Dermain Gel Maret

No Produksi Harga Jual Terjual Keuntungan

1 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
2 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
3 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
4 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
5 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
6 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
7 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
8 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
9 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
10 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
11 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
12 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
13 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
14 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
15 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
16 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
17 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
18 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
19 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
20 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
21 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
22 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
23 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
24 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
25 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
26 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
27 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
28 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
29 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
30 IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00
Profit IDR 30,000,000.00

Total Investor 3 bulan

IDR 27,000,000.00 27%
Pengembalian Modal
IDR 100,000,000.00

Pengembalian IDR 127,000,000.00

 Dermain G
Investor Pemilik Brand No Produksi Harga Jual
IDR 300,000.00 IDR 700,000.00 1 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 2 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 3 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 4 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 5 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 6 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 7 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 8 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 9 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 10 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 11 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 12 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 13 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 14 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 15 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 16 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 17 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 18 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 19 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 20 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 21 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 22 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 23 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 24 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 25 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 26 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 27 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 28 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 29 IDR 750,000.00 IDR 175,000.00
IDR 300,000.00 IDR 700,000.00 30 IDR 750,000.00 IDR 175,000.00
IDR 9,000,000.00 IDR 21,000,000.00 Profit
 Dermain Gel April
Terjual Keuntungan Investor Pemilik Brand No
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 1
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 2
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 3
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 4
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 5
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 6
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 7
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 8
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 9
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 10
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 11
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 12
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 13
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 14
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 15
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 16
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 17
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 18
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 19
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 20
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 21
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 22
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 23
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 24
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 25
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 26
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 27
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 28
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 29
10 IDR 1,000,000.00 IDR 300,000.00 IDR 700,000.00 30
IDR 30,000,000.00 IDR 9,000,000.00 IDR 21,000,000.00
 Dermain Gel Mei
Produksi Harga Jual Terjual Keuntungan Investor
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
IDR 750,000.00 IDR 175,000.00 10 IDR 1,000,000.00 IDR 300,000.00
Profit IDR 30,000,000.00 IDR 9,000,000.00
Pemilik Brand
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 700,000.00
IDR 21,000,000.00