You are on page 1of 6

RENCANA ANGGARAN BIAYA RENOVASI

BANGSAL LANTAI DUA


RS.PADMA LALITA , MUNTILAN , MAGELANG

NO ITEM PEKERJAAN
I PEKERJAAN PERSIAPAN
1 pengukuran lokasi dan bouwplank

II PEKERJAAN BETON
1 Beton Kolom(KP),uk 15x15 cm standar 1:2:3
2 Beton Kolom (K1),uk 25x25 cm standar 1:2:3
3 Beton plat dag talang,uk 12 cm standar 1:2:3
4 Beton balk openingan ,uk 12x12 cm cm standar 1:2:3
5 Beton Topi-topi, Besi D-8mm,uk 10 cm standar 1:2:3

III PEKERJAAN KONTRUKSI BESI BAJA


1 Balk Besi Iwf Uk,300 x150 x 6,5 x 9mm
2 balk Besi Iwf Uk,200 x 100 x 5,5x 8 mm
3 plat eser 10 mm
4 Baut m-19
5 meni
6 cat besi

IV PEKERJAAN PASANGAN
1 ps. Dinding herbel tinggi 3,5 m, 1 SP : 6 PP
2 ps. Dinding Loster, 1 SP : 6 PP
3 ps.keramik lantai 40X40 warna putih mocca
4 ps.keramik dinding 40X40 warna putih crem
5 ps.keramik lantai kamar mandi dan Ruang wudlu 30X30 warna abu-abu
6 ps.keramik dinding 25X40 kamar mandi Dan Ruang wudlu warna putih

V PEKERJAAN FINISHIG
1 Plaster 1 SP : 4 PP 20 mm
2 aci 1 SP : 6 PP

VI PEKERJAAN CAT
1 Cat dinding ex.vinilex
2 Cat plafon ex.Avian

VII PEKERJAAN SANITASI


1 Clouset Jongkok
2 Kran air
3 Floor Drain

VIII PEKERJAAN INSTALASI AIR BERSIH


1 Pipa 1" wafin aw
2 pipa 3/4 " wafin aw
3 torn air 500 l
4 Sanyo jet pump pompa air

IX PEKERJAAN INSTALASI AIR KOTOR


1 Pipa 3" Rucika aw
2 Pipa 4" wafin aw
3 saptik tank biofil 2000l
4 Sumur Resapan kap.1,5 m3

X PEKERJAAN KUSEN,JENDELA DAN PINTU


1 Kusen pintu dan jendela kamar 1 ,Kayu Jenis Kalimantan
daun pintu
daun jendela
2 Kusen pintu dan jendela kamar 2,Kayu Jenis Kalimantan
daun jendela
daun pintu
3 Kusen pintu dan jendela R.adsmintrasi,kayu Jenis Kalimantan
daun jendela
daun pintu
4 Kusen pintu dan jendela kamar 3 ,Kayu Jenis Kalimantan
daun jendela
daun Pintu
5 Kusen pintu dan jendela kamar 4 ,Kayu Jenis Kalimantan
daun jendela
daun Pintu
6 Kusen pintu dan jendela kamar 5 ,Kayu Jenis Kalimantan
daun jendela
daun Pintu
7 pintu almunium kamar mandi
8 handle pintu
9 grendel pintu
10 engsel pintu
11 engsel jendela
12 hak angin
13 grendel jendela

XI PEKERJAAN INSTALASI LISTRIK


1 intalasi stop kontak Cable NYA 1x1,5 mm
2 intalasi nyala lampu Cable NYA 1x1,5 mm
3 instalasi daya pln 2x10mm
4 saklar tunggal ex.panasonik
5 saklar ganda ex.panasonik
6 stop kontak ex.panasonik
7 listik daya PLN 1200 VA
8 Servis Clamp
9 MCB ABB 1 phasa 10A
10 Socket Clipsal 1 phasa 13A
11 Switch Schaineder 3 gang
12 Lampu philips 10 watt
13 Stick grounding+ Clamp
14 T.Dos
15 MCB Box
16 Switch Box

XII Pekerjaan Atap


1 Rangka atap CNP
2 genting Beton Bima

XIII Pekerjaan Plafon


1 Rangka Plafon
2 gipsyum
3 list Plafon

XIV Pekerjaan Lain-Lain


1 perencanaan gambar
2 Dag Talang dan Torn air
3 Pengadaan Alat dan Interior
4 Tangga
5 Pot Bunga
A ANGGARAN BIAYA RENOVASI
BANGSAL LANTAI DUA
LALITA , MUNTILAN , MAGELANG
LUAS BANGUNAN Lt 2 435
BOBOT VOLUME SAT HARGA SATUAN JUMLAH HARGA

325.00 m1 25,000.00 8,125,000


Total Harga 8,125,000

9.00 m3 3,500,000 31,500,000


12.80 m3 4,200,000 53,760,000
8.80 m3 4,700,000 41,360,000
4.00 m3 3,500,000 14,000,000
2.30 m3 3,500,000 8,050,000
Total Material Beton 148,670,000

2,700.00 kg 35,000 94,500,000


1,800.00 kg 35,000 63,000,000
700.00 kg 35,000 24,500,000
750.00 pcs 20,000 15,000,000
2.00 pile 2,000,000 4,000,000
2.00 pile 2,000,000 4,000,000
Total Material Beton 205,000,000

625.00 m2 250,000 156,250,000


175.00 m2 250,000 43,750,000
400.00 m2 230,000 92,000,000
730.00 m2 245,000 178,850,000
132.00 m2 230,000 30,360,000
35.00 m2 240,000 8,400,000
Total Material Pasangan 509,610,000

1,250.00 m2 125,000.00 156,250,000


1,250.00 m2 75,000.00 93,750,000
Total Material Finishing 250,000,000

300.00 m2 35,000.00 10,500,000


435.00 m2 35,000.00 15,225,000
Total Material cat 25,725,000
9.00 bh 2,300,000.00 20,700,000
14.00 pcs 75,000.00 1,050,000
14.00 pcs 75,000.00 1,050,000
Total Material Sanitasi 22,800,000

125.00 m1 45,000.00 5,625,000


75.00 m1 30,000.00 2,250,000
4.00 pcs 1,200,000.00 4,800,000
2.00 pcs 7,000,000.00 14,000,000
Total Material Air Bersih 26,675,000

137.00 m1 75,000.00 10,275,000


137.00 m1 98,000.00 13,426,000
4.00 unit 6,000,000.00 24,000,000
3.00 unit 1,000,000.00 3,000,000
Total Material Air Kotor 50,701,000

63.00 m1 350,000.00 22,050,000


2.00 lbr 2,700,000.00 5,400,000
8.00 lbr 1,700,000.00 13,600,000
63.00 m1 350,000.00 22,050,000
8.00 lbr 2,700,000.00 21,600,000
2.00 lbr 1,700,000.00 3,400,000
63.00 m1 350,000.00 22,050,000
8.00 lbr 2,700,000.00 21,600,000
2.00 lbr 1,700,000.00 3,400,000
63.00 m1 350,000.00 22,050,000
8.00 lbr 2,700,000.00 21,600,000
3.00 lbr 1,700,000.00 5,100,000
63.00 m1 350,000.00 22,050,000
8.00 lbr 2,700,000.00 21,600,000
3.00 lbr 1,700,000.00 5,100,000
63.00 m1 350,000.00 22,050,000
8.00 lbr 2,700,000.00 21,600,000
2.00 lbr 1,700,000.00 3,400,000
9.00 set 1,200,000.00 10,800,000
14.00 pcs 300,000.00 4,200,000
28.00 pcs 75,000.00 2,100,000
48.00 pcs 35,000.00 1,680,000
96.00 pcs 35,000.00 3,360,000
96.00 pcs 20,000.00 1,920,000
48.00 pcs 35,000.00 1,680,000
Total Harga 305,440,000

20.00 titik 375,000.00 7,500,000


85.00 titik 375,000.00 31,875,000
105.00 titik 375,000.00 39,375,000
40.00 pcs 50,000.00 2,000,000
45.00 pcs 50,000.00 2,250,000
20.00 pcs 50,000.00 1,000,000
-
500.00 pcs 2,000.00 1,000,000
2.00 pcs 700,000.00 1,400,000
3.00 pcs 130,000.00 390,000
3.00 pcs 95,000.00 285,000
85.00 pcs 45,000.00 3,825,000
3.00 pcs 450,000.00 1,350,000
1,000.00 pcs 1,500.00 1,500,000
2.00 set 750,000.00 1,500,000
2.00 set 170,000.00 340,000
Total Harga 95,590,000

523.00 m2 575,000 300,725,000


523.00 m2 190,000 99,370,000
Total Harga 400,095,000

435.00 m2 210,000 91,350,000


435.00 m2 95,000 41,325,000
1,245.00 m1 35,000 43,575,000
Total Harga 176,250,000

435.00 m2 85,000 36,975,000


8.00 m3 4,000,000 32,000,000
5.00 unit 200,000,000 1,000,000,000
1.00 ls 5,000,000 5,000,000
2.00 set 3,000,000 6,000,000
Total Harga 1,079,975,000
JUMLAH 3,304,656,000
PPN 10% 330,465,600
JUMLAH TOTAL 3,635,121,600

You might also like