SUBSIDI 29 NOV - 27 DEC 2022

NO HARI TGL BELANJA OMZET LABA

1 MGG 29 - Nov 1,231,000 1,935,000 704,000
2 SEN 30 - Nov 1,134,000 1,750,000 616,000
3 SEL 1 - Dec 1,096,000 1,650,000 554,000
4 RAB 2 - Dec 1,070,000 1,575,000 505,000
5 KAM 3 - Dec 1,046,000 1,750,000 704,000
6 JUM 4 - Dec 1,608,000 1,615,000 7,000
7 SAB 5 - Dec 1,135,000 1,800,000 665,000
8 MGG 6 - Dec 1,114,000 1,720,000 606,000
9 SEN 7 - Dec 972,000 1,500,000 528,000
10 SEL 8 - Dec 1,180,000 1,580,000 400,000
11 RAB 9 - Dec 1,040,000 1,600,000 560,000
12 KAM 10 - Dec 1,240,000 1,700,000 460,000
13 JUM 11 - Dec 1,053,000 1,560,000 507,000
14 SAB 12 - Dec 1,107,000 1,900,000 793,000
15 MGG 13 - Dec 1,110,000 1,500,000 390,000
16 SEN 14 - Dec 1,323,000 1,625,000 302,000
17 SEL 15 - Dec 1,104,000 1,555,000 451,000
18 RAB 16 - Dec 1,161,000 1,820,000 659,000
19 KAM 17 - Dec 1,193,000 1,700,000 507,000
20 JUM 18 - Dec 1,111,000 1,820,000 709,000
21 SAB 19 - Dec 1,132,000 1,685,000 553,000
22 MGG 20 - Dec 1,169,000 1,625,000 456,000
23 SEN 21 - Dec 1,436,000 1,840,000 404,000
24 SEL 22 - Dec 1,144,000 1,850,000 706,000
25 RAB 23 - Dec 1,094,000 1,750,000 656,000
26 KAM 24 - Dec 1,359,000 1,900,000 541,000
27 JUM 25 - Dec 998,000 1,650,000 652,000
28 SAB 26 - Dec 1,168,000 1,750,000 582,000
29 MGG 27 - Dec 1,220,000 1,660,000 440,000
30 SEN 28 - Dec 0
TOTAL 33748000 49365000 15617000

TOTAL LABA 15,617,000

GAJI KARYAWAN 2,250,000
SEWA TEMPAT 5,000,000
SISA = 8,367,000

INVESTOR 4183500
PENGELOLA + UANG SEWA 9,183,500

29 HARI RATA2 BELANJA 1163724.138

RATA2 OMZET 1702241.379
RATA2 LABA 538517.2414