KEMITRAAN BAG! PEMBARUAN TATA PEMERINTAHAN
-_—
Seitiyreen UNIT COST FOR GRANTEE/ SUB-CONTRACTOR PROPOSAL REVIEW
(For KEMITRAAN internal purpose only)
WANE OF ACTIV OR
SCEACTOTE unt | MN] mi | Max REMARK
IMansaoment TesnvPerso0na
rector monty | 7.000] 10000} 13,000
ManagerCoottnater mmortiy | 6.000] 8.000] 40,000
Oftcer mmentay | 4000] 5000] “000
Sia (satan) mortay | 2500] 3.500) 8.000
jactiity
Speaker -Natenal event | 1000] 2000] 2500] itvathou paper goo minirum
Speater- Local event | 750x000] 4500] atau paper goto manirum
Resoutee Person - Notonal ‘sy | 000] 2ac0] S00
Resoutee Person Local ey | tomo] isco] 200
. inthe stuaton wher he spec fcitstr
Folate oy 720] +000] 1800 | reaured he rate urea wi be dacuased st,
the bre where et budget review
3a zy | 1000] 2000) 3,800
wiser/estor ous | 5000 20000
Beet smontiy | S000] 7.800] 1,000 | or see rat for Sc it covy
Exper Assistat tmontny | 2800] 3500] “s000 | desend on quaticaton othe parson
Nesletor ey 750| 1000] 11500
Master of Cremery aay 200} "360 "soo
Note ater ay zo) 500] 750
a0 |_ number of0C shoul propesonl compare
Organizing Commitee ey 200 | —s00}| —o | aang of OC ask
Poripants FGD (max 20) oy 60/950] 00
an be depending on region, Pere consis of
Pan pernignt | 200] 280] 300 | reat (60%) nd pocket money 40%)
|sunoties
cent sever | so] zo] a] nero
Siaionety event | 100] 300] s00| subject othe az of te atv
[ransporaon
fitland ond ea economy class
Somer rarapr land anspor) ren | 400 00 gheristoud be t cost
{oca Pertelpan vent 30/100] 180] Frotsteyoveight
Outside Porcant owt | 100] 130/200] rot stey ovement
Hest scrmy | oe fone | site | esas oni starsat tale
i taxis or Jakarta, Danpesar and sir: 2
1 Bore Meeting Peckege viet | 690] on) ‘0 Mane rset Denpasar
‘rotng Puckage cay sso} 200] 300
Samer joo} 250] 00
Backdrop +o] sm] ooo
ssuioment cent
conser as sharing the ofe space
Offce Space sony | 250 sto] 4,250] santrice mentenence tu under PORI
Management discreton
Laptop / Notebook monty | 500] 750] 4,000
Computer monty | 500/600} "750
Pinter monty | 200] 250/350,
Ml Meta Proector oy soo} oso} 750,
Screen rojecor ony sso] so] 750
cars ery | 300/ 400/200] fut serveas. Maxi for Papua, NTT
Boat ay 300 +000 | 2,000 |
ote oy 100| an] “Soa]_ ove ate mouse tentinWANE OF ACTIVITY OF
arate i REMARK
(Gas
this ate wil aeusted based onthe
Communication phone, tern & x) lmontny ~ | 14900) sizeleompiety of the project ei. Nationa,
Regional or Lokal) during budget review
evar een 100
Ugo tree ewe and wien remy | =| sa00
[Procedina (orinting book)
Seton pray | 2000 4,900
Sei
= 8 event on to quay he papes uber
Pretng beak ch ot pegte an ranbe Stock pres
‘At Fee 1.5-2% | fom the total project cost
Jt
Jekerta, 1 Apel 2007
41. The number of management team depends on te siza & comploxity of the program an can't be applied automatically
toall program
2. This standard unit cost is oniy for intornal PGR purposes.
3. KEMITRAAY: management Nave the right to override tis standard unit cost based on the
2verheas:
‘Overhead is defined as all costs related tothe regular operational budget of an organization consisting ofthe enti
management team honorarium (not including an honorarium of implementing the activities such as surveys, spotkor,
‘speakers etc), regular expenses such as utilities organizations stationery office rent, computers and ather tools used
by the management toam to implement the project and during the poriod of implementation of the project activities,
Based on several proposals that have been approved for and executed by the Grantoo's,
‘depend on duration and valuo of the project, average overhead rate Is atthe lovol of 15-25%,
‘essumption
Routine Meeting foes
“The cost of routine! regular staff meeting related to the project work are not provided with local transport and consumption
Pecciom &sransponation
Expert |
Export Assistant
‘Spoaker- Nations |
‘Sposke' oral | wc hae aed eid such Honora, not aloe receiv anothor addin pw ad
Reseurce Person - National Craneporeon emanee anaes tne rm ape ne! vo
Heeource Person - Local
Facilitator
Niederator
Note taker
Organizing Commitee