RENCANA ANGGARAN PEMASANGAN CCTV DENGAN KABEL UTP/OPTIK

No Nama Barang Harga Satuan Satuan KEBUTUHAN CCTV UTAMA

1 Kamera Indoor Hikvision Rp 617,000.00 Unit No Nama Barang Jumlah Total
2 Kamera Outdoor Hikvison Rp 643,000.00 Unit 1 Kamera Outdoor Hikvison 8 Rp 5,144,000.00
3 NVR 16 Chnnel Rp 1,932,000.00 Unit 2 NVR 16 Chnnel 2 Rp 3,864,000.00
4 NVR 32 Channel Rp 5,300,000.00 Unit 3 HDD 4 TB 2 Rp 4,200,000.00
5 HDD 4 TB Rp 2,100,000.00 Unit 4 Kabel Cat 5 Hikvision 6 Rp 10,320,000.00
6 Kabel F. Optik 100m Rp 198,000.00 Meter 5 RJ45 64 Rp 320,000.00
6 Kabel Cat 5 Hikvision Rp 1,720,000.00 Roll/300m 6 Switch PEOE 8 Port 4 Rp 3,504,000.00
7 RJ45 Rp 5,000.00 Pcs 7 HDMI 1.5 m 1 Rp 5,000.00
8 Switch PEOE 16 Port Rp 2,200,000.00 Pcs Kamera Indoor Hikvision 24 Rp 14,808,000.00
9 Switch PEOE 8 Port Rp 876,000.00 unit
10 HDMI 1.5 m Rp 30,000.00 unit Total Rp 42,165,000.00

KEBUTUHAN SUPPORT CCTV

No Nama Barang Jumlah Harga Satuan Total
1 Pipa Listrik 300 Rp 18,000.00 Rp 5,400,000.00
2 klem Pipa 30 Rp 15,000.00 Rp 450,000.00
3 dak 1 Rp 20,000.00 Rp 20,000.00
Total Rp 5,870,000.00

Harga jasa Rp 9,000,000.00

Total Seluruh Rp 57,035,000.00