All Combined

Abbott Previous Years »
India
------------------- in
Standalone
Rs. Cr.
Balance Sheet
-------------------
Mar '22 Mar '21 Mar '20 Mar '19 Mar '18
12 mths 12 mths 12 mths 12 mths 12 mths
Sources Of Funds
Total Share
21.25 21.25 21.25 21.25 21.25
Capital
Equity Share
21.25 21.25 21.25 21.25 21.25
Capital
Reserves 2,798.54 2,580.91 2,410.46 1,987.34 1,671.51
Networth 2,819.79 2,602.16 2,431.71 2,008.59 1,692.76
Total Liabilities 2,819.79 2,602.16 2,431.71 2,008.59 1,692.76
Application Of Funds
Gross Block 374.8 375.08 381.85 159.86 120.71

Less: Accum.
103.8 124.3 112.02 54.9 39.33
Depreciation
Net Block 271 250.78 269.83 104.96 81.38
Capital Work in
0.66 0.66 1.64 0.73 2.17
Progress
Inventories 687.82 717.59 527.17 606.79 585.33
Sundry Debtors 288.16 250.21 317.91 276.11 263.44

Cash and Bank
2,749.22 2,409.04 2,197.37 1,684.28 1,031.35
Balance
Total Current
3,725.20 3,376.84 3,042.45 2,567.18 1,880.12
Assets
Loans and
227.26 212.17 232.93 268.03 452.52
Advances
Total CA, Loans
3,952.46 3,589.01 3,275.38 2,835.21 2,332.64
& Advances
Current Liabilities 1,184.07 1,032.58 922.85 761.56 590.61
Provisions 220.26 205.71 192.29 170.77 132.81

Total CL &
1,404.33 1,238.29 1,115.14 932.33 723.42
Provisions
Net Current
2,548.13 2,350.72 2,160.24 1,902.88 1,609.22
Assets
Total Assets 2,819.79 2,602.16 2,431.71 2,008.57 1,692.77
Contingent
123.78 123.51 110.98 40.6 36.12
Liabilities
Book Value (Rs) 1,327.00 1,224.59 1,144.37 945.25 796.62

India
Standalone ------------------- in
Profit & Loss Rs. Cr.
account -------------------
Income
Sales Turnover 4,919.27 4,310.02 4,093.14 3,678.60 3,307.12
Excise Duty 0 0 0 0 8.62
Net Sales 4,919.27 4,310.02 4,093.14 3,678.60 3,298.50
Other Income 77.21 80.9 114.39 113.29 116.99

Stock
22.28 104 -61.25 2.18 102.2
Adjustments
Total Income 5,018.76 4,494.92 4,146.28 3,794.07 3,517.69
Expenditure
Raw Materials 2,689.39 2,502.07 2,263.22 2,096.32 2,011.01

Power & Fuel
14.98 12.74 13.73 12.61 10.26
Cost
Employee Cost 579.46 492.65 476.11 435.58 393.69
Selling and
155.77 119.71 146.36 118.2 91.57
Admin Expenses
Miscellaneous
414.23 365.39 376.03 413.34 369.66
Expenses
Total Expenses 3,853.83 3,492.56 3,275.45 3,076.05 2,876.19
Operating Profit 1,087.72 921.46 756.44 604.73 524.51
PBDIT 1,164.93 1,002.36 870.83 718.02 641.5
Interest 19.1 18.28 8.53 2.25 3.82
PBDT 1,145.83 984.08 862.3 715.77 637.68
Depreciation 66.1 58.13 59.61 16.92 16.19
Profit Before Tax 1,079.73 925.95 802.69 698.85 621.49
PBT (Post Extra-

1,079.73 925.95 802.69 698.85 621.49
ord Items)
Tax 281.03 235.26 209.76 248.52 220.26
Reported Net
798.7 690.69 592.93 450.33 401.22
Profit
Total Value
1,164.44 990.49 1,012.23 979.73 865.19
Addition
Equity Dividend 0 0 138.12 116.87 85
Corporate
0 0 28.39 24.02 17.3
Dividend Tax
Per share data (annualised)
Shares in issue
212.49 212.49 212.49 212.49 212.49
(lakhs)
Earning Per
375.87 325.04 279.04 211.93 188.81
Share (Rs)
Equity Dividend
2,750.00 2,750.00 2,500.00 650 550
(%)
Book Value (Rs) 1,327.00 1,224.59 1,144.37 945.25 796.62

India
------------------- in
Cash Flow Rs. Cr.
-------------------
Net Profit
1079.73 925.95 802.69 698.85 621.48
Before Tax
Net Cash From
Operating 947.66 726.74 626.11 499.13 152.7
Activities
Net Cash (used
in)/from
-395.84 -71.82 -401.19 -257 -214.84
Investing
Activities
Net Cash (used
in)/from
-637.38 -581.79 -216.79 -142.8 -102.43
Financing
Activities
Net
(decrease)/incre
ase In Cash and -85.56 73.13 8.13 99.33 -164.56
Cash
Equivalents
Opening Cash &
Cash 218.27 145.14 137.01 37.68 202.24
Equivalents
Closing Cash &
Cash 132.71 218.27 145.14 137.01 37.68
Equivalents
Cipla Previous Years »
Standalone ------------------- in
account -------------------
Income
Sales Turnover 13,091.79 13,900.58 12,659.15 12,374.01 11,444.81
Excise Duty 0 0 0 0 54.91
Net Sales 13,091.79 13,900.58 12,659.15 12,374.01 11,389.90
Other Income 948.17 243.99 877.55 585.33 259.13

Stock
528.4 9.93 43.08 -136.7 212.05
Adjustments
Total Income 14,568.36 14,154.50 13,579.78 12,822.64 11,861.08
Expenditure
Raw Materials 5,726.58 5,208.32 4,482.62 4,471.95 4,487.17

Power & Fuel
247.58 234.58 253.95 264.93 239.01
Cost
Employee Cost 1,729.16 2,038.88 1,911.08 1,839.84 1,785.94
Miscellaneous
2,550.40 2,707.17 3,347.29 3,158.59 2,894.28
Expenses
Total Expenses 10,253.72 10,188.95 9,994.94 9,735.31 9,406.40
Operating Profit 3,366.47 3,721.56 2,707.29 2,502.00 2,195.55
PBDIT 4,314.64 3,965.55 3,584.84 3,087.33 2,454.68
Interest 26.93 45.07 36.05 16.97 11.9
PBDT 4,287.71 3,920.48 3,548.79 3,070.36 2,442.78
Depreciation 460.01 556.11 599.78 569.72 529.61
Profit Before Tax 3,827.70 3,364.37 2,949.01 2,500.64 1,913.17

PBT (Post Extra-
3,827.70 3,364.37 2,949.01 2,500.64 1,913.17
ord Items)
Tax 856.84 882.38 646.14 604.42 442.88
Reported Net
2,957.93 2,468.28 2,318.17 1,888.41 1,468.52
Profit
Total Value
4,527.14 4,980.63 5,512.32 5,263.36 4,919.23
Addition
Equity Dividend 403.35 0 564.26 241.57 160.94
Corporate
0 0 87.45 40.4 28.33
Dividend Tax
Shares in issue
8,068.14 8,064.63 8,062.35 8,057.01 8,051.19
(lakhs)
Earning Per
36.66 30.61 28.75 23.44 18.24
Share (Rs)
Equity Dividend
250 250 200 150 150
(%)
Book Value (Rs) 278.59 246.66 215.43 195.35 175.3

------------------- in
Standalone
Rs. Cr.
Balance Sheet
-------------------
Sources Of Funds
Total Share
161.36 161.29 161.25 161.14 161.02
Capital
Equity Share
161.36 161.29 161.25 161.14 161.02
Capital
Share
Application 36.84 35.69 34.17 42.7 0
Money
Reserves 22,315.35 19,730.58 17,207.54 15,578.07 13,952.50
Networth 22,513.55 19,927.56 17,402.96 15,781.91 14,113.52
Secured Loans 0 0 6.06 0 0

Unsecured
0 0 0 0 174.43
Loans
Total Debt 0 0 6.06 0 174.43
Gross Block 5,946.80 6,736.23 6,449.84 5,985.30 5,629.64

Less: Accum.
2,555.76 2,669.78 2,298.86 1,795.99 1,309.29
Depreciation
Net Block 3,391.04 4,066.45 4,150.98 4,189.31 4,320.35
Capital Work in
213.84 355.11 319.73 297.33 462.6
Progress
Investments 10,973.68 9,725.83 7,189.75 5,815.19 4,636.98
Inventories 3,199.05 3,085.81 3,021.36 2,868.41 3,037.98
Sundry Debtors 1,939.62 3,035.37 3,560.27 3,168.73 2,336.32

Cash and Bank
1,428.03 874.8 523.07 174.56 227.53
Balance
Total Current
6,566.70 6,995.98 7,104.70 6,211.70 5,601.83
Assets
Loans and
4,303.79 1,820.37 1,640.50 1,905.28 2,073.21
Advances
Total CA, Loans

10,870.49 8,816.35 8,745.20 8,116.98 7,675.04
& Advances
Current Liabilities 2,225.79 2,319.65 2,350.00 2,100.23 2,284.39
Provisions 709.71 716.53 646.64 536.67 522.63
Total CL &
2,935.50 3,036.18 2,996.64 2,636.90 2,807.02
Provisions
Net Current
7,934.99 5,780.17 5,748.56 5,480.08 4,868.02
Assets
Total Assets 22,513.55 19,927.56 17,409.02 15,781.91 14,287.95
Contingent
975.31 1,972.95 3,121.80 4,801.99 4,505.33
Liabilities
Book Value (Rs) 278.59 246.66 215.43 195.35 175.3

------------------- in
Cash Flow Rs. Cr.
-------------------
Net Profit
3905.08 3350.66 2964.31 2492.83 1911.4
Before Tax
Net Cash From
Operating 2773.43 3460.31 2018.14 1468.05 1116.53
Activities
Net Cash (used
in)/from
-2463.73 -3360.45 -1126.33 -1147.05 -592.16
Investing
Activities
Net Cash (used
in)/from
-426.72 -65.8 -693.89 -473.32 -350.96
Financing
Activities
Net
(decrease)/incre
ase In Cash and -117.43 33.18 197.07 -152.98 172.85
Cash
Equivalents
Opening Cash &
Cash 294.72 261.54 64.47 217.45 44.6
Equivalents
Closing Cash &
Cash 177.29 294.72 261.54 64.47 217.45
Equivalents
Dr
Reddys Previous Years »
Laborat
ories
------------------- in
Standalone
Rs. Cr.
Balance Sheet
-------------------
Sources Of Funds
Total Share
83.2 83.2 83.1 83 83
Capital
Equity Share
83.2 83.2 83.1 83 83
Capital
Reserves 18,253.00 16,900.50 15,108.80 12,601.10 11,724.80
Networth 18,336.20 16,983.70 15,191.90 12,684.10 11,807.80
Secured Loans 2,171.10 1,180.90 1,062.90 891.7 0

Unsecured
0 0 0 0 2,588.80
Loans
Total Debt 2,171.10 1,180.90 1,062.90 891.7 2,588.80
Gross Block 12,397.20 11,586.00 9,625.80 9,240.20 8,746.70

Less: Accum.
6,246.70 5,741.70 5,191.90 4,557.50 4,029.40
Depreciation
Net Block 6,150.50 5,844.30 4,433.90 4,682.70 4,717.30
Capital Work in
1,200.30 900.8 411.8 400.1 675
Progress
Investments 4,936.70 4,649.20 5,485.50 3,933.50 3,636.50
Inventories 3,347.80 2,819.70 2,190.40 2,015.60 1,856.80
Sundry Debtors 4,945.40 4,080.00 4,638.70 3,717.70 4,203.80

Cash and Bank
2,030.50 1,646.50 39.2 113.2 120.7
Balance
Total Current
10,323.70 8,546.20 6,868.30 5,846.50 6,181.30
Assets
Loans and
1,884.40 1,689.10 2,276.30 1,384.70 1,890.20
Advances
Total CA, Loans

12,208.10 10,235.30 9,144.60 7,231.20 8,071.50
& Advances
Current Liabilities 3,655.70 3,141.20 2,959.20 2,432.30 2,477.00
Provisions 332.6 323.8 261.8 239.4 226.7
Total CL &
3,988.30 3,465.00 3,221.00 2,671.70 2,703.70
Provisions
Net Current
8,219.80 6,770.30 5,923.60 4,559.50 5,367.80
Assets
Total Assets 20,507.30 18,164.60 16,254.80 13,575.80 14,396.60
Contingent
827.4 1,062.80 1,068.60 696.5 716.7
Liabilities
Book Value (Rs) 1,101.76 1,021.26 914.23 763.8 711.7

Dr
Laborat
ories
Standalone ------------------- in
account -------------------
Income
Sales Turnover 14,405.20 13,349.10 11,850.40 10,625.50 9,359.30
Net Sales 14,405.20 13,349.10 11,850.40 10,625.50 9,359.30
Other Income 482 801.4 743.7 238.4 204

Stock
389.6 395.6 99.9 -66 51.6
Adjustments
Total Income 15,276.80 14,546.10 12,694.00 10,797.90 9,614.90
Expenditure
Raw Materials 5,967.60 5,046.10 4,157.90 3,396.00 3,190.60

Power & Fuel
326.8 291.3 290.5 295.8 297.3
Cost
Employee Cost 2,434.60 2,270.10 2,030.20 1,931.90 1,843.00
Selling and
82.6 37 12.2 5.6 14.7
Admin Expenses
Miscellaneous
3,389.10 2,963.40 2,589.90 2,630.50 2,735.40
Expenses
Total Expenses 12,200.70 10,607.90 9,080.70 8,259.80 8,081.00
Operating Profit 2,594.10 3,136.80 2,869.60 2,299.70 1,329.90
PBDIT 3,076.10 3,938.20 3,613.30 2,538.10 1,533.90
Interest 38 46.7 47.8 56.8 62.8
PBDT 3,038.10 3,891.50 3,565.50 2,481.30 1,471.10
Depreciation 814.3 835 789.2 780.6 774.1
Profit Before Tax 2,223.80 3,056.50 2,776.30 1,700.70 697
PBT (Post Extra-

2,223.80 3,056.50 2,776.30 1,700.70 697
ord Items)
Tax 600.6 869.8 -161.9 423.4 130.1
Reported Net
1,623.20 2,186.40 2,937.70 1,277.30 566.9
Profit
Total Value
6,233.10 5,561.80 4,922.80 4,863.80 4,890.40
Addition
Equity Dividend 414.6 414.7 391.4 332 399.2
Corporate
0 0 0 68.2 0
Dividend Tax
Shares in issue
1,664.26 1,663.01 1,661.72 1,660.66 1,659.11
(lakhs)
Earning Per
97.53 131.47 176.79 76.92 34.17
Share (Rs)
Equity Dividend
600 500 500 400 400
(%)
Book Value (Rs) 1,101.76 1,021.26 914.23 763.8 711.7

Dr
Laborat
ories
------------------- in
Cash Flow Rs. Cr.
-------------------
Net Profit
2223.8 3056.2 2775.8 1700.7 697
Before Tax
Net Cash From
Operating 1338.7 3514.2 1839.2 2762.1 1538.6
Activities
Net Cash (used
in)/from
-2038 -1458 -1689.2 -550.9 -1179.9
Investing
Activities
Net Cash (used
in)/from
505.5 -794.3 -224.1 -2223.1 -304.4
Financing
Activities
Net
(decrease)/incre
ase In Cash and -145.9 1266.3 -74.1 -7.5 54
Cash
Equivalents
Opening Cash &
Cash 1305.4 39.1 113.2 120.7 66.7
Equivalents
Closing Cash &
Cash 1159.5 1305.4 39.1 113.2 120.7
Equivalents

All Combined

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

All Combined

Uploaded by

Copyright:

Available Formats

Abbott Previous Years »

12 mths 12 mths 12 mths 12 mths 12 mths

Reserves 2,798.54 2,580.91 2,410.46 1,987.34 1,671.51

Networth 2,819.79 2,602.16 2,431.71 2,008.59 1,692.76

Total Liabilities 2,819.79 2,602.16 2,431.71 2,008.59 1,692.76

12 mths 12 mths 12 mths 12 mths 12 mths

Gross Block 374.8 375.08 381.85 159.86 120.71

Sundry Debtors 288.16 250.21 317.91 276.11 263.44

Current Liabilities 1,184.07 1,032.58 922.85 761.56 590.61

Provisions 220.26 205.71 192.29 170.77 132.81

Book Value (Rs) 1,327.00 1,224.59 1,144.37 945.25 796.62

12 mths 12 mths 12 mths 12 mths 12 mths

Sales Turnover 4,919.27 4,310.02 4,093.14 3,678.60 3,307.12

Excise Duty 0 0 0 0 8.62

Net Sales 4,919.27 4,310.02 4,093.14 3,678.60 3,298.50

Other Income 77.21 80.9 114.39 113.29 116.99

Raw Materials 2,689.39 2,502.07 2,263.22 2,096.32 2,011.01

12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit 1,087.72 921.46 756.44 604.73 524.51

PBDIT 1,164.93 1,002.36 870.83 718.02 641.5

Interest 19.1 18.28 8.53 2.25 3.82

PBDT 1,145.83 984.08 862.3 715.77 637.68

Depreciation 66.1 58.13 59.61 16.92 16.19

Profit Before Tax 1,079.73 925.95 802.69 698.85 621.49

PBT (Post Extra-

Tax 281.03 235.26 209.76 248.52 220.26

Equity Dividend 0 0 138.12 116.87 85

Per share data (annualised)

Book Value (Rs) 1,327.00 1,224.59 1,144.37 945.25 796.62

12 mths 12 mths 12 mths 12 mths 12 mths

12 mths 12 mths 12 mths 12 mths 12 mths

Sales Turnover 13,091.79 13,900.58 12,659.15 12,374.01 11,444.81

Excise Duty 0 0 0 0 54.91

Net Sales 13,091.79 13,900.58 12,659.15 12,374.01 11,389.90

Other Income 948.17 243.99 877.55 585.33 259.13

Raw Materials 5,726.58 5,208.32 4,482.62 4,471.95 4,487.17

12 mths 12 mths 12 mths 12 mths 12 mths

Operating Profit 3,366.47 3,721.56 2,707.29 2,502.00 2,195.55

PBDIT 4,314.64 3,965.55 3,584.84 3,087.33 2,454.68

Interest 26.93 45.07 36.05 16.97 11.9

PBDT 4,287.71 3,920.48 3,548.79 3,070.36 2,442.78

Depreciation 460.01 556.11 599.78 569.72 529.61

Profit Before Tax 3,827.70 3,364.37 2,949.01 2,500.64 1,913.17

Tax 856.84 882.38 646.14 604.42 442.88

Equity Dividend 403.35 0 564.26 241.57 160.94

Per share data (annualised)

Book Value (Rs) 278.59 246.66 215.43 195.35 175.3

12 mths 12 mths 12 mths 12 mths 12 mths

Reserves 22,315.35 19,730.58 17,207.54 15,578.07 13,952.50

Networth 22,513.55 19,927.56 17,402.96 15,781.91 14,113.52

Secured Loans 0 0 6.06 0 0

Total Liabilities 22,513.55 19,927.56 17,409.02 15,781.91 14,287.95

12 mths 12 mths 12 mths 12 mths 12 mths

Gross Block 5,946.80 6,736.23 6,449.84 5,985.30 5,629.64

Inventories 3,199.05 3,085.81 3,021.36 2,868.41 3,037.98

Sundry Debtors 1,939.62 3,035.37 3,560.27 3,168.73 2,336.32

Total CA, Loans

Current Liabilities 2,225.79 2,319.65 2,350.00 2,100.23 2,284.39

Provisions 709.71 716.53 646.64 536.67 522.63

Total Assets 22,513.55 19,927.56 17,409.02 15,781.91 14,287.95

Book Value (Rs) 278.59 246.66 215.43 195.35 175.3

12 mths 12 mths 12 mths 12 mths 12 mths

12 mths 12 mths 12 mths 12 mths 12 mths

Networth 18,336.20 16,983.70 15,191.90 12,684.10 11,807.80