Ernapitriasari 213403416064

You might also like

You are on page 1of 3

METODE FIFO

Pembelian Harga Pokok Penjualan Persediaan


Tanggal
Unit Harga/Unit Total Unit Harga/Unit Total Unit Harga/Unit Total
02-Mei-20             3000 Rp 10.000 Rp 30.000.000
09-Mei-20 4500 Rp 10.200 Rp 45.900.000       3000 Rp 10.000 Rp 30.000.000
              4500 Rp 10.200 Rp 45.900.000
11-Mei-20       3000 Rp 10.000 Rp 30.000.000
        3000 Rp 10.200 Rp 30.600.000 1500 Rp 10.200 Rp 15.300.000
12-Mei-20       -500 Rp 10.200 -Rp 5.100.000 2000 Rp 10.200 Rp 20.400.000
14-Mei-20 6000 Rp 10.500 Rp 63.000.000       2000 Rp 10.200 Rp 20.400.000
              6000 Rp 10.500 Rp 63.000.000
18-Mei-20       2000 Rp 10.200 Rp 20.400.000      
        3000 Rp 10.500 Rp 31.500.000 3000 Rp 10.500 Rp 31.500.000
27-Mei-20 2500 Rp 10.750 Rp 26.875.000       3000 Rp 10.500 Rp 31.500.000
              2500 Rp 10.750 Rp 26.875.000
28-Mei-20 -500 Rp 10.750 -Rp 5.375.000       3000 Rp 10.500 Rp 31.500.000
              2000 Rp 10.750 Rp 21.500.000
TOTAL 12500   Rp 130.400.000 10500   Rp 107.400.000 5000   Rp 53.000.000

COGS

Persediaan Awal Rp 30.000.000


Pembelian Rp 130.400.000
Barang Tersedia untuk Dijual Rp 160.400.000
Persediaan Akhir (Rp 53.000.000)
COGS Rp 107.400.000
Laba Kotor

Penjualan Rp 114.150.000
COGS (Rp 107.400.000)
Laba Kotor Rp 6.750.000
METODE WEIGHTED AVERAGE
Pembelian Harga Pokok Penjualan Persediaan
Tanggal
Unit Harga/Unit Total Unit Harga/Unit Total Unit Harga/Unit Total
02-Mei-20             3000 Rp 10.000 Rp 30.000.000
09-Mei-20 4500 Rp 10.200 Rp 45.900.000       7500 Rp 10.120 Rp 75.900.000
11-Mei-20       6000 Rp 10.120 Rp 60.720.000 1500 Rp 10.120 Rp 15.180.000
12-Mei-20       -500 Rp 10.120 -Rp 5.060.000 2000 Rp 10.120 Rp 20.240.000
14-Mei-20 6000 Rp 10.500 Rp 63.000.000       8000 Rp 10.405 Rp 83.240.000
18-Mei-20       5000 Rp 10.405 Rp 52.025.000 3000 Rp 10.405 Rp 31.215.000
27-Mei-20 2500 Rp 10.750 Rp 26.875.000       5500 Rp 10.562 Rp 58.090.000
28-Mei-20 -500 Rp 10.750 -Rp 5.375.000       4000 Rp 13.179 Rp 52.715.000
1250
TOTAL 0   Rp 130.400.000 10500   Rp 107.685.000 4000 Rp 13.179 Rp 52.715.000

COGS

Persediaan Awal Rp 30.000.000


Pembelian Rp 130.400.000
Barang Tersedia untuk Dijual Rp 160.400.000
Persediaan Akhir (Rp 52.715.000)
COGS Rp 107.685.000

LABA KOTOR

Penjualan Rp 114.150.000
COGS (Rp 107.685.000)
Laba Kotor Rp 6.465.000

You might also like