Pagu : 596.160.

000

CARA PERHITUNGAN JAMSOSTEK SECURITY UMP = 1.800.000

UMK = 1.900.000

1 Jaminan Kecelakaan Kerja Kelompok III 1,725,000 0.24% 4,140

Kelompok Hotel, penginapan dan sewa
2 Jaminan Hari Tua 1,725,000 3.70% 63,825
3 Jaminan Kematian 1,725,000 0.30% 63,825
4 Jaminan Pelayanan Kesehatan 500,000 6% 30,000
(setinggi tingginya 1.000.000) 161,790

Gaji 1,725,000 264 455,400,000

Jamsostek 161,790 264 42,712,560
Seragam 250,000 22 5,500,000
Tunjangan Hari Raya 1,725,000 22 37,950,000
541,562,560
Fee Perusahaan 5% 27,078,128
Jumlah Keseluruhan 568,640,688
 0.24
3.7
0.3
6
10.24
Pagu : 596.160.000
Volume
No. Uraian Pekerjaan Satuan Ukuran Harga Satuan
personil bln
1 Gaji Pokok org 24 12 1,640,000
2 Jamsostek org 24 12 167,936
3 Pakaian Seragam org 24 2 100,000
4 Tunjangan Hari Raya org 24 1 1,640,000
5 Tunjangan Danru org 2 12 121,500
Sub Total
6 Jasa Perusahaan (5%)
Total

Pagu : 596.160.000
Volume
No. Uraian Pekerjaan Satuan Ukuran Harga Satuan
personil bln
1 Gaji Pokok org 24 12 1,635,000
2 Jamsostek org 24 12 167,424
3 Pakaian Seragam org 24 1 210,500
4 Tunjangan Hari Raya org 24 1 1,635,000
5 Tunjangan Danru org 3 12 121,500
Sub Total
6 Jasa Perusahaan (5%)
Total

Pagu : 596.160.000
Volume
No. Uraian Pekerjaan Satuan Ukuran Harga Satuan
personil bln
1 Gaji Pokok org 24 11 1,635,000
2 Jamsostek org 24 11 167,424
3 Pakaian Seragam org 24 1 295,900
4 Tunjangan Hari Raya org 24 1 1,635,000
5 Tunjangan Danru org 3 11 121,500
Sub Total
6 Jasa Perusahaan (5%)
Total
PEMBULATAN
Total Harga

472,320,000 1,807,936
48,365,568
4,800,000
39,360,000
2,916,000
567,761,568
28,388,078
596,149,646

Total Harga

470,880,000 1,802,424
48,218,112
5,052,000
39,240,000
4,374,000
567,764,112
28,388,206
596,152,318

Total Harga

431,640,000
44,199,936
7,101,600
39,240,000
4,009,500 552500000
526,191,036 588
26,309,552
552,500,588
552,500,000