You are on page 1of 5

Wiggam CPA

Income Statement
For the year ended December 31, 2009

Service Revenue 111,000.00


Total Revenue 111,000.00

Expenses:
Insurance Expense 4,000.00
Supplies Expense 1,000.00
Advertising Expense 6,000.00
Rent Expense 8,000.00
Salary expense 42,000.00
Total Expenses 61,000.00

Net Income 50,000.00

Dr. Hutta
Balance Sheet
For December 31st, 2008
Assets:
Cash 11000
Accounts receivable 45900
Supplies 1600
Office equipment 85500

Total Assets 144000

King and King


Income Statement
For the month ended December 31, 2007

Revenues:
Service revenue 49100
Total revenues: 49100

Expenses:
Wage expense 15500
Supplies expense 1000
Utility expense 2000
Rent expense 5000
Total expenses: 23500

Net Income 25600


Wiggam CPA
Statement of Owner's Equity
For the year ended December 31, 2009

Beginning Capital, Owner Capital 33,000.00


Owner's Investments 0
Net Income 50,000.00
Withdrawals by owner 26,000.00

Ending Capital, Owner Capital 57,000.00

Liabilities:
Accounts payable 25500
Note payable 19000
Total Liabilities: 44500

Equity:
Dr Hutta Capital 99500

You might also like