Scribd Logo
Upload

Welcome to Scribd!

  • PSE Stock Computation Tool 2020

    Uploaded by

    A L
    2 views5 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    2 views5 pages

    PSE Stock Computation Tool 2020

    Uploaded by

    A L

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    FILL-UP CELLS HIGHLIGHTED IN RED

    Play Target Cutloss Total


    Date Broker Stock Buying Gross Buying
    Code Price Price Volume Price Amount Charges Total Cost

    COL ALI 20,000 5.00 100,000.00 295.00 ###


    10,000 1.00 10,000.00 29.50 10,029.50
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    0.00 22.40 22.40
    Net Gain/ Gross Total
    Cost/ Selling Selling
    share Date Sold Price Net Profit % Profit Amount
    Charges
    Total Return
    5.014750 5.200 103,069.20 2,774.20 2.77 104,000.00 930.80
    1.002950 2.000 19,821.00 9,791.50 97.63 20,000.00 179.00
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    #DIV/0! (22.40) (44.80) (200.00) 0.00 22.40
    BUY SELL
    BROKER BPI BROKER BPI
    STOCK ALI STOCK ALI
    QTY 20000 QTY 20000
    PRICE 5 PRICE 5

    Buy Gross 100000 Buy Gross 100000


    Buy Comm 250 Buy Comm 250
    VAT 30 VAT 30
    SCCP 10 SCCP 10.0000
    PSE Transaction Fee 5 PSE Transaction Fee 5
    Total Charges 295 Sales Tax 600
    Net 100295 Total Charges 895
    Ave Price 5.01475 Net 99105

    NET PROFIT -1190

    % GAIN -1.19

    You might also like