRAN AP MURS A TAH, BRRKG HMR. Beas, HANI A AE SFMCG (HRs Sb) OFF se do F CH 16) : 2020 5.3/6.9 F712, Wit 2025 + 6.7/8.8 Fic. RELA A: Wit + S/FMCG RELA 2020 + Hh 15%/26% FF] 2025 #45 40%/51%, ALA HAL AK 2020 #85 0.8/1.8 HAAR HH) 2025 4) 2.7/4.5 Fie, 5 HATHA 4.6 BALA SS HHS ie), RE I ARIA LAR AEP, ARE ERAFGRSHAR ATO ASKS, MRD, WARP ERH, HR Key HBAS. B18: ASP AOR AON Lt ee ‘2020 20256, 20-256 cagr omy Crea) amy CHeA) eee At 5.281 6.740 5% Fuca 6,885 8,787 5% oH 12,66 18,527 5% omy Grex) wee amy (rex) Coma alee 787 15% 2.704 40% 2% Fuca. 1,807 2656 4.496 51% 20% a 2.508 21% 7,201 48% 23% MRE: HERG, BERER PHP 2.2.3, SE MEAN El FA ERT Seb 5 6 a SK AE BFTLHRERERK, ARGAMHHSFELLYHRRAA, DMA RHSUH LRAT AEARU HG, SASHA OHLRABAS, HP BESWRARKEA: e@ Asa: 1. BARA (TH, AEAM, b2c) : AAW, FAA 2. AWALA (T+0, O20) : 1. WHRECRA: £3 (AK GREE) +mini B) . REZ 38, RRB AEE 2 WEeRA: SAR, AMRR, THER, Haw o Fea: HRS HRA AALS LH http://www. cindase. con 38 1. FSC TIN, MA RMAAE) : MR HSS. KH. AMLA (A aH) = faiAUE A CINDA SECURITIES 2. PES (AVA) MA (THO, O20) : HHA (ZRRAWA) . BT AWA, ADAM (TAHNE). KRAR (ERB, TRIG SE KBAR) 3. EMM (TH, ROR): RDAR, SSR. MRR, ABA, REARS RAW LRA ERR, EB Aeie A] BI, BR BATH MARAE HH Ryko RR AAD: AMPA Se HEE ALIA SoA Hite Wate Heat ee Rt een a ok TH, 5, ASMA, SM it AWERTE AER, HO RIILE, t te Tro as BAL RAMARAR BSA RE aie ORE, et x om WHR RI Post eee & HBB THO cao eRe AE ABA, RH RENTAL, as DERMAFS RAMRMAE ® x wae THO aa EHRATSR HGH RAMA, RH Hi RENT HRI, 2A, RNS RAF AMERARHAT — PPM ERAT * + # TN % RARE % HER T RRR, shies, tutte 6 6 RAR HM. Thi aoe HOS, sete x om sb HPak, (2dr Abb ah SS hate a » T0 se BATRANS, AE IMS DMAMERT MTR ATA SORT, % Aan BTR &, AMATHAN SAME DA * ERY * 8 # TH, RATE ene * AMAREROTRH LTR, Re # see vest mae HL, SRE RAL BR * SEHR: SBIR Ho 220; AAO eH ER HLA TAAL FH 2021 FE GMV RIE LEP AH IRH A (GMV 242, 2021) aeAR ROEM 7800 fe, ALE 6436, ARAL 20% KAMA HRB 5004 5 85% ae 1800 fe TREE IO, FORM A, LORE 46 FORK cet 20000 fc FREE ASN, HSS 26%, KH OH, HE 10% whee 3000 ‘e. FREES, AMAM AM, KKAE 10% aEm8 3500 fe ARH 94%, FSA LIK, HARE ITC, WRK OG MRE: HERG, ESTOS, GEERAR PRE SHURRE— HRA A WAS LAH http://www. cindase. con 34 ies WES fue atm KRRA ALES oe HMA SHLAA PHASE, ZLB: VR RAH Et SHAR CRY, UR RM RLE STE S RAED HEE, PP KSL PME S CHM, RAHHLPBLAE AD MRAA AFR. DMRAA, RRACH LHP T TAA, MIRA, EEA RE: CRATULFZHAMHRHARKA, MH SRARHAREE LS PAR RG FAR, LEARMLAR, THMLMGACHAR, AK RAP HA PKG THR: MREHHAMZERARABA, E RF LAER. RADAR RAL AR REY EAR hE pot ah Fp HS, ARG RE NARA RIE ll 2.2.4. SRA ARH RLS ORL EAD RIMDA ARERR TR ARE EWS ORD ARM LS, AMA S RP, RRM RH © HMA L AA: STA BL, ARAL TTY BA ATES ANISH A ARG ask 2021 FHASLAMLAA OWA, BP RA RAP OVABHRARAB, RAH +A EH eA RIT REM HLAR, RSOMBESALARH. BAT: KHAPAFEAPAMRARINGT A TRAE, SAIL (2001 4) 25.00% 200% 15005 10005 . » 0.00% SORE EM ee ante a2ue oo URE: BRIDE, PELRAR PK © MARA KR: AE EAMMAR MH TAM a, KARAT HT RAR ANAS HH, LM KAOMSMRARAR RSA EORE. MATA P HB, B RA TOAD RAT, LARA TH T ot i poMtie 5) Ra H Re HRS W RAS ALS LAH ety: //wwn. cindase. con 35 a Vs fairs PSK ARE: KH Edy SON RAL-S So RERET OFS EAR OAR, FD HRA Sea SHO. WAL, 8 ay > Se RT AR RE RARE IH ERS © LAI SERA OME A: AMMAR RGRMHMHRS, res DOT RAR ALP BER AS MEL f Ao By Shi Se ASE RR BLBEREL, LELRRAFTASHRARES ATR. © Ap stpte oR: RBG PTAA mG TRAE HP ERAEKRB, WEAKF ERE OAR, LOBEL. ME, HK EMPSEAKARPH MLAS HAHEHAR, UASMHACH AA, BAARGANP ATG RERK, VHP RIE. KR Sh EL MRA, KRING ERD RP KT BIR A PS oO, © SKRERG: ATRALS HGH, AARSRUBANKH, TRA SEP TORERG, PLR ERAGE, REAR, KAT FR Ae A ER A fos AY HK, 22Q1, SRE AY GMV 255 AE HN0%EG, MATKEELFE MERA. MiB: KRM ERM iat « > abate ears Oa AS | <7 |° ae Dw eEN EES RRRAE RARE RRP RAC CRF AR) Casthid-F 83K) (12K) (13K) HAE: RARERL PS 2.25. RIGS SMS HSI AMVA RR OBE EL RAVE RRAZ) OTK ARH, AK KABA HORS", ARABRRR ERP, MANDA MAIER RR AG PK Ms © -HRP HHL: KHACHPRERGTARALER PARP SR, RHA, ME FS RGRSKK, DAT RAR TH aH BA, HAR PAY T TAR, MIT, ARTA, © FR PHILA: TRVTA PRP HRAT SHLMRERG, HER KP AM 3 SKU, SAHARA TE SI, API HHURRE HRA A ALS LH ety: //wwn. cindase. con 36 RE WY enue RT RT ASLA, RRLRGSTL WH BP ks, 4s pop H. Pak PASE, HMO AseP DAE. ZANE: MMT RAMEE LA CRAM ARR E) 65 GMV AE AK 2021 4-4 4400 1038 -K E 2025 45 1.1 716, 28 il] 7000 10. HARA Re @ KORA: RINMIt 2025 + ASS MRAM GMV MIE A 1.4 710, ‘AAW 9000 12 (2021 # 4000 fz, cagr 22.3%) © PAE: ANB It 2025 FAR HF 4447 LMALIGIA S| 7500 12, AR 31% GMV HitiA 5] 1950 12 (2021 # 420 1, cagr 46.8%) M19: KARMA EGMV MRM CRE: +L) HMR: BINS, GELLAR ESE 2.2.6. TORAH ORISA: APRA AS AON ROLES A, AUST RAR A MI 8 BL ae AMARA HRMS KR, BTR RLA RA 20% LAA: RS kaa GMV HR ERHBARRKE, CATT SSAA I, AIK take rate HRT, MAHER HE GMV Bik, £41 7H, TA PRI ORE HANF RTE 8c, MHIP LAHLNHA VOLS, AAMER AA BARR AL EA ARI: BP LPMLAPRH, BRA BEWES. PRMAA, AUNT RAR A AN BLA 2025 FAH ATA 5 4463 4L A, 2021-2025 # LSA K 22.5%; MHL FIA S] 11.2%. HHURRE—WR AA LAS AH ety: //ww. cindase. con 37 faiAUE A CINDA SECURITIES AD: KAA AH SLPMAGLAA HM HB: AAA) 20218 roe 20288 20248 20286 ares BARKER AEN 196,898 242287 298,005 363,591 496,309 Yor 87.9% 25.0% 230% 220% 200% “ne 9.0% 9.1% 92% 93% 9.5% 60m AAAS RACER OMY 62,503 77578 94.645 112,628 132.901 Yor 24.0% 22.0% 19.0% 180% BMRARAE SEIN 4200 5.400 6.720 8,100 9.968, Yor 26.3% 23.0% 207% 229% 4G MAAIGMY (lake rato) 6o% 70% 73% 72% 75% At 85.0% 85.0% 85.0% 85.0% 85.0% 2 AN 196,157 2areT 308.745 871,700 446,277 Yor 25.0% 23.0% 22.0% 20.1% £ne 10.6% ro8% r09% 110% 112% PURE BIKE, BEEKAR IS HIRE HRA AALS LAH http://www. cindase, con 38 2.3. REM MGS: fk “ES” , SRR RBREM 2.3.1. RRR MSM: BER, ERR, SEE 2015-2016 #1}, RA MMR OM HAIR — AY A Aes] EMF MOE, GR LAM B= PE. 2017-8 A, PREAH RRA —, OREN SMS HRA RAR, LPRABMZE, ABM, ARK 4, RHA GXG. HHRG. inhAR, RFS HM. 29A21 A, ARF SHB OM MSM ALA 44K, hp RobM 27k, HRT K, ARGH. SAG, RAMP T 100K, HRA 1703 HAAN BARLPH, SERV HMRRRRLLFEA OK. AX, L181 2020 HF, FRORRLFHAT REMMI L: PROM LER). S78 MY PREATRZ, PARP RM. PSP RAMAR, HSH RH BEVAEKLR—ATAGAERMR, FHHSHFS. 424 2021 FR, AHEHREMKFMA THRO NMLE, KRAMRR Bt MANIA A SRG T A. AHH MRL, BETA EARA FEOGKERG, PRET, A038 FAKKREBFSAHRGHARKEAL FF 84005 3, PPM EER AHP RARM ERK RS, mm 2021 RA, AMA KA so ERE MH 1S 1. Li LV, RiA. GLEE S EAMMAL FURY UAAE RA BAO ME BSA BA HOT, AMR AAT ohh Hp aE A ie RAS AEA; LAE TE AR SANE EDRER-AHAR, LAMA MY DRENE MRO KL OK THES SK He. 20: MRSLGE HME (2OFM ALAFIA), ER-EAT SG Predewplaure el Sales Value Share Arp ‘ea Shop. Doe Sapo 1D. Taboo, PDD FRE: Sandalwood, PbaRAL PS 23.2. TWEED: SHARES, HOLES AA KARAM HALAL AMEALEAGRRS, FAM: HRS HRA AALS LAH ety: //wwn. cindase. con 39 © LAKME SUVRUCRE GH, 2021 FARA HRL, EGRET A 2. RRAPPAMREBEHONRAAG, RS HE AT HAI, DAMP OCP LRARBLR. MABAA, MGR HAT EGA ARMA OES, MIM AY Batis dak P EA, K RAMI —AHLH HH OMALHESGRRARR. OC AP SERAM RM, AKANE, HRB RAR ARES MER RAO RRS. 2017 HOR" GKRBAMALK TRAM PA Esp © LAFES ADAG AER SHEA RALSHS. KA AWRY Bb PES DASHA, CLARE RAAF ACRAM EIB, LRAT LEBER, ML HSA RET E MR. AMNDAME EA DIE MHESAKR, MAT HMBSRRHRR, K RAPEMAALABA, RL-AWTREFA. 23.3. ERM: GE, Gah. AT. ie 1) ABI, PAKERRG RAMA, LESBAENA-AOAP oft AEA R, Mote FIRB, SMALL ROMA, KAEAAVDES HM KARO, RETR, MASA, DARA Perea AL, HA SHER. toT A, Aid, LARK, TROP SORALEEFRA FRR BPR, LANG) Se RG AR AAR CAR AF AY — BAPE ALP 2022 618M), A IE AMIR APO RR LAT: ASE ab Pe SPATR, FAH 4 bat, AA 101 ARAM RMRALFAN ASA, FILA, aE WR, RES, DASA HD, AG GF 1120 ASR RMAF AAS. BSAA, FET SCT 4a, ARB SER AL 1000 Ach He SHAH FRA 100%, Hp 2H, MRA, ARR, hE, YSL FAH AMAA SERIE. AGAR READ RR FOE AMAR, ED AG) ALP RRM Ae IEMA AY HRA W RAS ALS LAH http://www. cindase. con 40 MDA: BAMA, RELRAOCA PHAR, HRB rednat ea Preview picre ‘oxmetcs Sls Vale Share utp Dae tp. Trl Taio PD ‘si ph ines 0 se Ee RS ER ERE tad pe eee aee HAE: Sandalwood, GiERHR Po (2) "RRA: FRA, ELHMBM. HIRAM, FS “OR A AR SCR A AAR AR OT ty AIA a Sh MAE, BATRA RS ee 3291, BBS REBR, 2022F LALA. AMIRI LAW RAT RA, TRORGLGAUSM, BAO AAAF, anne, UER TAR A. ARAB AAT IE, A EIA SH HAM, 26-35 FHRSALA MRA, WH Se 47%, Ae, AAT" RA, HRB FOR. HARA ALEFSRRWK ARAL KBAR RERLHAE M22: “KAMA EER, READ ESET IK App LEE ASUS RAG RARER OAR RABE eoeaase FAH: FR App, RERTR PS HHIRRLE— HRA A LAS LAH ety: //ww. cindase. con 41 A22: AMTWE AGAMA, RAMS T HALES AMZ IR 2021 eR Ke 6b He, AFARSH POOH S LS vat at wee WOR YOY mR ae 2021 +619 2021 F 618 Ea) FRESH FREE 1 196 6% 40% aR, 1 WHOO é == WHOO & 2 1703 19% kh 2 ma auesr 3 1665 8% 31% am 3 PROYA SK | REAM 4 1661 5% 63% aa 4 ‘AOEO not 5 1008 3% 37% Ba 5 BR a 6 a8 2% 3% kh 6 Sth Baht 6 7 3.04 20% 32% aR 7 co RAR HR 8 734 2 17% ar 8 sat aE eRe 8 7.30 2% 22% am ° rz cr eaze 10 a7 2% 166% 10 ea PNPM HHRE: BIG, BY, RAD, TRE, BAREALES Ft, APG SMA, HASH, LHEMREOEK, ATKTRARR MRA RAMA —-PG AR. 2022 $, “KAMAL I THS OS MIFBRL, COAL ALR, && Tod's. BALLY. Zegna, #48. BERLUTI ALB AAS 34 ASH He RHA] EE KAS 100%, LVMH 5 F R48 MA 33 WAKRERMDEESRURAREREREAE BS, HAA AMI PARIS, MCM, TORY BURCH. Maison Margiela “1k 22.81 61638 KAS 200%. HI, “AW LARA AHS RA RL—, SF O18 65h — Ky, GRHRMRMIMEFER. (3) A Mall: 408% F Rik Ha RS ARF, RRA DOSE BRA 7 OAR REE Mall" 2A OS. RI), RAL MINA HOE, ARLBAKY. HH, LB FHI, COSCA BH MARI, dee, LR, CRERLA YO REFMS BAKE. LATKALHLRAOGHAU-KERER, A-HAL HR HAM SERA. MCT RR EA, APH EE i OR phe ASS TRB he RA ARR EAC EM, BAP, BLE EG MRA RA TERRE BLAM A AEB. HURRE—W RAS ALS LAH ety: //ewn. cindase. con 42 ies WES fue atm 5 2021 +9 F 30 Be 23: RHA RMR TR EMEA MALL" SE OL Mt TELE HAE: RRR ERE PS MAFESORARA, TECADRTARPHRREE LA, CRAAL BMY FMB, RA ARH Se KHOR IE 3 MG HR EY AO, RS AON HERB. (2 2021, RABIN CR, SAH RRA EAR Bea, MLRAW THA TALK, STEMS ERLAS BE K 29.5%, SHH K 11.7%, PS FAMRH MR. MESMAT LIP ALB] RABE A) AS, to Be HE latte IB fo TH $e A ARM 0 3s Lt ho FG Se, BTVRDARRFARHRAA, PEREZ HBR, ARFEH AD, MAAR ALR, Ak, SBR, MHFRAESE OY & AFNLLE, REG ARAMA THRRATL, LENT SREEE AHR, LELIKA-MA. UAL, THAHATHMPAR, AMG RAH, AL, OREREG HRSA HERSEY AS ARH A BRE GRE HK, KARL SRE, WEHMADASH S Bhat Ty AHH. MAMBO AT” TREK PRS HG HS aE ike 2.3.4. RARARR AME ARM FAVRE RF iy ah A i OR BIS RR BR, WoO EF EAWRAK, HRA AAR, BRR, HEAL PHS MR BR GMV ERAT OP LH. Ahm Ss, AUNMAR RRM eR 2025 4 AP sk AIK A 455 12%, 21-25 FLESH K 22.5%, LAF 12.5%; SP sk 4 2025 + GMV4143 (2.4. 21-25 #2 38K 23.2%, take rate A 2021 # 8.0% 4 2] 2025 44H 8.6%, Ahm ITMIKA 356 16%, LEAF 85%. A MEARE MRO SK 2025 FILA B11 10%, 21-25 HHS K 23.8%, £A1% tH 2021 FA 42.3% 1451 2025 $A 44.3%. HRS HRA AALS LH ety: //wwn. cindase. con 43

You might also like