Start Date: 3/1/2023 Title:

Non-NIH
End Date: 7/31/2026 PI(s):

PERSONNEL

Project Period % Eff

Name/Role: Annual Salary
Per 1 Per 2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
Total Salaries
Fringe Benefit Split: 3 9 3 9
Benefits by Person Period 1 Period 2
1 -
2 -
3 -
4 -
5 -
6 -
7 -
8 -
9 -
10 -
11 -
12 -
13 -
14 -
15 -
16 -
17 -
18 -
19 -
20 -
21 -
22 -
23 -
24 -
Total Benefits
Total Personnel

EQUIPMENT

Total Equipment

TRAVEL

Total Travel

PARTICIPANT/TRAINEE SUPPORT COSTS Details/Notes:

Trainee Tuition/Fees/Health Insurance:
Stipends:
Travel:
Subsistence:
Other:
Other:
Total Participant Support Costs

OTHER DIRECT COSTS

Materials and Supplies

Total Materials and Supplies

Publication Costs

Total Publication Costs

Consultant Services

Total Consultant Services

Subawards Costs

Total Subaward Costs

Other Expenses

Total Other Direct Costs

Total Direct Costs

Modified Total Direct Costs (Subject to indirect)

Indirect Costs (at 10% or other if NICRA provided)
Total Costs (Direct + Indirect)
 12 Proposal Due Date:
12 12 12
Months Months Months
Escalation:
Salary Basis *
Period 1 Period 2 Period 3
Project Period % Effort 3/1/2023 3/1/2024 3/1/2025
Per 3 Per4 Per5 Salary Basis and Type Escal 2/29/2024 2/28/2025 2/28/2026
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
CAL 12/12 0% 0 0 0
0 0 0
3 9 3 9 3 9
Period 3 Period 4 Period 5 Period 1 Period 2 Period 3
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
 0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0

International? Period 1 Period 2 Period 3

No
No
No
No
No
No
No
No
Total Domestic Travel 0 0 0
Total International Travel 0 0 0
0 0 0

0 0 0

Period 1 Period 2 Period 3

0 0 0

0 0 0
 0 0 0

Type
Non-UC
Non-UC
Non-UC
Non-UC
Non-UC
Non-UC
Non-UC
Non-UC
Non-UC
Non-UC
Non-UC
Non-UC
0 0 0
Subaward Costs Subject to Indirect: 0 0 0

Subject to IDC Calc (MTDC)?

Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Other Expenses Subject to Indirect: 0 0 0
Other Expenses Excluded from Indirect: 0 0 0
0 0 0

0 0 0

0 0 0
10.0% 0 0 0
$0 $0 $0
Proposal Due Date: 1/1/2022
5 0 41
Months Months Months
Escalation: PY Multi
Period 4 Period 5 Total
3/1/2026 3/1/2023
7/31/2026 7/31/2026
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

Period 4 Period 5 Total

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
 0 0
0 0
0 0
0 0 0
0 0 0

Total
0
0
0
0
0
0
0
0
0
0 0 0

Period 4 Period 5 Total

0
0
0
0
0
0
0
0
0 0 0
0 0 0
0 0 0

0
0
0
0
0
0
0 0 0

Period 4 Period 5 Total

0
0
0
0
0
0
0
0 0 0

0
0
0
0
0 0 0
 0
0
0
0
0
0
0
0
0
0
0 0 0

0
0
0
0
0
0
0
0
0
0
0
0
0 0 0
0 0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 0 0
0 0 0
0 0 0

0 0 0

0 0 0
0 0 0
$0 $0 $0