You are on page 1of 6

NO URAIAN ANGGARAN REALISASI LEBIH/KURANG

PENATAAN PROFIL DESA


BELANJA BARANG DAN JASA
BELANJA BARANG PERLENGKAPAN 15,650,000 10,164,000 5,486,000
BELANJA JASA HONORARIUM 28,530,000 21,080,000 7,450,000
BELANJA MODAL -
BELANJA MODAL PERALATAN 2,000,000 2,000,000 -
BELANJA IRIGASI 220,140,597 220,140,000 597
-
BELANJA MODAL GEDUNG , BANGUNAN 326,564,000 326,560,000 4,000
BELANJA MODAL GEDUNG , BANGUNAN 72,746,000 72,746,000 -
BELANJA BARANG PERLENGKAPAN 974,500 974,500 -
BELANJA JASA HONORARIUM 1,110,000 1,110,000 -
BELANJA BARANG PERLENGKAPAN 1,237,300 - 1,237,300
BELANJA JASA HONORARIUM 1,170,000 - 1,170,000
BELANJA TIDAK TERDUGA 89,482,603 68,929,000 20,553,603
BELANJA TIDAK TERDUGA 57,600,000 54,000,000 3,600,000
817,205,000 777,703,500 39,501,500
-

46,180,000

14,980,000 14,980,000
2,080,000 2,080,000
10,360,000 10,360,000
5,080,000 5,080,000
4,480,000 4,480,000
940,000 940,000
1,180,000 1,180,000
3,280,000 3,280,000
460,000 460,000
1,180,000 1,180,000
3,940,000 3,940,000
940,000 940,000
1,840,000 1,840,000
2,500,000 2,500,000
2,440,597 2,440,000
4,300,000 4,300,000
7,420,000 7,420,000
18,880,000 18,880,000
17,800,000 17,800,000
6,400,000 6,400,000
3,820,000 3,820,000
1,960,000 1,960,000
3,460,000 3,460,000
14,440,000 14,440,000
7,720,000 7,720,000
5,140,000 5,140,000
3,160,000 3,160,000
2,260,000 2,260,000
18,040,000 18,040,000
13,120,000 13,120,000
3,880,000 3,880,000
5,920,000 5,920,000
2,920,000 2,920,000
1,060,000 1,060,000
8,200,000 8,200,000
14,560,000 14,560,000
64,975,000 64,975,000
48,015,000 48,015,000
62,195,000 62,195,000
76,000,000 75,999,000
75,379,000 75,376,000
72,746,000 72,746,000
619,450,597 619,446,000 4,597
BELANJA BARANG PERLENGKAPAN BELANJA JASA HONORARIUM BELANJA MODAL GEDU
15,650,000 10,164,000 5,486,000
28,530,000 21,080,000 7,450,000

326,564,000
72,746,000
974,500 974,500 -
1,110,000 1,110,000 -
1,237,300 - 1,237,300
1,170,000 - 1,170,000

17,861,800 11,138,500 6,723,300 30,810,000 22,190,000 8,620,000 399,310,000

48,671,800 33,328,500 15,343,300

48,671,800
621,450,597
147,082,693
817,205,090
BELANJA MODAL GEDUNG BELANJA PERALATAN BELANJA IRIGASI

2,000,000 2,000,000 -
220,140,597 220,140,000

326,560,000 4,000
72,746,000 -

399,306,000 4,000 2,000,000 2,000,000 - 220,140,597 220,140,000

619,450,597 619,446,000 4,597


ANJA IRIGASI BELANJA TAK TERDUGA TOTAL

597

89,482,603 68,929,000 20,553,603


57,600,000 54,000,000 3,600,000

597 147,082,603 122,929,000 24,153,603 817,205,000 777,703,500 39,501,500


24,153,603
147,082,603
815,205,000 - 2,000,000
17,861,800 30,810,000 48,671,800
11,138,500 22,190,000 33,328,500
67,233,000 8,620,000 75,853,000

339,310,000 220,140,597 559,450,597

399,306,000 220,140,000 619,446,000

147,082,693 755,205,090

You might also like