You are on page 1of 5

PRESUPUESTO

NOMBRE : AURORA HERNANDEZ GONZALEZ


CARRERA: LICENCIATURA EN CONTADURIA Y FINANZAS PUBLICAS

CONCEPTO Jan-20 Feb-20 Mar-20 Apr-20


SUELDO ESPOSO 9,000.00 9,000.00 9,000.00 9,000.00
SUELDO ESPOSA 8,100.00 8,100.00 8,100.00 8,100.00
RENTAS 2,000.00 2,000.00 2,000.00 2,000.00
TRABAJO EXTRA 100 100 100 100
INTERESES 100 100 100 100
VALES DE DESPENSA 500.00 500.00 500.00 500.00
TOTAL MENSUAL 19,800.00 19,800.00 19,800.00 19,800.00
TOTAL ANUAL
PRESUPUESTO PERSONAL

AS PUBLICAS

May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20


9,000.00 9,000.00 9,000.00 9,000.00 9,000.00 9,000.00 9,000.00 9,000.00
8,100.00 8,100.00 8,100.00 8,100.00 8,100.00 8,100.00 8,100.00 8,100.00
2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
100 100 100 100 100 100 100 100
100 100 100 100 100 100 100 100
500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
19,800.00 19,800.00 19,800.00 19,800.00 19,800.00 19,800.00 19,800.00 19,800.00
TOTAL ANUAL
108,000.00
97,200.00
24,000.00
1200
1200
6,000.00

237,600.00
CONCEPTO Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20
ALIMENTACION 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
CASA 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
TRANSPORTE 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
ROPA ESCENCIAL 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
LUZ 150.00 150.00 150.00 150.00 150.00 150.00
INTERNET 250.00 250.00 250.00 250.00 250.00 250.00
TELEFONO 250.00 250.00 250.00 250.00 250.00 250.00
PRESTAMO ESPOSO 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
PRESTAMO ESPOSA 300.00 300.00 300.00 300.00 300.00 300.00
GASOLINA 400.00 400.00 400.00 400.00 400.00 400.00

TOTAL MENSUAL 12,850.00 12,850.00 12,850.00 12,850.00 12,850.00 12,850.00

TOTAL ANUAL
Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 TOTAL ANUAL
3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 36,000.00
3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 36,000.00
3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 36,000.00
1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 18,000.00
150.00 150.00 150.00 150.00 150.00 150.00 1,800.00
250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 12,000.00
300.00 300.00 300.00 300.00 300.00 300.00 3,600.00
400.00 400.00 400.00 400.00 400.00 400.00 4,800.00

12,850.00 12,850.00 12,850.00 12,850.00 12,850.00 12,850.00

154,200.00

You might also like