Prestige Tranquil- Cost sheet

Date : V7
Apartment No 1188
Floor 18
Saleable Area in Sq.ft 2049
Carpet Area Sq.ft (Excl Utility & Balcony Area) 1335
Type & BR E 3

Rate per sft 5400 11064600

Floor rise(Rs.20/- per sft, per floor from 2nd floor
340 696660
onwards)
Total Rate per sft. 5740
Car Parking 2 600000
Sale Value Incl. Carpark 12361260
GST (5% on Sale Value ) 618063
Sale Value Incl. Carpark + GST 12979323

PAYMENT PLAN Total incl of Sale Value+ GST

Booking Advance 2595865
1 10-Dec-20 517875
2 10-Feb-21 517875
3 10-Apr-21 517875
4 10-Jun-21 517875
5 10-Aug-21 517875
6 10-Oct-21 517875
7 10-Dec-21 517875
8 10-Feb-22 517875
9 10-Apr-22 517875
10 10-Jun-22 517875
11 10-Aug-22 517875
12 10-Oct-22 517875
13 10-Dec-22 517875
14 10-Feb-23 517875
15 10-Apr-23 517875
16 10-Jun-23 517875
17 10-Aug-23 517875
18 10-Oct-23 517875
19 10-Dec-23 517875
20 10-Feb-24 517875
On Possession 25959
Total Sale Value Incl. Carpark + GST 12979323

Break up for Additional Amounts

Particulars Charges GST Charges incl. GST

Electricity/Water Charges@ Rs.150/- per sft. 307350 15368 322718
Generator charges 150000 7500 157500
Sinking Fund @ Rs.48/- per sft. 98352 98352

Facilitation charges- Piped Gas 35000 6300 41300

Facilitation Charges – A/C piping charges and Cornice

50000 9000 59000
charges
Adv. Maintenance Charges @ Rs.48/- per sft (For 12
98352 17703 116055
Months)
Documentation Charges 25000 4500 29500
Total Additional Amount 764054 60371 824425

Note:

One time service fee charges payable at the time of booking i.e Rs.5900 for single applicant unit and Rs.7080 for a co-
applicant unit Inclusive of GST for TDS online remittance payable on behalf of the customer .

Kitchen Platform and Sink are not provided as standard fitout

Registration charges applicable is payable at the time of posession based on the prevailing guidelines
PDC's are mandatory and to be handover with in the 30days from date of booking for all the installments.
GST is payable along with each instalment based on the prevailing guideline rate.The above calculations are based on GST rate
of 5% (Sale Value, Water & Electricity & Generator Charges) & 18% on (Piped Gas, A/C Piping, Adv Maintenance & Documentation
Charges)
Any changes due to Govt. regulations shall be intimated at the appropriate time and the revised GST charges/any other new
taxes shall be charged accordingly.