You are on page 1of 2

BriefexEnergy

Organics company

After covid the market was affected, especially the oil & gas sector. And so, we have come
up with BriefexEnergy that is an organics company to provide an even better service than the
present scenario by providing Biogas which is environmentally friendly & also at a price that
is affordable by all or many.

We grabbed this opportunity & came up with a product as well as a service where we collect
food waste from hotels, homes & vegetable markets & then we process it through which we
convert the waste into bio gas & fertilizers. We later store the bio gas in cylinders & pack the
fertilizers to later sell the same!

Application: We will be having our briefex Energy application through which you will earn
points based on the waste you have contributed and later you can use those points to redeem
into money or purchase bio gas cylinders through our App.

We are a “LIMITED LIABILITY PARTNERSHIP” company.

FINANCIAL BLUEPRINT
Waste collection vehicle, - 15 vehicles required 15 x Rs 85,000 = 12,75,000
» Digester (Processing Plant), 10-ton digester 1 x Rs 25 lakh
» Packaging (Cylinder), 5000 Gas Cylinder required 5000 x Rs 500 = 25,00,000
» Distribution vehicle 3 vehicles required, carries up to 15 tons on weight 3 x 3,00,000 =
9,00,000
» Raw materials
» 1 kg of bio waste will cost 3Rs per kg.
» Man power
» Waste collection 2 employees per vehicle 15 x 15000
» Processing Plant 10 employee’s 10 x Daily wages RS 200 per day
» Distribution 6 employee’s 6 x 1500

BALANCE SHEET AS ON 30/06/2022


LIABILITIES AMOUNT ASSETS AMOUNT
Debt @5% 7,00,00,000 Closing stock 50,00,000
Net profit 39,00,000 Office furniture 10,00,000
Debtors 2,00,00,000
Building 1,00,00,000
Bank 3,79,00,000
TOTAL 7,39,00,000 TOTAL 7,39,00,000
TRADING a/c [30/06/2022]
PARTICULARS AMOUNT PARTICULARS AMOUNT
By purchases 5,00,00,000 By sales 5,40,00,000
(100units *50,0000) (900 units*60,000)
By gross profit 90,00,000 By closing stock 50,00,000
(100units*50,000)
TOTAL 5,90,00,000 TOTAL 5,90,00,000
PROFIT & LOSS a/c
PARTICULARS AMOUNT PARTICULARS AMOUNT
By salary 5,00,000 To Gross profit 90,00,000
By interest 35,00,000
By travelling expenses 3,00,000
By depreciation 8,00,000
By net profit 39,00,000
TOTAL 90,00,000 TOTAL 90,00,000

You might also like