Relative, Absolute & Mixed Reference

Excel Prodigy Training & Consultancy

1. Relative Reference:
Day Jan Feb Mar Apr May Total
Monday $11,588.00 $15,165.00 $10,059.00 $11,900.00 $10,670.00

Tuesday $5,646.00 $9,395.00 $5,287.00 $11,247.00 $13,977.00

Wednesday $8,859.00 $6,075.00 $10,223.00 $5,711.00 $12,750.00

Thursday $7,632.00 $6,730.00 $6,129.00 $11,606.00 $11,037.00

Friday $13,854.00 $10,558.00 $5,291.00 $9,032.00 $6,227.00

Total
Relative, Absolute & Mixed Reference
Excel Prodigy Training & Consultancy

2. Absolute Reference:
Day Price No of Users Income Income %

Monday 3 1000 3,000.00 15.00%

Tuesday 5 950 4,750.00 23.75%

Wednesday 5 1000 5,000.00 25.00%

Thursday 4 600 2,400.00 12.00%

Friday 7 300 2,100.00 10.50%

Saturday 5 400 2,000.00 10.00%

Sunday 6 125 750.00 3.75%

Overall Total 20,000.00

Income % = Income / Overall Total

GST 18%

Item Unit Cost Number Total GST

Drill 1.19 40 47.60 8.57

Screws 0.05 200 10.00 1.80

Nails 0.99 52 51.48 9.27

Hammer 2.00 54 108.00 19.44

Spanner 56.00 56 3,136.00 564.48

Cloth 12.00 58 696.00 125.28

Oil 32.00 60 1,920.00 345.60

Grease 12.00 62 744.00 133.92

Relative, Absolute & Mixed Reference
Excel Prodigy Training & Consultancy

2. Absolute Reference II:

Commission Report
Commission %: 12.50%
Tax Rate: 17.50%

Sales Rep Sales Commission Base Pay Taxes Net Pay

Smith, S. 49,750.00 6,218.75 10,000.00 2,838.28 13,380.47

Brown, N. 55,500.00 6,937.50 10,000.00 2,964.06 13,973.44

Wallace, F. 37,750.00 4,718.75 10,000.00 2,575.78 12,142.97

Adams, G. 83,750.00 10,468.75 10,000.00 3,582.03 16,886.72

Stephenson, J. 76,200.00 9,525.00 10,000.00 3,416.88 16,108.13

Norris, H. 134,000.00 16,750.00 10,000.00 4,681.25 22,068.75

Commission = Sales * Commission %

Taxes = (Commission+Base Pay) * Tax Rate

Overdue Accounts
Today: 20-Dec-22

Customer: Date: Overdue:

Garcia Electrical Supplies 30-Dec-17 1816

Johnson Plumbing 12-Mar-18 1744

Northwood Contractors 2-Jan-18 1813

Reiffen Lumber Yard 4-Mar-18 1752

Robins Home Improvement 9-Nov-17 1867

* Days Overdue = Today - Invoice Date