BSP ₹ 200000/ sq

Total Cost ₹5,000,000.00

Area Price Basic Cost GST Basic + GST Other chgs Total Inv
25 ₹185,000.00 ₹4,625,000.00 ₹555,000.00 ₹5,180,000.00 ₹35,000.00 ₹5,215,000.00

POST POSSESSION
RENTAL PER
DOWN-PAYMENT PLAN OUTFLOW RETURN per month RETURNS in 3 YRS MONTH RETURNS in 3 YRS
On Registra on Amount ₹500,000.00 1st Year ₹26,979.17 ₹1,295,000.00
Within 45 Days ₹3,893,750.00 ₹47,500.00 ₹1,710,000.00 2nd Year ₹26,979.17
On Offer of Possession ₹231,250.00 3rd Year ₹26,979.17
TOTAL OUTFLOW ₹4,625,000.00 3rd Year ₹26,979.17
Flexy Payment Plan
POST POSSESSION
RENTAL PER
FLEXI PLAN OUTFLOW RETURN per month RETURNS in 3 YRS MONTH RETURNS in 3 YRS
On Registra on Amount ₹500,000.00 1st Year ₹26,979.17 ₹1,295,000.00
Within 45 Days ₹1,812,500.00 ₹25,000.00 ₹900,000.00 2nd Year ₹26,979.17
On Possession/ OC Applica on ₹2,312,500.00 3rd Year ₹26,979.17
4th Year ₹26,979.17
TOTAL RETURNS
TOTAL OUTFLOW ₹4,625,000.00 ( In 7 Years) ₹2,195,000.00
12% GST Applicable on GST