You are on page 1of 1

SIMULASI STOCK TANAH

HARI JUMAT SABTU MINGGU SENIN SELASA RABU KAMIS JUMAT SABTU MINGGU SENIN TOTAL
P1
TANGGAL 11-Nov 12-Nov 13-Nov 14-Nov 15-Nov 16-Nov 17-Nov 18-Nov 19-Nov 20-Nov 21-Nov TRUCK
JUMLAH TRUCK 0 1 2 1 2 1 0 0
TONASE 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000
QTY DATANG - - - 35,000 70,000 35,000 70,000 35,000 - - -
ANDESITE QTY PAKAI 40,000 40,000 40,000 40,000 40,000 40,000 40,000 40,000 40,000 40,000 40,000 7
ADJUSTMENT - - - - - - - - - - -
STOCK 380,000 340,000 300,000 295,000 325,000 320,000 350,000 345,000 305,000 265,000 225,000
TAHAN HARI 9.5 8.5 7.5 7.4 8.1 8.0 8.8 8.6 7.6 6.6 5.6

HARI JUMAT SABTU MINGGU SENIN SELASA RABU KAMIS JUMAT SABTU MINGGU SENIN TOTAL
P1
TANGGAL 11-Nov 12-Nov 13-Nov 14-Nov 15-Nov 16-Nov 17-Nov 18-Nov 19-Nov 20-Nov 21-Nov TRUCK
JUMLAH TRUCK 0 0 0 0 0 0 0
TONASE 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
QTY DATANG - - - - - - - - - - -
CPN QTY PAKAI 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 -
ADJUSTMENT - - - - - - - - - - -
STOCK 45,000 43,000 41,000 39,000 37,000 35,000 33,000 31,000 29,000 27,000 25,000
TAHAN HARI 22.50 21.5 20.5 19.50 18.50 17.50 16.50 15.50 14.50 13.50 12.50

HARI JUMAT SABTU MINGGU SENIN SELASA RABU KAMIS JUMAT SABTU MINGGU SENIN TOTAL
P1
TANGGAL 11-Nov 12-Nov 13-Nov 14-Nov 15-Nov 16-Nov 17-Nov 18-Nov 19-Nov 20-Nov 21-Nov TRUCK
JUMLAH TRUCK 0 2 2 3 3 3 0 -
TONASE 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
QTY DATANG - - - 60,000 60,000 90,000 90,000 90,000 - - -
CSK QTY PAKAI 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 13
ADJUSTMENT - - - - - - - - - - -
STOCK 570,000 510,000 450,000 450,000 450,000 480,000 510,000 540,000 480,000 420,000 360,000
TAHAN HARI 9.5 8.5 7.5 7.5 7.5 8.0 8.5 9.0 8.0 7.0 6.0

HARI JUMAT SABTU MINGGU SENIN SELASA RABU KAMIS JUMAT SABTU MINGGU SENIN TOTAL
P1
TANGGAL 11-Nov 12-Nov 13-Nov 14-Nov 15-Nov 16-Nov 17-Nov 18-Nov 19-Nov 20-Nov 21-Nov TRUCK
JUMLAH TRUCK 0 4 4 4 4 4 0 -
TONASE 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000 30,000
QTY DATANG - - - 120,000 120,000 120,000 120,000 120,000 - - -
FCA/FKB QTY PAKAI 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 20
ADJUSTMENT - - - - - - - - - - -
STOCK 310,000 250,000 190,000 250,000 310,000 370,000 430,000 490,000 430,000 370,000 310,000
TAHAN HARI 5.2 4.2 3.2 4.2 5.2 6.2 7.2 8.2 7.2 6.2 5.2

HARI JUMAT SABTU MINGGU SENIN SELASA RABU KAMIS JUMAT SABTU MINGGU SENIN TOTAL
P1
TANGGAL 11-Nov 12-Nov 13-Nov 14-Nov 15-Nov 16-Nov 17-Nov 18-Nov 19-Nov 20-Nov 21-Nov TRUCK
JUMLAH TRUCK 0 2 2 2 2 2 0 -
TONASE 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000
QTY DATANG - - - 70,000 70,000 70,000 70,000 70,000 - - -
FPS QTY PAKAI 45,000 45,000 45,000 45,000 45,000 45,000 45,000 45,000 45,000 45,000 45,000 10
ADJUSTMENT - - - - - - - - - - -
STOCK 390,000 345,000 300,000 325,000 350,000 375,000 400,000 425,000 380,000 335,000 290,000
TAHAN HARI 8.7 7.7 6.7 7.2 7.8 8.3 8.9 9.4 8.4 7.4 6.4
0 0 0 9 10 10 11 10 0 0 0 50

You might also like