Professional Documents
Culture Documents
*As the quarter and year figures are taken from the source and rounded to the nearest digits, the figures reported for previous quarters might not always a
revious quarters might not always add up to the year figures reported in this statement.
Index
Selling and marketing expenses 4,711 4,627 1,248 1,235 1,325 1,347 5,156
General and administrative expenses 5,974 5,810 1,539 1,589 1,643 1,701 6,472
Total operating expenses 10,685 10,437 2,787 2,824 2,968 3,048 11,628
Operating Profit after Interest, Depreciation and Amortization 19,374 24,622 6,603 6,972 7,484 6,956 28,015
Other income, net 2,803 2,201 622 524 512 637 2,295
Finance cost (170) (195) (49) (48) (53) (50) (200)
Reduction in the value of disposal group held for sale - - - - - - -
Adjustment in respect of excess of carrying amount over recoverable amoun - - - - - - -
Share in net profit/(loss) of associate, including impairment - - - - - - -
Profit before tax, minority interest and exceptional items 22,007 26,628 7,176 7,448 7,943 7,543 30,110
Provision for taxation 5,368 7,205 1,975 2,020 2,121 1,848 7,964
Profit after tax but before minority interest and exceptional items 16,639 19,423 5,201 5,428 5,822 5,695 22,146
Minority interest 45 72 6 7 13 9 36
Net profit after tax, minority interest and exceptional items 16,594 19,351 5,195 5,421 5,809 5,686 22,110
Notes:
Transition to IFRS took place from Q3 FY09 prior to which the financials for Q1 FY09 and Q2 FY09 are reported under Indian GAAP.
(^) EPS before exceptional item and after exceptional item and Shares o/s have been adjusted for 1:1 bonus issue/stock dividend given in Dec-14, June-15 and September-18
Index
Notes:
Transition to IFRS took place from Q3 FY10 prior to which the financials
highlighted are reported under Indian GAAP.
Index
Selling and marketing expenses 664 624 169 167 177 179 692
Administrative expenses 840 784 208 215 219 226 868
Total operating expenses 1,504 1,408 377 382 396 405 1,560
Profit before income taxes 3,095 3,596 973 1,006 1,059 998 4,036
Income tax expense 757 973 268 272 283 245 1,068
Profit after tax 2,338 2,623 705 734 776 753 2,968
Minority Interest 7 10 1 1 2 1 5
Net profit after minority interest 2,331 2,613 704 733 774 752 2,963
Notes:
(^) Earnings Per Share and weighted average equity shares have been adjusted for 1:1 bonus issue/stock dividend given in Dec-14, June-15 and September-18
Index
Notes:
Transition to IFRS took place from Q3 FY09 prior to which the financials highlighted are reported under US GAAP.
Index
IFRS CASH FLOW STATEMENT (INR crs)
FY 20 FY 21 Q1 22 Q2 22 Q3 22 Q4 22 FY 22
OPERATING ACTIVITIES
Net Profit 16,639 19,423 5,201 5,428 5,822 5,695 22,146
Adjustments to reconcile net profit to net cash provided by operating activities:
Depreciation and amortization 2,893 3,267 829 858 899 890 3,476
Income tax expense 5,368 7,205 1,975 2,019 2,122 1,848 7,964
Income on investments (488) (577) (199) (197) (181) (230) (807)
Finance cost 170 195 49 49 52 50 200
Effect of exchange rate changes on assets and liabilities 184 (62) 115 (61) (23) 88 119
Deferred consideration pertaining to acquisition - - - - - - -
Write-down of goodwill/ Impairment loss on assets held for sale - - - - - - -
Write-down of investment in associate - - - - - - -
Share in net profit/(loss) of associate, including impairment 161 190 44 43 54 29 170
Reduction in the value of disposal group held for sale/ adjustment of carrying value on
reclassification - - - - - - -
Stock compensation expense 249 333 110 99 93 113 415
Other adjustments (131) (91) (90) 126 107 (67) 76
Changes in working capital
Trade receivables and unbilled revenue (3,862) (1,835) (2,242) (721) (3,114) (1,860) (7,937)
Prepayments and other assets 505 (669) 307 (606) (883) (491) (1,673)
Trade payables (373) (245) 22 327 769 371 1,489
Client deposits (15) - - - - - -
Unearned revenue/ client deposits 148 1,019 228 117 1,752 132 2,229
Other liabilities and provisions 1,659 2,363 1,681 728 622 1,678 4,709
Cash generated from operations 23,107 30,516 8,030 8,209 8,091 8,246 32,576
Income taxes paid (4,550) (6,389) (1,161) (2,413) (2,189) (1,849) (7,612)
Net cash provided by operating activities 18,557 24,127 6,869 5,796 5,902 6,397 24,964
INVESTING ACTIVITIES
Expenditure on property, plant and equipment, net of sale proceeds, including changes in (3,307) (2,107) (506) (524) (503) (628) (2,161)
retention money and capital creditors
Loans to employees - - - - - - -
Deposits placed with corporation (108) (207) (296) (220) (270) (120) (906)
Redemption of deposits placed with Corporation 130 213 286 124 753
Income on investments including interest and dividend received 375 515 177 244 208 190 819
Investment in associate - - - - - - -
Payment for acquisition of business, net of cash acquired (1,860) (1,221) - - - - -
Payment for acquisition of intangible assets - - - - - - -
Payment of contingent consideration pertaining to acquisition of business (6) (158) (53) - - - (53)
Investment in equity and preference securities (41) - - - - - -
Investment in others (29) (70) (25) (10) (11) - (46)
Escrow and other deposits pertaining to Buyback 257 - (320) (100) - - (420)
Redemption of escrow and other deposits pertaining to Buyback - 420 - - 420
Proceeds from equity and preference securities 27 73 - - - - -
Investments in certificates of deposit (1,114) - (249) (249) (975) (2,711) (4,184)
Redemption of certificates of deposit 2,545 1,149 - 500 - 287 787
Investment in quoted debt securities (2,573) (11,517) (404) (403) (2,709) (2,347) (5,863)
Redemption of quoted debt securities 3,649 3,955 50 2,585 893 150 3,678
Investment in liquid mutual fund units/ fixed maturity planned services (34,839) (35,196) (11,781) (13,630) (14,394) (14,259) (54,064)
Redemption of liquid mutual fund units/ fixed maturity planned services 34,685 36,353 10,012 12,916 15,975 14,766 53,669
Investment in commercial papers - - - - - - -
Redemption of commercial paper 500 - - - - - -
Investment in fixed maturity plan securities - - - - - - -
Redemption of fixed maturity plan securities - - - - - - -
Proceeds from sale of other securities and Other receipts 46 72 12 24 26 14 76
Net cash used in investing activities (1,793) (8,359) (3,253) 1,766 (1,474) (4,534) (7,495)
FINANCING ACTIVITIES
Contribution to trust corpus - - -
Payment of lease liability (571) (698) (208) (213) (223) (271) (915)
Proceeds from issuance of common stock on exercise of employee stock options 6 15 8 1 5 7 21
Repayment of borrowings taken over from Lodestone - - - - - - -
Buy Back of equity shares including transaction cost (7,478) - (532) (10,593) - - (11,125)
Payment towards purchase of minority interest (49) - - - (2) (2)
Other receipts 83 52 65 92 27 236
Other payments - (7) (8) (7) (104) (126)
Payment of dividends (includes corporate dividend tax) incl. to Minoriry holders (9,548) (9,137) (6,370) (1) (6,363) 3 (12,731)
Net cash used in financing activities (17,591) (9,786) (7,057) (10,749) (6,496) (340) (24,642)
Effect of exchange rate changes on cash and cash equivalents (92) 83 66 (96) (45) 6 (69)
Net increase/(decrease) in cash and cash equivalents (827) 5,982 (3,441) (3,187) (2,068) 1,523 (7,173)
Cash and cash equivalents at the beginning of the period 19,568 18,649 24,714 21,339 18,056 15,943 24,714
Cash and cash equivalents at the end of the period 18,649 24,714 21,339 18,056 15,943 17,472 17,472
Supplementary information:
Restricted cash balance 396 504 528 526 490 471 471
Index
FY 20 FY 21 Q1 22 Q2 22 Q3 22 Q4 22 FY 22
OPERATING ACTIVITIES
Net profit 2,338 2,623 705 734 776 753 2,968
Cash generated from operations 3,250 4,121 1,090 1,108 1,079 1,088 4,365
Income taxes paid (639) (863) (158) (326) (293) (243) (1,020)
Net cash provided by operating activities 2,611 3,258 932 782 786 845 3,345
INVESTING ACTIVITIES
Payment for acquisition of business, net of cash acquired/ contingent co (253) (186) (7) - - - (7)
Investment in associates - - - - - - -
Investment in equity and preference securities (6) - - - - - -
Expenditure on property, plant and equipment, net of sale proceeds, incl (465) (285) (69) (70) (67) (84) (290)
Payment on acquisition of IPR - - - - - - -
Proceeds on sale of property, plant and equipment - - - - - - -
Loans to employees - - - - - - -
Deposits with corporations (15) (28) (40) (29) (37) (15) (121)
Redemption of deposits placed with Corporation 17 29 39 16 101
Income on investments 52 70 24 33 27 25 109
Investment in govt. bonds - - - - - - -
Investment in quoted debt securities (363) (1,555) (55) (54) (364) (313) (786)
Redemption of quoted debt securities 512 534 7 350 117 20 494
Investment in fixed maturity plan services - - - - - - -
Redemption of fixed maturity plan services - - - - - - -
Proceeds from sale of equity and preference securities 4 10 - - - - -
Investment in liquid mutual fund units and fixed maturity plan securities (4,897) (4,753) (1,598) (1,842) (1,916) (1,884) (7,240)
Redemption of mutual fund/ current investments 4,873 4,909 1,358 1,745 2,133 1,950 7,186
Investment in others (4) (9) (3) (2) (1) - (6)
Escrow and other deposits pertaining to Buyback 37 - (43) (14) - - (57)
Net cash used in investing activities (242) (1,129) (441) 239 (196) (607) (1,005)
FINANCING ACTIVITIES
Net cash used in financing activities (2,513) (1,317) (954) (1,452) (870) (49) (3,325)
Effect of exchange rate changes on cash and cash equivalents (220) 103 (46) (8) (7) (29) (90)
Net increase/(decrease) in cash and cash equivalents (144) 812 (463) (431) (280) 189 (985)
Cash and cash equivalents at the beginning of the period 2,829 2,465 3,380 2,871 2,432 2,145 3,380
Opening balance of cash and equivalents arising on consolidation on
controlled trusts - - - - - - -
Cash and cash equivalents at the end of the period 2,465 3,380 2,871 2,432 2,145 2,305 2,305
Supplementary information:
Restricted cash balance 52 69 71 71 66 62 62
Index Operating Metrics
OPERATING METRICS
FY 20 FY 21 Q1 22 Q2 22 Q3 22 Q4 22 FY 22
1 Employee Metrics
Employees, period end
Total Employees (Consolidated) 242,371 259,619 267,953 279,617 292,067 314,015 314,015
S/W professionals 228,449 245,037 253,493 264,918 276,942 297,859 297,859
Sales & Support 13,922 14,582 14,460 14,699 15,125 16,156 16,156
Women employees (%) 37.8% 38.6% 38.8% 39.1% 39.6% 39.6% 39.6%
Voluntary Attrition % (LTM - IT Services) 17.4% 10.9% 13.9% 20.1% 25.5% 27.7% 27.7%
3 Utilization measures
IT Services and Consulting
Including trainees 80.3% 80.8% 83.3% 84.1% 82.7% 80.0% 82.4%
Excluding trainees 84.0% 84.7% 88.5% 89.2% 88.5% 87.0% 88.3%
4 Revenue segmentation
a Revenues by client geography
North America 61.5% 61.3% 61.7% 61.9% 61.8% 61.4% 61.7%
Europe 24.1% 24.2% 24.2% 24.8% 24.9% 25.2% 24.8%
India 2.6% 2.9% 2.9% 2.6% 3.0% 3.2% 2.9%
ROW 11.8% 11.6% 11.2% 10.7% 10.3% 10.2% 10.6%
Total 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
c Revenues by offering
Digital 39.2% 48.5% 53.9% 56.1% 58.5% 59.2% 57.0%
Core 60.8% 51.5% 46.1% 43.9% 41.5% 40.8% 43.0%
5 Client metrics
a Top 5 client contribution to revenues 11.6% 11.0% 11.3% 11.4% 12.0% 11.8% 11.4%
Top 10 client contribution to revenues 19.2% 18.1% 18.8% 19.4% 20.2% 19.4% 19.3%
Top 25 client contribution to revenues 34.4% 33.9% 34.4% 35.4% 35.9% 35.4% 35.1%
Number of active clients 1,411 1,626 1,659 1,714 1,738 1,741 1,741
New clients added in the period 376 475 113 117 111 110 451
b Revenue buckets
Million $ clients 718 779 805 841 854 853 853
10 Million $ clients 234 252 264 270 274 275 275
50 Million $ clients 61 59 59 62 64 64 64
100 Million $ clients 28 32 34 35 37 38 38
6 Revenue per employee- consolidated 54.1 55.2 56.6 57.3 57.9 57.7 57.7
8 Avg USD-INR rate 71.01 74.16 73.76 74.05 74.96 75.33 74.52
Period end USD-INR rate 75.67 73.11 74.33 74.23 74.34 75.79 75.79
9 Currency-wise revenues
FY 20 FY 21 Q1 22 Q2 22 Q3 22 Q4 22 FY 22
GBP 4.9% 4.6% 4.8% 4.5% 4.3% 4.6% 4.5%
Euro 12.4% 13.4% 13.5% 14.0% 13.3% 13.4% 13.5%
AUD 6.8% 6.9% 6.8% 6.4% 5.9% 5.8% 6.2%
10 DSO (days) 69 71 70 66 71 67 67
11 Constant currency growth (YoY %) 9.8% 5.0% 16.9% 19.4% 21.5% 20.6% 19.7%
a By geography
North America 10.2% 5.8% 21.1% 23.1% 21.4% 18.5% 21.0%
Europe 11.8% 2.8% 12.2% 19.6% 27.2% 28.3% 22.0%
India 15.0% 21.2% 20.7% 4.2% 40.1% 29.4% 23.4%
ROW 3.7% 1.8% 4.9% 4.7% 6.7% 13.9% 7.4%
b By business segment
Financial Services 8.2% 8.2% 22.6% 20.5% 15.5% 14.1% 17.8%
Retail 3.6% -0.2% 22.2% 17.2% 19.8% 16.5% 18.3%
Communication 16.1% -0.7% 4.6% 16.6% 22.2% 29.2% 18.0%
Energy, Utilities, Resources and Servcies 12.9% 1.4% 10.5% 14.6% 13.6% 17.8% 14.4%
Manufacturing 12.2% -2.1% 18.5% 42.5% 48.4% 50.6% 40.4%
Hi Tech 11.4% 17.6% 14.8% 12.2% 18.9% 20.9% 17.2%
Life Sciences 11.0% 11.2% 21.2% 26.1% 29.2% 16.2% 23.3%
Others 7.6% 18.8% 10.2% -9.6% 36.0% 7.3% 10.6%
c Revenues by offering
Digital 37.8% 29.4% 42.1% 42.4% 42.6% 38.8% 41.2%
Core -2.9% -10.7% -3.0% -1.0% 0.6% 1.4% -0.5%
12 Large deal TCV ($ mn) 9,021 14,129 2,570 2,152 2,525 2,257 9,504
13 Consolidated cash and investments ($ mn) 3,605 5,288 5,076 4,418 4,280 4,937 4,937
For details on balances with individual Banks/FIs, pls refer to notes to accounts in IFRS financial statements at www.infosys.com
Index
Revenues by Geography
North America 878 467 351 330 236 352 240 35 2,889
Europe 229 163 119 224 363 8 83 13 1,202
India 55 3 5 8 3 14 1 24 113
Rest of the world 204 34 98 41 17 2 4 55 455
Total 1,366 667 573 603 619 376 328 127 4,659
Revenue by offerings
Digital 757 440 383 383 458 241 204 64 2,930
Core 609 227 190 220 161 135 124 63 1,729
Total 1,366 667 573 603 619 376 328 127 4,659
Energy , Utilities,
Financial
Particulars Services Retail Communication resources and Manufacturing Hi Tech Life Sciences Others Total
Services
Revenues by Geography
North America 885 451 352 303 250 345 225 36 2,847
Europe 233 158 118 210 317 9 75 7 1,127
India 64 2 5 7 2 14 1 38 133
Rest of the world 208 36 86 41 14 2 5 56 448
Total 1,390 647 561 561 583 370 306 137 4,555
21.0%
Revenue by offerings
Digital 768 424 369 346 417 232 193 68 2,817
Core 622 223 192 215 166 138 113 69 1,738
Total 1,390 647 561 561 583 370 306 137 4,555
Revenues by Geography
North America 880 444 338 278 223 339 215 30 2,747
Europe 228 164 116 218 300 9 71 8 1,114
India 58 2 6 5 2 13 1 27 114
Rest of the world 196 35 116 48 12 2 4 56 469
Total 1,362 645 576 549 537 363 291 121 4,444
Revenue by offerings
Digital 742 413 388 337 375 226 178 51 2,710
Core 620 232 188 212 162 137 113 70 1,734
Total 1,362 645 576 549 537 363 291 121 4,444
Energy , Utilities,
Particulars Financial Retail Communication resources and Manufacturing Hi Tech Life Sciences Others Total
Services
Services
Revenues by Geography
North America 3,274 1,608 1,136 996 845 1,253 828 126 10,066
Europe 905 639 483 773 884 30 295 30 4,039
India 259 12 42 21 9 55 4 78 480
Rest of the world 780 120 374 152 49 8 15 228 1,726
Total 5,218 2,379 2,035 1,942 1,787 1,346 1,142 462 16,311
Revenue by offerings
Digital 2,735 1,456 1,247 1,128 1,103 780 660 194 9,303
Core 2,483 923 788 814 684 566 482 268 7,008
Total 5,218 2,379 2,035 1,942 1,787 1,346 1,142 462 16,311
Revenues by Geography
North America 853 415 317 259 219 326 209 32 2,630
Europe 225 164 124 207 271 8 70 8 1,077
India 76 2 7 7 2 15 1 28 138
Rest of the world 185 32 100 41 13 2 4 58 435
Total 1,339 613 548 514 505 351 284 126 4,280
Revenue by offerings
Digital 707 388 361 307 332 210 168 59 2,532
Core 632 225 187 207 173 141 116 67 1,748
Total 1,339 613 548 514 505 351 284 126 4,280
Energy , Utilities,
Financial
Particulars Services Retail Communication resources and Manufacturing Hi Tech Life Sciences Others Total
Services
Revenues by Geography
North America 841 418 307 260 220 319 230 32 2,627
Europe 230 163 130 197 239 7 84 8 1,058
India 66 3 6 5 2 14 1 30 127
Rest of the world 200 31 88 37 18 2 3 59 438
Total 1,337 615 531 499 479 342 318 129 4,250
Revenue by offerings
Digital 702 386 325 295 325 201 194 59 2,487
Core 635 229 206 204 154 141 124 70 1,763
Total 1,337 615 531 499 479 342 318 129 4,250
Revenues by Geography
North America 802 397 271 244 212 316 203 31 2,476
Europe 227 155 117 188 213 7 75 7 989
India 63 3 14 5 3 14 1 1 104
Rest of the world 200 30 93 36 7 2 5 56 429
Total 1,292 585 495 473 435 339 284 95 3,998
Revenue by offerings
Digital 673 357 300 274 250 196 161 32 2,243
Core 619 228 195 199 185 143 123 63 1,755
Total 1,292 585 495 473 435 339 284 95 3,998
Energy , Utilities,
Particulars Financial Retail Communication Manufacturing Hi Tech Life Sciences Others Total
Services resources and
Services
Revenues by Geography*
North America 777 378 241 234 195 292 185 31 2,333
Europe 223 156 112 181 160 7 66 8 913
India 55 4 15 4 2 12 1 18 111
Rest of the world 195 28 94 38 9 2 4 55 425
Total 1,250 566 462 457 366 313 256 112 3,782
Revenue by offerings
Digital 653 324 262 252 195 173 137 44 2,040
Core 597 242 200 205 171 140 119 68 1,742
Total 1,250 566 462 457 366 313 256 112 3,782